Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

ELDER PHARMA vs INDOCO REMEDIES - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    ELDER PHARMA INDOCO REMEDIES ELDER PHARMA/
INDOCO REMEDIES
 
P/E (TTM) x -1.0 30.0 - View Chart
P/BV x 0.1 2.9 3.4% View Chart
Dividend Yield % 0.0 0.7 -  

Financials

 ELDER PHARMA   INDOCO REMEDIES
EQUITY SHARE DATA
    ELDER PHARMA
Jun-14
INDOCO REMEDIES
Mar-23
ELDER PHARMA/
INDOCO REMEDIES
5-Yr Chart
Click to enlarge
High Rs380423 89.8%   
Low Rs188308 61.0%   
Sales per share (Unadj.) Rs489.2181.1 270.2%  
Earnings per share (Unadj.) Rs-3.215.4 -20.6%  
Cash flow per share (Unadj.) Rs14.423.1 62.4%  
Dividends per share (Unadj.) Rs02.25 0.0%  
Avg Dividend yield %00.6 0.0%  
Book value per share (Unadj.) Rs376.5111.5 337.6%  
Shares outstanding (eoy) m20.5492.15 22.3%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.62.0 28.8%   
Avg P/E ratio x-89.323.7 -377.2%  
P/CF ratio (eoy) x19.715.8 124.5%  
Price / Book Value ratio x0.83.3 23.0%  
Dividend payout %014.6 -0.0%   
Avg Mkt Cap Rs m5,83233,683 17.3%   
No. of employees `000NANA-   
Total wages/salary Rs m2,1793,226 67.5%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m10,04816,686 60.2%  
Other income Rs m25724 1,076.3%   
Total revenues Rs m10,30516,710 61.7%   
Gross profit Rs m2,9212,860 102.1%  
Depreciation Rs m361706 51.2%   
Interest Rs m2,756250 1,101.2%   
Profit before tax Rs m601,928 3.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m125505 24.8%   
Profit after tax Rs m-651,423 -4.6%  
Gross profit margin %29.117.1 169.6%  
Effective tax rate %209.126.2 797.7%   
Net profit margin %-0.68.5 -7.6%  
BALANCE SHEET DATA
Current assets Rs m9,2408,082 114.3%   
Current liabilities Rs m9,9984,245 235.5%   
Net working cap to sales %-7.523.0 -32.8%  
Current ratio x0.91.9 48.5%  
Inventory Days Days12825 511.3%  
Debtors Days Days602768 78.4%  
Net fixed assets Rs m13,6429,055 150.7%   
Share capital Rs m206184 111.6%   
"Free" reserves Rs m7,52810,092 74.6%   
Net worth Rs m7,73310,276 75.3%   
Long term debt Rs m4,8891,435 340.7%   
Total assets Rs m22,88217,137 133.5%  
Interest coverage x1.08.7 11.7%   
Debt to equity ratio x0.60.1 452.7%  
Sales to assets ratio x0.41.0 45.1%   
Return on assets %11.89.8 120.5%  
Return on equity %-0.813.8 -6.1%  
Return on capital %22.318.6 120.0%  
Exports to sales %3.147.5 6.4%   
Imports to sales %0.411.5 3.7%   
Exports (fob) Rs m3077,919 3.9%   
Imports (cif) Rs m431,917 2.2%   
Fx inflow Rs m3077,919 3.9%   
Fx outflow Rs m1251,917 6.5%   
Net fx Rs m1816,002 3.0%   
CASH FLOW
From Operations Rs m11,7541,788 657.2%  
From Investments Rs m-561-2,082 26.9%  
From Financial Activity Rs m-6,762228 -2,965.2%  
Net Cashflow Rs m5,466-65 -8,369.5%  

Share Holding

Indian Promoters % 25.3 58.7 43.1%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 24.0 21.3 112.8%  
FIIs % 0.0 1.7 -  
ADR/GDR % 0.0 0.0 -  
Free float % 74.7 41.3 181.0%  
Shareholders   31,548 32,600 96.8%  
Pledged promoter(s) holding % 77.6 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare ELDER PHARMA With:   SUN PHARMA    DIVIS LABORATORIES    CIPLA    DR. REDDYS LAB    ZYDUS LIFESCIENCES    


More on Elder Pharma vs Indoco Remedies

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Elder Pharma vs Indoco Remedies Share Price Performance

Period Elder Pharma Indoco Remedies S&P BSE HEALTHCARE
1-Day 4.97% -1.81% 1.18%
1-Month 21.21% -6.44% -0.75%
1-Year -64.54% 1.11% 61.82%
3-Year CAGR -51.65% 4.71% 18.16%
5-Year CAGR -37.46% 11.97% 19.79%

* Compound Annual Growth Rate

Here are more details on the Elder Pharma share price and the Indoco Remedies share price.

Moving on to shareholding structures...

The promoters of Elder Pharma hold a 25.3% stake in the company. In case of Indoco Remedies the stake stands at 58.7%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Elder Pharma and the shareholding pattern of Indoco Remedies.

Finally, a word on dividends...

In the most recent financial year, Elder Pharma paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.

Indoco Remedies paid Rs 2.3, and its dividend payout ratio stood at 14.6%.

You may visit here to review the dividend history of Elder Pharma, and the dividend history of Indoco Remedies.

For a sector overview, read our pharmaceuticals sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.