Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

ELDER PHARMA vs SUN PHARMA - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    ELDER PHARMA SUN PHARMA ELDER PHARMA/
SUN PHARMA
 
P/E (TTM) x -1.0 43.2 - View Chart
P/BV x 0.1 6.9 1.5% View Chart
Dividend Yield % 0.0 0.7 -  

Financials

 ELDER PHARMA   SUN PHARMA
EQUITY SHARE DATA
    ELDER PHARMA
Jun-14
SUN PHARMA
Mar-23
ELDER PHARMA/
SUN PHARMA
5-Yr Chart
Click to enlarge
High Rs3801,072 35.5%   
Low Rs188790 23.8%   
Sales per share (Unadj.) Rs489.2182.9 267.5%  
Earnings per share (Unadj.) Rs-3.235.7 -8.9%  
Cash flow per share (Unadj.) Rs14.446.2 31.2%  
Dividends per share (Unadj.) Rs011.50 0.0%  
Avg Dividend yield %01.2 0.0%  
Book value per share (Unadj.) Rs376.5233.4 161.3%  
Shares outstanding (eoy) m20.542,399.34 0.9%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.65.1 11.4%   
Avg P/E ratio x-89.326.1 -342.3%  
P/CF ratio (eoy) x19.720.1 97.9%  
Price / Book Value ratio x0.84.0 18.9%  
Dividend payout %032.2 -0.0%   
Avg Mkt Cap Rs m5,8322,233,361 0.3%   
No. of employees `000NANA-   
Total wages/salary Rs m2,17982,960 2.6%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m10,048438,857 2.3%  
Other income Rs m2578,199 3.1%   
Total revenues Rs m10,305447,055 2.3%   
Gross profit Rs m2,921112,900 2.6%  
Depreciation Rs m36125,294 1.4%   
Interest Rs m2,7561,720 160.3%   
Profit before tax Rs m6094,084 0.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1258,476 1.5%   
Profit after tax Rs m-6585,608 -0.1%  
Gross profit margin %29.125.7 113.0%  
Effective tax rate %209.19.0 2,321.4%   
Net profit margin %-0.619.5 -3.3%  
BALANCE SHEET DATA
Current assets Rs m9,240398,619 2.3%   
Current liabilities Rs m9,998199,064 5.0%   
Net working cap to sales %-7.545.5 -16.6%  
Current ratio x0.92.0 46.2%  
Inventory Days Days128147 87.2%  
Debtors Days Days60295 632.6%  
Net fixed assets Rs m13,642376,960 3.6%   
Share capital Rs m2062,399 8.6%   
"Free" reserves Rs m7,528557,555 1.4%   
Net worth Rs m7,733559,954 1.4%   
Long term debt Rs m4,8890-   
Total assets Rs m22,882775,794 2.9%  
Interest coverage x1.055.7 1.8%   
Debt to equity ratio x0.60-  
Sales to assets ratio x0.40.6 77.6%   
Return on assets %11.811.3 104.5%  
Return on equity %-0.815.3 -5.5%  
Return on capital %22.317.1 130.4%  
Exports to sales %3.10-   
Imports to sales %0.40-   
Exports (fob) Rs m307NA-   
Imports (cif) Rs m43NA-   
Fx inflow Rs m307154,053 0.2%   
Fx outflow Rs m12571,511 0.2%   
Net fx Rs m18182,541 0.2%   
CASH FLOW
From Operations Rs m11,75449,593 23.7%  
From Investments Rs m-561-79,437 0.7%  
From Financial Activity Rs m-6,76223,761 -28.5%  
Net Cashflow Rs m5,4661,155 473.3%  

Share Holding

Indian Promoters % 25.3 54.5 46.5%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 24.0 36.6 65.5%  
FIIs % 0.0 17.1 -  
ADR/GDR % 0.0 0.0 -  
Free float % 74.7 45.5 164.0%  
Shareholders   31,548 612,626 5.1%  
Pledged promoter(s) holding % 77.6 2.4 3,178.7%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare ELDER PHARMA With:   CIPLA    DIVIS LABORATORIES    DR. REDDYS LAB    ZYDUS LIFESCIENCES    MANKIND PHARMA    


More on Elder Pharma vs Sun Pharma

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Elder Pharma vs Sun Pharma Share Price Performance

Period Elder Pharma Sun Pharma S&P BSE HEALTHCARE
1-Day 4.97% 0.77% 1.18%
1-Month 21.21% 3.00% -0.75%
1-Year -64.54% 64.65% 61.82%
3-Year CAGR -51.65% 39.45% 18.16%
5-Year CAGR -37.46% 27.78% 19.79%

* Compound Annual Growth Rate

Here are more details on the Elder Pharma share price and the Sun Pharma share price.

Moving on to shareholding structures...

The promoters of Elder Pharma hold a 25.3% stake in the company. In case of Sun Pharma the stake stands at 54.5%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Elder Pharma and the shareholding pattern of Sun Pharma.

Finally, a word on dividends...

In the most recent financial year, Elder Pharma paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.

Sun Pharma paid Rs 11.5, and its dividend payout ratio stood at 32.2%.

You may visit here to review the dividend history of Elder Pharma, and the dividend history of Sun Pharma.

For a sector overview, read our pharmaceuticals sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.