Elgi Equipments is Asia largest manufacturer of air compressors and automobile service station equipment. Based in Coimbatore, the company derives nearly 20% of its revenues from exports to over 50 countries worldwide. In FY08, while the compressor s... More
Bharat Heavy Electricals Limited (BHEL) is India's largest PSU engineering company catering to the power sector. The company has a 25-year history of consistent profitability and manufactures over 180 products for industries like power generation and... More
ELGI EQUIPMENTS | BHEL | ELGI EQUIPMENTS/ BHEL |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 70.6 | -5.6 | - | View Chart |
P/BV | x | 3.8 | 0.6 | 604.0% | View Chart |
Dividend Yield | % | 0.7 | 0.0 | - |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
ELGI EQUIPMENTS Mar-19 |
BHEL Mar-20 |
ELGI EQUIPMENTS/ BHEL |
5-Yr Chart Click to enlarge
|
||
High | Rs | 315 | 79 | 399.7% | |
Low | Rs | 219 | 19 | 1,138.0% | |
Sales per share (Unadj.) | Rs | 117.6 | 61.7 | 190.6% | |
Earnings per share (Unadj.) | Rs | 6.5 | -4.2 | -154.3% | |
Cash flow per share (Unadj.) | Rs | 9.7 | -2.8 | -351.1% | |
Dividends per share (Unadj.) | Rs | 1.30 | 0 | - | |
Dividend yield (eoy) | % | 0.5 | 0 | - | |
Book value per share (Unadj.) | Rs | 48.7 | 82.3 | 59.1% | |
Shares outstanding (eoy) | m | 158.45 | 3,482.06 | 4.6% | |
Bonus/Rights/Conversions | - | - | - | ||
Price / Sales ratio | x | 2.3 | 0.8 | 285.7% | |
Avg P/E ratio | x | 41.0 | -11.6 | -352.9% | |
P/CF ratio (eoy) | x | 27.4 | -17.7 | -155.1% | |
Price / Book Value ratio | x | 5.5 | 0.6 | 921.0% | |
Dividend payout | % | 20.0 | 0 | - | |
Avg Mkt Cap | Rs m | 42,267 | 170,621 | 24.8% | |
No. of employees | `000 | 2.2 | 33.8 | 6.5% | |
Total wages/salary | Rs m | 3,408 | 54,087 | 6.3% | |
Avg. sales/employee | Rs Th | 8,489.6 | 6,367.0 | 133.3% | |
Avg. wages/employee | Rs Th | 1,552.8 | 1,602.5 | 96.9% | |
Avg. net profit/employee | Rs Th | 469.6 | -435.0 | -107.9% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 18,635 | 214,900 | 8.7% | |
Other income | Rs m | 97 | 5,643 | 1.7% | |
Total revenues | Rs m | 18,731 | 220,543 | 8.5% | |
Gross profit | Rs m | 1,918 | -2,374 | -80.8% | |
Depreciation | Rs m | 511 | 5,033 | 10.2% | |
Interest | Rs m | 90 | 5,085 | 1.8% | |
Profit before tax | Rs m | 1,413 | -6,848 | -20.6% | |
Minority Interest | Rs m | 22 | 257 | 8.5% | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 404 | 8,093 | 5.0% | |
Profit after tax | Rs m | 1,031 | -14,684 | -7.0% | |
Gross profit margin | % | 10.3 | -1.1 | -931.6% | |
Effective tax rate | % | 28.6 | -118.2 | -24.2% | |
Net profit margin | % | 5.5 | -6.8 | -81.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 8,244 | 327,112 | 2.5% | |
Current liabilities | Rs m | 5,209 | 226,768 | 2.3% | |
Net working cap to sales | % | 16.3 | 46.7 | 34.9% | |
Current ratio | x | 1.6 | 1.4 | 109.7% | |
Inventory Days | Days | 55 | 151 | 36.1% | |
Debtors Days | Days | 72 | 121 | 59.5% | |
Net fixed assets | Rs m | 5,168 | 31,311 | 16.5% | |
Share capital | Rs m | 159 | 6,964 | 2.3% | |
"Free" reserves | Rs m | 7,551 | 279,643 | 2.7% | |
Net worth | Rs m | 7,709 | 286,607 | 2.7% | |
Long term debt | Rs m | 764 | 754 | 101.3% | |
Total assets | Rs m | 13,855 | 607,843 | 2.3% | |
Interest coverage | x | 16.7 | -0.3 | -4,820.9% | |
Debt to equity ratio | x | 0.1 | 0 | 3,766.1% | |
Sales to assets ratio | x | 1.3 | 0.4 | 380.4% | |
Return on assets | % | 8.1 | -1.6 | -512.2% | |
Return on equity | % | 13.4 | -5.1 | -261.0% | |
Return on capital | % | 18.0 | -0.5 | -3,434.0% | |
Exports to sales | % | 0 | 12.6 | 0.0% | |
Imports to sales | % | 0 | 18.3 | 0.0% | |
Exports (fob) | Rs m | NA | 27,177 | 0.0% | |
Imports (cif) | Rs m | NA | 39,339 | 0.0% | |
Fx inflow | Rs m | 0 | 38,800 | 0.0% | |
Fx outflow | Rs m | 0 | 40,310 | 0.0% | |
Net fx | Rs m | 0 | -1,510 | 0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,719 | -28,915 | -5.9% | |
From Investments | Rs m | -1,069 | 18,366 | -5.8% | |
From Financial Activity | Rs m | -601 | 16,620 | -3.6% | |
Net Cashflow | Rs m | 49 | 6,071 | 0.8% |
Indian Promoters | % | 31.9 | 63.1 | 50.6% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 11.5 | 16.6 | 69.2% | |
FIIs | % | 14.0 | 15.9 | 88.1% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 42.7 | 4.4 | 970.5% | |
Shareholders | 20,376 | 390,318 | 5.2% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare ELGI EQUIPMENTS With: SALZER ELEC TEXMACO INFRA KIRLOSKAR BROS LEEL ELECTRICALS MANUGRAPH INDIA
Compare ELGI EQUIPMENTS With: DONGFANG ELEC. (China) ANSALDO STS (Italy) SHANGHAI ELEC. (China) ABB (Switz.)
Share markets in India are presently trading on a strong note. The BSE Sensex is trading up by 378 points, up 0.7% at 49,478 levels.
Here's an analysis of the annual report of BHEL for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of BHEL. Also includes updates on the valuation of BHEL.
Should you bet on this public sector defence shipbuilder?
For the quarter ended December 2019, BHEL has posted a net profit of Rs 2 bn (down 17.3% YoY). Sales on the other hand came in at Rs 57 bn (down 22.6% YoY). Read on for a complete analysis of BHEL's quarterly results.
For the quarter ended December 2019, ELGI EQUIPMENTS has posted a net profit of Rs 123 m (down 46.8% YoY). Sales on the other hand came in at Rs 5 bn (down 1.5% YoY). Read on for a complete analysis of ELGI EQUIPMENTS's quarterly results.
For the quarter ended September 2019, ELGI EQUIPMENTS has posted a net profit of Rs 114 m (down 51.7% YoY). Sales on the other hand came in at Rs 4 bn (down 1.6% YoY). Read on for a complete analysis of ELGI EQUIPMENTS's quarterly results.
More Views on NewsLast time the smallcap index crossed 19k a big correction followed. Here's what makes it different this time.
A look at what India's top equity mutual funds bought and sold in January 2021.
Do you enjoy reading Tesla and Bitcoin stories? Here's a not so famous small-cap stock to profit from the rise of EVs.
In this video, I'll show you how to get started on the path to daily trading profits.
More