Elgi Equipments is Asia largest manufacturer of air compressors and automobile service station equipment. Based in Coimbatore, the company derives nearly 20% of its revenues from exports to over 50 countries worldwide. In FY08, while the compressor s... More
Shanthi Gears (SGL) is a Coimbatore based industrial gear manufacturing company and is in existence for more than 3 decades. The company, which earlier had a forte in manufacturing gears for textile machinery is now producing gears for industries as ... More
ELGI EQUIPMENTS | SHANTHI GEARS | ELGI EQUIPMENTS/ SHANTHI GEARS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 77.1 | 43.5 | 177.2% | View Chart |
P/BV | x | 4.1 | 3.6 | 113.9% | View Chart |
Dividend Yield | % | 0.6 | 3.7 | 17.3% |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
ELGI EQUIPMENTS Mar-19 |
SHANTHI GEARS Mar-19 |
ELGI EQUIPMENTS/ SHANTHI GEARS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 315 | 149 | 210.8% | |
Low | Rs | 219 | 106 | 205.7% | |
Sales per share (Unadj.) | Rs | 117.6 | 29.7 | 395.6% | |
Earnings per share (Unadj.) | Rs | 6.5 | 4.1 | 159.4% | |
Cash flow per share (Unadj.) | Rs | 9.7 | 5.4 | 180.8% | |
Dividends per share (Unadj.) | Rs | 1.30 | 5.00 | 26.0% | |
Dividend yield (eoy) | % | 0.5 | 3.9 | 12.5% | |
Book value per share (Unadj.) | Rs | 48.7 | 37.0 | 131.6% | |
Shares outstanding (eoy) | m | 158.45 | 81.72 | 193.9% | |
Bonus/Rights/Conversions | - | - | - | ||
Price / Sales ratio | x | 2.3 | 4.3 | 52.8% | |
Avg P/E ratio | x | 41.0 | 31.3 | 130.9% | |
P/CF ratio (eoy) | x | 27.4 | 23.8 | 115.4% | |
Price / Book Value ratio | x | 5.5 | 3.5 | 158.6% | |
Dividend payout | % | 20.0 | 122.5 | 16.3% | |
Avg Mkt Cap | Rs m | 42,267 | 10,444 | 404.7% | |
No. of employees | `000 | 2.2 | 0.5 | 405.7% | |
Total wages/salary | Rs m | 3,408 | 454 | 750.7% | |
Avg. sales/employee | Rs Th | 8,489.6 | 4,491.1 | 189.0% | |
Avg. wages/employee | Rs Th | 1,552.8 | 839.2 | 185.0% | |
Avg. net profit/employee | Rs Th | 469.6 | 616.5 | 76.2% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 18,635 | 2,430 | 767.0% | |
Other income | Rs m | 97 | 118 | 81.9% | |
Total revenues | Rs m | 18,731 | 2,548 | 735.2% | |
Gross profit | Rs m | 1,918 | 413 | 464.5% | |
Depreciation | Rs m | 511 | 106 | 481.3% | |
Interest | Rs m | 90 | 0 | - | |
Profit before tax | Rs m | 1,413 | 425 | 332.8% | |
Minority Interest | Rs m | 22 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 404 | 91 | 443.9% | |
Profit after tax | Rs m | 1,031 | 334 | 309.1% | |
Gross profit margin | % | 10.3 | 17.0 | 60.6% | |
Effective tax rate | % | 28.6 | 21.5 | 133.4% | |
Net profit margin | % | 5.5 | 13.7 | 40.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 8,244 | 2,690 | 306.5% | |
Current liabilities | Rs m | 5,209 | 493 | 1,056.4% | |
Net working cap to sales | % | 16.3 | 90.4 | 18.0% | |
Current ratio | x | 1.6 | 5.5 | 29.0% | |
Inventory Days | Days | 55 | 105 | 51.8% | |
Debtors Days | Days | 72 | 85 | 84.7% | |
Net fixed assets | Rs m | 5,168 | 588 | 878.7% | |
Share capital | Rs m | 159 | 82 | 194.0% | |
"Free" reserves | Rs m | 7,551 | 2,939 | 256.9% | |
Net worth | Rs m | 7,709 | 3,021 | 255.2% | |
Long term debt | Rs m | 764 | 0 | - | |
Total assets | Rs m | 13,855 | 3,526 | 392.9% | |
Interest coverage | x | 16.7 | NM | - | |
Debt to equity ratio | x | 0.1 | 0 | - | |
Sales to assets ratio | x | 1.3 | 0.7 | 195.2% | |
Return on assets | % | 8.1 | 9.5 | 85.5% | |
Return on equity | % | 13.4 | 11.0 | 121.1% | |
Return on capital | % | 18.0 | 14.1 | 128.1% | |
Exports to sales | % | 0 | 4.9 | 0.0% | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | 118 | 0.0% | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 118 | 0.0% | |
Fx outflow | Rs m | 0 | 62 | 0.0% | |
Net fx | Rs m | 0 | 56 | 0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,719 | 272 | 632.8% | |
From Investments | Rs m | -1,069 | 404 | -264.9% | |
From Financial Activity | Rs m | -601 | -493 | 122.0% | |
Net Cashflow | Rs m | 49 | 183 | 26.7% |
Indian Promoters | % | 31.9 | 70.1 | 45.5% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 11.5 | 2.4 | 479.2% | |
FIIs | % | 14.0 | 1.9 | 736.8% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 42.7 | 25.6 | 166.8% | |
Shareholders | 20,376 | 15,656 | 130.1% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare ELGI EQUIPMENTS With: MAN INDUSTRIES EMCO PSL BLUE STAR BHARAT BIJLEE
Compare ELGI EQUIPMENTS With: DONGFANG ELEC. (China) ANSALDO STS (Italy) SHANGHAI ELEC. (China) ABB (Switz.)
Indian share markets witnessed volatile trading activity throughout the day today and ended marginally lower.
Should you bet on this public sector defence shipbuilder?
For the quarter ended December 2019, ELGI EQUIPMENTS has posted a net profit of Rs 123 m (down 46.8% YoY). Sales on the other hand came in at Rs 5 bn (down 1.5% YoY). Read on for a complete analysis of ELGI EQUIPMENTS's quarterly results.
For the quarter ended September 2019, ELGI EQUIPMENTS has posted a net profit of Rs 114 m (down 51.7% YoY). Sales on the other hand came in at Rs 4 bn (down 1.6% YoY). Read on for a complete analysis of ELGI EQUIPMENTS's quarterly results.
For the quarter ended September 2019, SHANTHI GEARS has posted a net profit of Rs 84 m (down 7.1% YoY). Sales on the other hand came in at Rs 709 m (up 19.4% YoY). Read on for a complete analysis of SHANTHI GEARS's quarterly results.
Here's an analysis of the annual report of SHANTHI GEARS for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of SHANTHI GEARS. Also includes updates on the valuation of SHANTHI GEARS.
More Views on NewsIn this video, I'll tell you why I am recommending caution in the market at this time.
A tiny chemical company, started in the Licence Raj era, is a great example of a new wealth creating opportunity.
In this video I'll show you exactly how I go about picking stocks for trading.
100 baggers of the last decade share this common trait. Here's how to use it to nail future multibaggers.
More