EMCO | L&T | EMCO/ L&T |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -0.0 | 33.1 | - | View Chart |
P/BV | x | 0.1 | 5.6 | 1.7% | View Chart |
Dividend Yield | % | 0.0 | 0.7 | - |
EMCO L&T |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
EMCO Mar-18 |
L&T Mar-23 |
EMCO/ L&T |
5-Yr Chart Click to enlarge
|
||
High | Rs | 34 | 2,297 | 1.5% | |
Low | Rs | 9 | 1,457 | 0.6% | |
Sales per share (Unadj.) | Rs | 57.1 | 1,304.5 | 4.4% | |
Earnings per share (Unadj.) | Rs | -21.7 | 89.8 | -24.1% | |
Cash flow per share (Unadj.) | Rs | -19.2 | 114.7 | -16.8% | |
Dividends per share (Unadj.) | Rs | 0 | 24.00 | 0.0% | |
Avg Dividend yield | % | 0 | 1.3 | 0.0% | |
Book value per share (Unadj.) | Rs | 18.6 | 632.2 | 2.9% | |
Shares outstanding (eoy) | m | 67.91 | 1,405.48 | 4.8% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.4 | 1.4 | 26.2% | |
Avg P/E ratio | x | -1.0 | 20.9 | -4.7% | |
P/CF ratio (eoy) | x | -1.1 | 16.4 | -6.8% | |
Price / Book Value ratio | x | 1.2 | 3.0 | 38.9% | |
Dividend payout | % | 0 | 26.7 | -0.0% | |
Avg Mkt Cap | Rs m | 1,460 | 2,638,160 | 0.1% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 389 | 372,141 | 0.1% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 3,877 | 1,833,407 | 0.2% | |
Other income | Rs m | 397 | 58,215 | 0.7% | |
Total revenues | Rs m | 4,275 | 1,891,622 | 0.2% | |
Gross profit | Rs m | -772 | 245,398 | -0.3% | |
Depreciation | Rs m | 167 | 35,023 | 0.5% | |
Interest | Rs m | 1,658 | 97,501 | 1.7% | |
Profit before tax | Rs m | -2,200 | 171,090 | -1.3% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | -727 | 44,842 | -1.6% | |
Profit after tax | Rs m | -1,473 | 126,249 | -1.2% | |
Gross profit margin | % | -19.9 | 13.4 | -148.7% | |
Effective tax rate | % | 33.0 | 26.2 | 126.1% | |
Net profit margin | % | -38.0 | 6.9 | -551.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 10,856 | 2,212,155 | 0.5% | |
Current liabilities | Rs m | 13,727 | 1,620,660 | 0.8% | |
Net working cap to sales | % | -74.0 | 32.3 | -229.4% | |
Current ratio | x | 0.8 | 1.4 | 57.9% | |
Inventory Days | Days | 83 | 187 | 44.5% | |
Debtors Days | Days | 5,392 | 9 | 60,543.2% | |
Net fixed assets | Rs m | 3,318 | 1,041,632 | 0.3% | |
Share capital | Rs m | 136 | 2,811 | 4.8% | |
"Free" reserves | Rs m | 1,130 | 885,778 | 0.1% | |
Net worth | Rs m | 1,266 | 888,589 | 0.1% | |
Long term debt | Rs m | 227 | 612,177 | 0.0% | |
Total assets | Rs m | 14,175 | 3,263,675 | 0.4% | |
Interest coverage | x | -0.3 | 2.8 | -11.9% | |
Debt to equity ratio | x | 0.2 | 0.7 | 26.0% | |
Sales to assets ratio | x | 0.3 | 0.6 | 48.7% | |
Return on assets | % | 1.3 | 6.9 | 19.0% | |
Return on equity | % | -116.4 | 14.2 | -819.0% | |
Return on capital | % | -36.3 | 17.9 | -202.7% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 12.7 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | 492 | NA | - | |
Fx inflow | Rs m | 958 | 163,986 | 0.6% | |
Fx outflow | Rs m | 492 | 159,965 | 0.3% | |
Net fx | Rs m | 466 | 4,021 | 11.6% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 803 | 227,770 | 0.4% | |
From Investments | Rs m | 466 | -83,117 | -0.6% | |
From Financial Activity | Rs m | -1,385 | -115,725 | 1.2% | |
Net Cashflow | Rs m | -156 | 31,565 | -0.5% |
Indian Promoters | % | 45.3 | 0.0 | - | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 4.2 | 62.7 | 6.6% | |
FIIs | % | 0.1 | 24.3 | 0.3% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 54.7 | 100.0 | 54.7% | |
Shareholders | 24,077 | 1,564,085 | 1.5% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare EMCO With: IRCON INTERNATIONAL J KUMAR INFRA POWER MECH PROJECTS IRB INFRA KNR CONSTRUCTIONS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | Emco | L&T | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | 4.82% | -0.09% | 0.16% |
1-Month | -12.12% | -1.63% | 4.57% |
1-Year | 25.18% | 61.89% | 76.09% |
3-Year CAGR | -38.66% | 39.74% | 46.01% |
5-Year CAGR | -44.19% | 21.78% | 27.91% |
* Compound Annual Growth Rate
Here are more details on the Emco share price and the L&T share price.
Moving on to shareholding structures...
The promoters of Emco hold a 45.3% stake in the company. In case of L&T the stake stands at 0.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Emco and the shareholding pattern of L&T.
Finally, a word on dividends...
In the most recent financial year, Emco paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.
L&T paid Rs 24.0, and its dividend payout ratio stood at 26.7%.
You may visit here to review the dividend history of Emco, and the dividend history of L&T.
For a sector overview, read our engineering sector report.
After opening the day on high, Indian share markets continued the momentum as the session progressed and ended the higher.