X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Merck Ltd with Dishman Pharma - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MERCK LTD vs DISHMAN PHARMA - Comparison Results

MERCK LTD    Change

Merck, the Indian arm of Merck KgaA (Germany), is a relatively smaller player among MNC pharma majors in the country. Merck has two business segments namely Pharmaceuticals and Chemicals. The pharmaceutical business, accounting for 68% of total sales... More

DISHMAN PHARMA 
   Change

Dishman Pharmaceuticals is involved in the manufacture of APIs (active pharmaceutical ingredients), intermediates, quaternary compounds and fine chemicals. Besides this, the company is a significant player in the CRAMS (Contract Research and Manufact... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MERCK LTD DISHMAN PHARMA MERCK LTD/
DISHMAN PHARMA
 
P/E (TTM) x 38.7 25.1 154.3% View Chart
P/BV x 5.1 3.3 151.9% View Chart
Dividend Yield % 0.6 0.7 83.7%  

Financials

 MERCK LTD   DISHMAN PHARMA
EQUITY SHARE DATA
    MERCK LTD
Dec-16
DISHMAN PHARMA
Mar-16
MERCK LTD/
DISHMAN PHARMA
5-Yr Chart
Click to enlarge
High Rs1,060374 283.1%   
Low Rs623129 483.3%   
Sales per share (Unadj.) Rs632.4197.8 319.7%  
Earnings per share (Unadj.) Rs45.721.2 215.6%  
Cash flow per share (Unadj.) Rs62.334.7 179.5%  
Dividends per share (Unadj.) Rs11.002.00 550.0%  
Dividend yield (eoy) %1.30.8 164.5%  
Book value per share (Unadj.) Rs388.8179.9 216.1%  
Shares outstanding (eoy) m16.6080.69 20.6%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.31.3 104.6%   
Avg P/E ratio x18.411.9 155.1%  
P/CF ratio (eoy) x13.57.2 186.3%  
Price / Book Value ratio x2.21.4 154.7%  
Dividend payout %24.19.4 255.1%   
Avg Mkt Cap Rs m13,96920,306 68.8%   
No. of employees `0001.60.8 191.0%   
Total wages/salary Rs m1,4875,355 27.8%   
Avg. sales/employee Rs Th6,631.919,252.7 34.4%   
Avg. wages/employee Rs Th939.26,459.5 14.5%   
Avg. net profit/employee Rs Th479.42,064.1 23.2%   
INCOME DATA
Net Sales Rs m10,49815,961 65.8%  
Other income Rs m242265 91.3%   
Total revenues Rs m10,74116,226 66.2%   
Gross profit Rs m1,1354,103 27.7%  
Depreciation Rs m2761,091 25.3%   
Interest Rs m0944 0.0%   
Profit before tax Rs m1,1022,334 47.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m01 0.0%   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m343624 55.1%   
Profit after tax Rs m7591,711 44.4%  
Gross profit margin %10.825.7 42.1%  
Effective tax rate %31.126.7 116.6%   
Net profit margin %7.210.7 67.4%  
BALANCE SHEET DATA
Current assets Rs m6,41011,018 58.2%   
Current liabilities Rs m8,8289,517 92.8%   
Net working cap to sales %-23.09.4 -245.0%  
Current ratio x0.71.2 62.7%  
Inventory Days Days58110 52.2%  
Debtors Days Days3835 110.2%  
Net fixed assets Rs m1,40616,304 8.6%   
Share capital Rs m166161 102.9%   
"Free" reserves Rs m6,28612,907 48.7%   
Net worth Rs m6,45514,516 44.5%   
Long term debt Rs m04,189 0.0%   
Total assets Rs m8,82829,805 29.6%  
Interest coverage xNM3.5-  
Debt to equity ratio x00.3 0.0%  
Sales to assets ratio x1.20.5 222.1%   
Return on assets %8.68.9 96.5%  
Return on equity %11.811.8 99.7%  
Return on capital %17.117.5 97.4%  
Exports to sales %8.324.8 33.4%   
Imports to sales %21.03.7 563.2%   
Exports (fob) Rs m8693,956 22.0%   
Imports (cif) Rs m2,209596 370.5%   
Fx inflow Rs m9594,952 19.4%   
Fx outflow Rs m2,612697 374.9%   
Net fx Rs m-1,6534,255 -38.9%   
CASH FLOW
From Operations Rs m1,0702,786 38.4%  
From Investments Rs m-750-1,529 49.0%  
From Financial Activity Rs m-150-941 15.9%  
Net Cashflow Rs m171316 54.0%  

Share Holding

Indian Promoters % 0.0 61.4 -  
Foreign collaborators % 51.8 0.0 -  
Indian inst/Mut Fund % 18.2 3.7 491.9%  
FIIs % 1.0 12.7 7.9%  
ADR/GDR % 0.0 0.0 -  
Free float % 29.1 22.1 131.7%  
Shareholders   28,591 46,261 61.8%  
Pledged promoter(s) holding % 0.0 35.8 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MERCK LTD With:   ALKEM LABORATORIES  FRESENIUS KABI ONCO.  FDC LTD.  ASTRAZENECA PHARMA  STRIDES SHASUN LTD  

Compare MERCK LTD With:   ADCOCK INGRAM (S. Africa)  MYLAN (US)  ACTAVIS (US)  TEVA PHARMA (Israel)  



Today's Market

Sensex Extends Losses; Pharma Stocks Top Losers(Closing)

After opening the day in red share markets in India witnessed negative trading activity throughout the day, and ended well below the dotted line.

Related Views on News

Aster DM Healthcare (IPO)

Feb 10, 2018

Should you subscribe to the IPO of Aster DM Healthcare Ltd?

Dr Reddy's: Milestone Payment Drives Sales (Quarterly Results Update - Detailed)

Feb 9, 2018

US business was hit by pricing pressure although there was growth sequentially led by new product launches.

Lupin: US market Declines Due to Higher Base Effect of FY17 (Quarterly Results Update - Detailed)

Feb 9, 2018

Price erosion in generic US drugs continues but seems to be bottoming out.

Biocon: US Pricing Pressure Takes Toll (Quarterly Results Update - Detailed)

Feb 2, 2018

Pricing pressure in the US and costs of the Malaysian facility hit Biocon's profits in the third quarter.

Shalby Ltd. (IPO)

Dec 2, 2017

Should you subscribe to the IPO of Shalby Ltd?

More Views on News

Most Popular

My Top Five Stocks After the Karnataka Elections(The 5 Minute Wrapup)

May 16, 2018

The markets seem confused. They're neither going up nor down. What should investors do? Consider Safe Stocks. Here's the top 5 Safe Stocks in the market today.

How A Storm Destroyed Rain Industries... And a Superb Small Cap Stock I Recommend(Profit Hunter)

May 17, 2018

A mutual fund regulation could cause small cap prices to tank - If you haven't been paying attention to your small caps - now is the time to catch the opportunities that start pouring in.

Has the Indian Home Buyer Become Smarter?(Vivek Kaul's Diary)

May 17, 2018

Home loans continue to grow, despite falling sales. What explains this phenomenon?

Looking Beyond the Colourful Prism of This Airline Company(Sector Info)

May 10, 2018

Can Interglobe Aviation Safely Fly Out of Turbulence?

HDFC Prudence Fund Now HDFC Balanced Advantage Fund - Time To Sell?(Outside View)

May 9, 2018

PersonalFN provides detail analysis on HDFC Balanced Advantage Fund (erstwhile HDFC Prudence Fund and HDFC Growth Fund).

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

MERCK LTD SHARE PRICE


May 21, 2018 (Close)

TRACK MERCK LTD

  • Track your investment in MERCK LTD with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

COMPARE MERCK LTD WITH

MARKET STATS