X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Merck Ltd with Panacea Biotech - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MERCK LTD vs PANACEA BIOTECH - Comparison Results

MERCK LTD    Change

Merck, the Indian arm of Merck KgaA (Germany), is a relatively smaller player among MNC pharma majors in the country. Merck has two business segments namely Pharmaceuticals and Chemicals. The pharmaceutical business, accounting for 68% of total sales... More

PANACEA BIOTECH 
   Change

Panacea Biotec is the second largest vaccine producer in India and has been ranked as the third largest biotechnology company in India (as per ABLE Survey 2006). While vaccines account for two-thirds of the company's overall revenues, the balance com... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MERCK LTD PANACEA BIOTECH MERCK LTD/
PANACEA BIOTECH
 
P/E (TTM) x 46.6 24.1 193.6% View Chart
P/BV x 6.1 3.2 188.8% View Chart
Dividend Yield % 0.5 0.0 -  

Financials

 MERCK LTD   PANACEA BIOTECH
EQUITY SHARE DATA
    MERCK LTD
Dec-16
PANACEA BIOTECH
Mar-14
MERCK LTD/
PANACEA BIOTECH
5-Yr Chart
Click to enlarge
High Rs1,060149 712.8%   
Low Rs62382 757.0%   
Sales per share (Unadj.) Rs632.484.1 751.6%  
Earnings per share (Unadj.) Rs45.7-18.3 -249.7%  
Cash flow per share (Unadj.) Rs62.3-6.7 -930.2%  
Dividends per share (Unadj.) Rs11.000-  
Dividend yield (eoy) %1.30-  
Book value per share (Unadj.) Rs388.883.7 464.5%  
Shares outstanding (eoy) m16.6061.25 27.1%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.31.4 96.9%   
Avg P/E ratio x18.4-6.3 -291.8%  
P/CF ratio (eoy) x13.5-17.2 -78.3%  
Price / Book Value ratio x2.21.4 156.9%  
Dividend payout %24.10-   
Avg Mkt Cap Rs m13,9697,074 197.5%   
No. of employees `0001.62.8 57.6%   
Total wages/salary Rs m1,4871,449 102.6%   
Avg. sales/employee Rs Th6,631.91,874.1 353.9%   
Avg. wages/employee Rs Th939.2527.0 178.2%   
Avg. net profit/employee Rs Th479.4-407.7 -117.6%   
INCOME DATA
Net Sales Rs m10,4985,154 203.7%  
Other income Rs m242100 242.9%   
Total revenues Rs m10,7415,254 204.4%   
Gross profit Rs m1,135-766 -148.2%  
Depreciation Rs m276711 38.7%   
Interest Rs m01,503 0.0%   
Profit before tax Rs m1,102-2,881 -38.3%   
Minority Interest Rs m011 0.0%   
Prior Period Items Rs m0-6 0.0%   
Extraordinary Inc (Exp) Rs m01,771 0.0%   
Tax Rs m34317 2,043.5%   
Profit after tax Rs m759-1,121 -67.7%  
Gross profit margin %10.8-14.9 -72.7%  
Effective tax rate %31.1-0.6 -5,340.4%   
Net profit margin %7.2-21.8 -33.2%  
BALANCE SHEET DATA
Current assets Rs m6,4103,810 168.2%   
Current liabilities Rs m8,8288,365 105.5%   
Net working cap to sales %-23.0-88.4 26.1%  
Current ratio x0.70.5 159.4%  
Inventory Days Days58156 37.0%  
Debtors Days Days3867 57.1%  
Net fixed assets Rs m1,40614,480 9.7%   
Share capital Rs m16661 270.8%   
"Free" reserves Rs m6,286903 696.0%   
Net worth Rs m6,4555,127 125.9%   
Long term debt Rs m05,832 0.0%   
Total assets Rs m8,82819,433 45.4%  
Interest coverage xNM-0.9-  
Debt to equity ratio x01.1 0.0%  
Sales to assets ratio x1.20.3 448.4%   
Return on assets %8.62.0 437.7%  
Return on equity %11.8-21.9 -53.8%  
Return on capital %17.13.6 469.6%  
Exports to sales %8.324.5 33.8%   
Imports to sales %21.010.2 206.7%   
Exports (fob) Rs m8691,264 68.8%   
Imports (cif) Rs m2,209525 421.0%   
Fx inflow Rs m9591,539 62.3%   
Fx outflow Rs m2,612942 277.3%   
Net fx Rs m-1,653597 -276.8%   
CASH FLOW
From Operations Rs m1,070599 178.6%  
From Investments Rs m-750-438 171.2%  
From Financial Activity Rs m-150-303 49.5%  
Net Cashflow Rs m171-141 -120.9%  

Share Holding

Indian Promoters % 0.0 74.5 -  
Foreign collaborators % 51.8 0.0 -  
Indian inst/Mut Fund % 18.2 0.6 3,033.3%  
FIIs % 1.0 1.3 76.9%  
ADR/GDR % 0.0 0.0 -  
Free float % 29.1 23.6 123.3%  
Shareholders   28,591 10,259 278.7%  
Pledged promoter(s) holding % 0.0 35.1 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MERCK LTD With:   AUROBINDO PHARMA  TORRENT PHARMA  STRIDES SHASUN LTD  IPCA LABS  ASTRAZENECA PHARMA  

Compare MERCK LTD With:   MYLAN (US)  ACTAVIS (US)  ADCOCK INGRAM (S. Africa)  TEVA PHARMA (Israel)  



Today's Market

Trade War Fears; Widening of Trade Deficit and Top Stocks in Action Today(Pre-Open)

Indian share markets trimmed their day's losses and ended flat on Friday amid weakness in their Asian peers, that wobbled on Friday as investors braced for US tariffs against China.

Related Views on News

Aster DM Healthcare (IPO)

Feb 10, 2018

Should you subscribe to the IPO of Aster DM Healthcare Ltd?

Dr Reddy's: Milestone Payment Drives Sales (Quarterly Results Update - Detailed)

Feb 9, 2018

US business was hit by pricing pressure although there was growth sequentially led by new product launches.

Lupin: US market Declines Due to Higher Base Effect of FY17 (Quarterly Results Update - Detailed)

Feb 9, 2018

Price erosion in generic US drugs continues but seems to be bottoming out.

Biocon: US Pricing Pressure Takes Toll (Quarterly Results Update - Detailed)

Feb 2, 2018

Pricing pressure in the US and costs of the Malaysian facility hit Biocon's profits in the third quarter.

Shalby Ltd. (IPO)

Dec 2, 2017

Should you subscribe to the IPO of Shalby Ltd?

More Views on News

Most Popular

After Vakrangee and Manpasand, More Auditors May Soon Resign. To Protect Your Wealth, Avoid these Stocks(The 5 Minute Wrapup)

Jun 8, 2018

The change in auditing regulations can bring a big change in corporate governance behaviour in the mid and small-cap space.

Should You Get out of Small Caps Now... Before the Fall Worsens(Profit Hunter)

Jun 6, 2018

An almost zero-loss strategy that works best when markets correct. Don't let the current volatility overwhelm you. Focus on the fundamentals and long term, and buy stocks where quality meets value.

Why Bank-Mergers Continue to Remain a Bad Idea(Vivek Kaul's Diary)

Jun 5, 2018

A newsreport suggests that the government plans to merge four public sector banks. We think it's a bad idea.

Has the Market Bottomed Out?(Sector Info)

Jun 11, 2018

The yield spread is an effective barometer that can indicate the direction the markets are headed.

Is Data Pointing Towards a Revival in the FMCG Sector?(Sector Info)

Jun 8, 2018

After several quarters of stress in the aftermath of demonetisation and the rollout of GST, this data is pointing towards revival in the India's rural FMCG industry.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

MERCK LTD SHARE PRICE


Jun 15, 2018 (Close)

TRACK MERCK LTD

  • Track your investment in MERCK LTD with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MERCK LTD - PFIZER COMPARISON

COMPARE MERCK LTD WITH

MARKET STATS