X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Merck Ltd with Wockhardt - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MERCK LTD vs WOCKHARDT LTD. - Comparison Results

MERCK LTD    Change

Merck, the Indian arm of Merck KgaA (Germany), is a relatively smaller player among MNC pharma majors in the country. Merck has two business segments namely Pharmaceuticals and Chemicals. The pharmaceutical business, accounting for 68% of total sales... More

WOCKHARDT LTD. 
   Change

Wockhardt is one of the leading domestic pharmaceutical companies with strong presence in the lifestyle segment and a growing focus on biotechnology. While the company made a string of acquisitions in the past namely 'Esparma GmbH' in Germany, 'Pinew... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MERCK LTD WOCKHARDT LTD. MERCK LTD/
WOCKHARDT LTD.
 
P/E (TTM) x 25.9 17.1 151.3% View Chart
P/BV x 2.9 1.7 166.1% View Chart
Dividend Yield % 1.0 0.0 -  

Financials

 MERCK LTD   WOCKHARDT LTD.
EQUITY SHARE DATA
    MERCK LTD
Dec-16
WOCKHARDT LTD.
Mar-16
MERCK LTD/
WOCKHARDT LTD.
5-Yr Chart
Click to enlarge
High Rs1,0602,000 53.0%   
Low Rs623706 88.3%   
Sales per share (Unadj.) Rs632.4403.7 156.7%  
Earnings per share (Unadj.) Rs45.729.5 155.1%  
Cash flow per share (Unadj.) Rs62.342.4 147.1%  
Dividends per share (Unadj.) Rs11.000-  
Dividend yield (eoy) %1.30-  
Book value per share (Unadj.) Rs388.8323.4 120.2%  
Shares outstanding (eoy) m16.60110.51 15.0%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.33.4 39.7%   
Avg P/E ratio x18.445.9 40.1%  
P/CF ratio (eoy) x13.531.9 42.3%  
Price / Book Value ratio x2.24.2 51.7%  
Dividend payout %24.10-   
Avg Mkt Cap Rs m13,969149,509 9.3%   
No. of employees `0001.67.4 21.5%   
Total wages/salary Rs m1,4879,443 15.7%   
Avg. sales/employee Rs Th6,631.96,048.6 109.6%   
Avg. wages/employee Rs Th939.21,280.2 73.4%   
Avg. net profit/employee Rs Th479.4441.5 108.6%   
INCOME DATA
Net Sales Rs m10,49844,614 23.5%  
Other income Rs m242970 25.0%   
Total revenues Rs m10,74145,584 23.6%   
Gross profit Rs m1,1355,038 22.5%  
Depreciation Rs m2761,426 19.3%   
Interest Rs m01,012 0.0%   
Profit before tax Rs m1,1023,570 30.9%   
Minority Interest Rs m0-65 0.0%   
Prior Period Items Rs m06 0.0%   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m343255 134.7%   
Profit after tax Rs m7593,257 23.3%  
Gross profit margin %10.811.3 95.8%  
Effective tax rate %31.17.1 436.4%   
Net profit margin %7.27.3 99.0%  
BALANCE SHEET DATA
Current assets Rs m6,41039,906 16.1%   
Current liabilities Rs m8,82818,423 47.9%   
Net working cap to sales %-23.048.2 -47.8%  
Current ratio x0.72.2 33.5%  
Inventory Days Days5890 64.0%  
Debtors Days Days3898 39.1%  
Net fixed assets Rs m1,40635,832 3.9%   
Share capital Rs m166553 30.0%   
"Free" reserves Rs m6,28630,370 20.7%   
Net worth Rs m6,45535,739 18.1%   
Long term debt Rs m016,542 0.0%   
Total assets Rs m8,82879,522 11.1%  
Interest coverage xNM4.5-  
Debt to equity ratio x00.5 0.0%  
Sales to assets ratio x1.20.6 212.0%   
Return on assets %8.65.4 160.1%  
Return on equity %11.89.1 129.0%  
Return on capital %17.18.7 197.4%  
Exports to sales %8.311.6 71.4%   
Imports to sales %21.04.5 471.8%   
Exports (fob) Rs m8695,177 16.8%   
Imports (cif) Rs m2,2091,990 111.0%   
Fx inflow Rs m9597,589 12.6%   
Fx outflow Rs m2,6122,878 90.7%   
Net fx Rs m-1,6534,711 -35.1%   
CASH FLOW
From Operations Rs m1,070716 149.5%  
From Investments Rs m-750-8,182 9.2%  
From Financial Activity Rs m-1502,543 -5.9%  
Net Cashflow Rs m171-4,923 -3.5%  

Share Holding

Indian Promoters % 0.0 74.5 -  
Foreign collaborators % 51.8 0.0 -  
Indian inst/Mut Fund % 18.2 2.3 791.3%  
FIIs % 1.0 7.7 13.0%  
ADR/GDR % 0.0 0.1 -  
Free float % 29.1 15.4 189.0%  
Shareholders   28,591 67,757 42.2%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MERCK LTD With:   ABBOTT INDIA  JUBILANT LIFE SCIENCES  BIOCON LTD  PIRAMAL ENTERPRISES  NATCO PHARMA  

Compare MERCK LTD With:   MYLAN (US)  ACTAVIS (US)  ADCOCK INGRAM (S. Africa)  TEVA PHARMA (Israel)  



Today's Market

Sensex Finishes on a Flat Note; Coal India Stock Rallies 4.2%(Closing)

Indian share markets finished some selling pressure in the final hour of trade to finish flat amid weak European markets.

Related Views on News

Sun Pharma: Bottomline Slips into the Red Amidst Challenging Environment (Quarterly Results Update - Detailed)

Aug 14, 2017

A challenging environment and one-time expense pushes Sun Pharma into a loss in the first quarter.

Lupin: Bigger Challenges or Bigger Margin of Safety? (Quarterly Results Update - Detailed)

Aug 14, 2017

GST impact coupled with price erosion in US leads to lower profits for the quarter.

Dr Reddy's: US Pressure Continues to Haunt (Quarterly Results Update - Detailed)

Aug 8, 2017

Profits plunge due to higher raw material costs.

Biocon: Lower Licensing Income Leads to Muted Growth for the Quarter (Quarterly Results Update - Detailed)

Jun 23, 2017

Net Profit lower due to exceptional items in the previous year.

The Power of 5 Minutes (The 5 Minute Wrapup)

Jun 16, 2017

Here's what you can expect from The 5 Minute Wrapup in the coming months and years.

More Views on News

Most Popular

Demonetisation Barely Made Any Difference to Tax Collections(Vivek Kaul's Diary)

Aug 7, 2017

The data tells us quite a different story from the one the government is trying to project.

Proxy Plays: A Smart Way to Bet on 'Off Limits' Companies(The 5 Minute Wrapup)

Aug 4, 2017

The small-cap space is full of small players that are clear proxies to great growth stories and Indian megatrends.

Should You Invest In Bharat-22 ETF? Know Here...(Outside View)

Aug 8, 2017

Bharat-22 is one of the most diverse ETFs offered so far by the Government. Know here if you should invest...

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

7 Financial Gifts For Your Sister This Raksha Bandhan(Outside View)

Aug 7, 2017

Raksha Bandhan signifies the brother-sister bond. Here are 7 thoughtful financial gifts for sisters...

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

MERCK LTD SHARE PRICE


Aug 17, 2017 (Close)

TRACK MERCK LTD

  • Track your investment in MERCK LTD with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

COMPARE MERCK LTD WITH

MARKET STATS