Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.
This is an entirely free service. No payments are to be made.ERA INFRA ENGG. | DB REALTY | ERA INFRA ENGG./ DB REALTY |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -0.0 | -6.6 | - | View Chart |
P/BV | x | 0.0 | 0.2 | 9.1% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
ERA INFRA ENGG. Mar-14 |
DB REALTY Mar-18 |
ERA INFRA ENGG./ DB REALTY |
5-Yr Chart Click to enlarge
|
||
High | Rs | 159 | 86 | 185.1% | |
Low | Rs | 13 | 32 | 39.0% | |
Sales per share (Unadj.) | Rs | 147.6 | 4.9 | 2,996.0% | |
Earnings per share (Unadj.) | Rs | -30.6 | -12.9 | 237.3% | |
Cash flow per share (Unadj.) | Rs | -23.3 | -12.6 | 184.3% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Dividend yield (eoy) | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 72.4 | 100.5 | 72.1% | |
Shares outstanding (eoy) | m | 181.83 | 243.26 | 74.7% | |
Bonus/Rights/Conversions | - | - | - | ||
Price / Sales ratio | x | 0.6 | 12.0 | 4.8% | |
Avg P/E ratio | x | -2.8 | -4.6 | 61.2% | |
P/CF ratio (eoy) | x | -3.7 | -4.7 | 78.8% | |
Price / Book Value ratio | x | 1.2 | 0.6 | 201.5% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 15,619 | 14,389 | 108.6% | |
No. of employees | `000 | 2.0 | 0.1 | 3,278.7% | |
Total wages/salary | Rs m | 1,203 | 223 | 539.0% | |
Avg. sales/employee | Rs Th | 13,420.8 | 19,649.2 | 68.3% | |
Avg. wages/employee | Rs Th | 601.3 | 3,657.4 | 16.4% | |
Avg. net profit/employee | Rs Th | -2,778.1 | -51,349.2 | 5.4% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 26,842 | 1,199 | 2,239.4% | |
Other income | Rs m | 223 | 1,566 | 14.3% | |
Total revenues | Rs m | 27,065 | 2,764 | 979.2% | |
Gross profit | Rs m | 2,987 | -3,150 | -94.8% | |
Depreciation | Rs m | 1,322 | 59 | 2,244.7% | |
Interest | Rs m | 7,466 | 1,247 | 598.8% | |
Profit before tax | Rs m | -5,578 | -2,891 | 193.0% | |
Minority Interest | Rs m | 1 | -167 | -0.7% | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | -2,670 | 0 | - | |
Tax | Rs m | -2,690 | 75 | -3,587.2% | |
Profit after tax | Rs m | -5,556 | -3,132 | 177.4% | |
Gross profit margin | % | 11.1 | -262.8 | -4.2% | |
Effective tax rate | % | 48.2 | -2.6 | -1,859.1% | |
Net profit margin | % | -20.7 | -261.3 | 7.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 60,934 | 42,187 | 144.4% | |
Current liabilities | Rs m | 37,037 | 29,791 | 124.3% | |
Net working cap to sales | % | 89.0 | 1,034.2 | 8.6% | |
Current ratio | x | 1.6 | 1.4 | 116.2% | |
Inventory Days | Days | 199 | 8,323 | 2.4% | |
Debtors Days | Days | 435 | 171 | 254.7% | |
Net fixed assets | Rs m | 40,927 | 3,487 | 1,173.7% | |
Share capital | Rs m | 364 | 2,433 | 15.0% | |
"Free" reserves | Rs m | 12,320 | 22,012 | 56.0% | |
Net worth | Rs m | 13,168 | 24,445 | 53.9% | |
Long term debt | Rs m | 59,633 | 11,841 | 503.6% | |
Total assets | Rs m | 109,916 | 66,333 | 165.7% | |
Interest coverage | x | 0.3 | -1.3 | -19.2% | |
Debt to equity ratio | x | 4.5 | 0.5 | 934.9% | |
Sales to assets ratio | x | 0.2 | 0 | 1,351.4% | |
Return on assets | % | 1.7 | -2.8 | -61.1% | |
Return on equity | % | -42.2 | -12.8 | 329.3% | |
Return on capital | % | -1.1 | -5.0 | 21.5% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 1.4 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | 373 | NA | - | |
Fx inflow | Rs m | 6 | 0 | - | |
Fx outflow | Rs m | 587 | 2 | 24,462.5% | |
Net fx | Rs m | -581 | -2 | 24,195.8% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -7,698 | -383 | 2,008.3% | |
From Investments | Rs m | -7,659 | 1,649 | -464.4% | |
From Financial Activity | Rs m | 14,578 | -1,024 | -1,424.1% | |
Net Cashflow | Rs m | -779 | 242 | -321.5% |
Indian Promoters | % | 53.5 | 74.0 | 72.3% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 3.2 | 0.0 | - | |
FIIs | % | 4.3 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 39.0 | 26.0 | 150.0% | |
Shareholders | 21,107 | 5,423 | 389.2% | ||
Pledged promoter(s) holding | % | 100.0 | 85.8 | 116.6% |
Compare ERA INFRA ENGG. With: UNITECH NCC LTD GAMMON INDIA POKARNA LTD HIND. CONSTRUCTION
| |
On Tuesday, share markets in India witnessed selling pressure during closing hours and ended their trading session marginally lower after a volatile day of trading.
Here's an analysis of the annual report of DB REALTY for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of DB REALTY. Also includes updates on the valuation of DB REALTY.
For the quarter ended September 2018, DB REALTY has posted a net profit of Rs 168 m (down 35.2% YoY). Sales on the other hand came in at Rs 2 m (down 91.5% YoY). Read on for a complete analysis of DB REALTY's quarterly results.
Should you subscribe to the IPO of IRCON International Ltd?
For the quarter ended March 2018, DB REALTY has posted a net profit of Rs 823 m (down 302.0% YoY). Sales on the other hand came in at Rs 2 m (down 97.0% YoY). Read on for a complete analysis of DB REALTY's quarterly results.
Should you subscribe to the IPO of IRCON International Ltd?
More Views on NewsManagements of companies can create or ruin their fortunes. Why is management quality such an important factor in valuing businesses? Read on to find out...
The real estate sector is ready to make a comeback. This is the stock to consider buying.
This is the trick to following super investors and not losing money.
Don't let the dark clouds hovering over small caps scare you into hiding; it will rain gold as sentiments recover. Indeed, there is a blood bath. And if you are a first time investor, the correction is deep enough to scare you out of markets.
During this tough period in the market, a contrarian approach holds huge potential upside for this Smart Money Secrets stock.
More
| |