ESAB India Ltd (Esab) has been in existence in India since 1987 with the acquisition of the welding division of the now Phillips India Ltd. The company expanded its presence in the country through the acquisition of the welding business of Oxygen Ltd... More
Over the years, the name "Greaves Cotton" became synonymous with the Engineering business in India & abroad, Hence the board of director have decided to change the company's name to "Greaves Cotton Ltd". Greaves Cotton Ltd, a part of Thapar Group hol... More
ESAB INDIA | GREAVES COTTON | ESAB INDIA/ GREAVES COTTON |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 40.7 | 22.6 | 180.4% | View Chart |
P/BV | x | 10.9 | 3.4 | 317.5% | View Chart |
Dividend Yield | % | 4.8 | 2.9 | 162.4% |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
ESAB INDIA Mar-19 |
GREAVES COTTON Mar-19 |
ESAB INDIA/ GREAVES COTTON |
5-Yr Chart Click to enlarge
|
||
High | Rs | 918 | 148 | 622.6% | |
Low | Rs | 579 | 111 | 520.8% | |
Sales per share (Unadj.) | Rs | 436.4 | 82.5 | 528.8% | |
Earnings per share (Unadj.) | Rs | 37.4 | 6.7 | 561.9% | |
Cash flow per share (Unadj.) | Rs | 44.4 | 8.8 | 504.5% | |
Dividends per share (Unadj.) | Rs | 90.00 | 4.00 | 2,250.0% | |
Dividend yield (eoy) | % | 12.0 | 3.1 | 388.7% | |
Book value per share (Unadj.) | Rs | 173.2 | 39.7 | 436.5% | |
Shares outstanding (eoy) | m | 15.39 | 244.21 | 6.3% | |
Bonus/Rights/Conversions | - | - | - | ||
Price / Sales ratio | x | 1.7 | 1.6 | 109.5% | |
Avg P/E ratio | x | 20.0 | 19.4 | 103.0% | |
P/CF ratio (eoy) | x | 16.9 | 14.7 | 114.7% | |
Price / Book Value ratio | x | 4.3 | 3.3 | 132.6% | |
Dividend payout | % | 240.5 | 60.1 | 400.4% | |
Avg Mkt Cap | Rs m | 11,519 | 31,576 | 36.5% | |
No. of employees | `000 | 0.8 | 1.7 | 45.0% | |
Total wages/salary | Rs m | 700 | 1,779 | 39.4% | |
Avg. sales/employee | Rs Th | 8,919.4 | 12,031.8 | 74.1% | |
Avg. wages/employee | Rs Th | 930.1 | 1,062.3 | 87.6% | |
Avg. net profit/employee | Rs Th | 764.8 | 970.9 | 78.8% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 6,716 | 20,153 | 33.3% | |
Other income | Rs m | 110 | 418 | 26.4% | |
Total revenues | Rs m | 6,827 | 20,571 | 33.2% | |
Gross profit | Rs m | 845 | 2,722 | 31.0% | |
Depreciation | Rs m | 107 | 522 | 20.5% | |
Interest | Rs m | 0 | 40 | 0.0% | |
Profit before tax | Rs m | 848 | 2,578 | 32.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | -7 | -179 | 3.8% | |
Tax | Rs m | 266 | 773 | 34.4% | |
Profit after tax | Rs m | 576 | 1,626 | 35.4% | |
Gross profit margin | % | 12.6 | 13.5 | 93.1% | |
Effective tax rate | % | 31.3 | 30.0 | 104.4% | |
Net profit margin | % | 8.6 | 8.1 | 106.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 2,806 | 7,562 | 37.1% | |
Current liabilities | Rs m | 1,086 | 4,257 | 25.5% | |
Net working cap to sales | % | 25.6 | 16.4 | 156.2% | |
Current ratio | x | 2.6 | 1.8 | 145.5% | |
Inventory Days | Days | 37 | 24 | 152.9% | |
Debtors Days | Days | 35 | 62 | 55.8% | |
Net fixed assets | Rs m | 863 | 4,107 | 21.0% | |
Share capital | Rs m | 154 | 488 | 31.5% | |
"Free" reserves | Rs m | 2,512 | 9,203 | 27.3% | |
Net worth | Rs m | 2,666 | 9,691 | 27.5% | |
Long term debt | Rs m | 0 | 53 | 0.0% | |
Total assets | Rs m | 3,788 | 14,557 | 26.0% | |
Interest coverage | x | NM | 64.8 | - | |
Debt to equity ratio | x | 0 | 0 | 0.0% | |
Sales to assets ratio | x | 1.8 | 1.4 | 128.1% | |
Return on assets | % | 15.2 | 11.4 | 132.8% | |
Return on equity | % | 21.6 | 16.8 | 128.7% | |
Return on capital | % | 31.6 | 25.0 | 126.1% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 545 | 701 | 77.8% | |
Fx outflow | Rs m | 244 | 794 | 30.7% | |
Net fx | Rs m | 301 | -93 | -323.9% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 674 | 1,453 | 46.4% | |
From Investments | Rs m | 1,020 | 355 | 287.7% | |
From Financial Activity | Rs m | -1,634 | -1,738 | 94.0% | |
Net Cashflow | Rs m | 59 | 100 | 59.5% |
Indian Promoters | % | 0.0 | 51.5 | - | |
Foreign collaborators | % | 73.7 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.1 | 32.0 | 0.3% | |
FIIs | % | 11.1 | 4.0 | 277.5% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 15.1 | 12.5 | 120.8% | |
Shareholders | 11,258 | 40,512 | 27.8% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare ESAB INDIA With: KALPATARU POWER BATLIBOI KENNAMETAL INDIA JAYASWAL NECO SADBHAV ENGINEERING
Compare ESAB INDIA With: DONGFANG ELEC. (China) ANSALDO STS (Italy) SHANGHAI ELEC. (China) ABB (Switz.)
Indian share markets witnessed buying interest during closing hours and ended today's volatile session higher.
Should you bet on this public sector defence shipbuilder?
For the quarter ended December 2019, GREAVES COTTON has posted a net profit of Rs 540 m (up 26.6% YoY). Sales on the other hand came in at Rs 5 bn (down 2.3% YoY). Read on for a complete analysis of GREAVES COTTON's quarterly results.
For the quarter ended September 2019, GREAVES COTTON has posted a net profit of Rs 453 m (down 8.3% YoY). Sales on the other hand came in at Rs 5 bn (down 1.0% YoY). Read on for a complete analysis of GREAVES COTTON's quarterly results.
Here's an analysis of the annual report of GREAVES COTTON for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of GREAVES COTTON. Also includes updates on the valuation of GREAVES COTTON.
For the quarter ended June 2019, ESAB INDIA has posted a net profit of Rs 167 m (up 8.7% YoY). Sales on the other hand came in at Rs 2 bn (up 5.6% YoY). Read on for a complete analysis of ESAB INDIA's quarterly results.
More Views on NewsLast time the smallcap index crossed 19k a big correction followed. Here's what makes it different this time.
In this video, I'll show you how to get started on the path to daily trading profits.
In this episode, ace trader Brijesh Bhatia talks to us about the best investments of 2021, his profitable trading system, and much more.
An Indian company founded three decades ago in a garage caught my attention...
More