ESAB India Ltd (Esab) has been in existence in India since 1987 with the acquisition of the welding division of the now Phillips India Ltd. The company expanded its presence in the country through the acquisition of the welding business of Oxygen Ltd... More
Lakshmi Machine Works (LMW) is a leading textile machinery manufacturer in India and one among the three in the world to produce the entire range of spinning machinery from blowroom to ring spinning. The company also has a foundry division, where it ... More
ESAB INDIA | LAKSHMI MACHINE | ESAB INDIA/ LAKSHMI MACHINE |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 39.3 | 274.7 | 14.3% | View Chart |
P/BV | x | 10.5 | 4.7 | 225.9% | View Chart |
Dividend Yield | % | 4.9 | 0.5 | 908.7% |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
ESAB INDIA Mar-19 |
LAKSHMI MACHINE Mar-19 |
ESAB INDIA/ LAKSHMI MACHINE |
5-Yr Chart Click to enlarge
|
||
High | Rs | 918 | 9,380 | 9.8% | |
Low | Rs | 579 | 5,251 | 11.0% | |
Sales per share (Unadj.) | Rs | 436.4 | 2,539.1 | 17.2% | |
Earnings per share (Unadj.) | Rs | 37.4 | 173.6 | 21.6% | |
Cash flow per share (Unadj.) | Rs | 44.4 | 225.4 | 19.7% | |
Dividends per share (Unadj.) | Rs | 90.00 | 35.00 | 257.1% | |
Dividend yield (eoy) | % | 12.0 | 0.5 | 2,513.2% | |
Book value per share (Unadj.) | Rs | 173.2 | 1,601.4 | 10.8% | |
Shares outstanding (eoy) | m | 15.39 | 10.68 | 144.1% | |
Bonus/Rights/Conversions | - | BB | - | ||
Price / Sales ratio | x | 1.7 | 2.9 | 59.5% | |
Avg P/E ratio | x | 20.0 | 42.1 | 47.5% | |
P/CF ratio (eoy) | x | 16.9 | 32.5 | 52.0% | |
Price / Book Value ratio | x | 4.3 | 4.6 | 94.6% | |
Dividend payout | % | 240.5 | 20.2 | 1,192.8% | |
Avg Mkt Cap | Rs m | 11,519 | 78,130 | 14.7% | |
No. of employees | `000 | 0.8 | 3.2 | 23.2% | |
Total wages/salary | Rs m | 700 | 2,784 | 25.2% | |
Avg. sales/employee | Rs Th | 8,919.4 | 8,349.0 | 106.8% | |
Avg. wages/employee | Rs Th | 930.1 | 857.1 | 108.5% | |
Avg. net profit/employee | Rs Th | 764.8 | 570.8 | 134.0% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 6,716 | 27,118 | 24.8% | |
Other income | Rs m | 110 | 1,024 | 10.8% | |
Total revenues | Rs m | 6,827 | 28,142 | 24.3% | |
Gross profit | Rs m | 845 | 2,739 | 30.8% | |
Depreciation | Rs m | 107 | 554 | 19.3% | |
Interest | Rs m | 0 | 12 | 0.0% | |
Profit before tax | Rs m | 848 | 3,198 | 26.5% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | -7 | -372 | 1.8% | |
Tax | Rs m | 266 | 972 | 27.3% | |
Profit after tax | Rs m | 576 | 1,854 | 31.1% | |
Gross profit margin | % | 12.6 | 10.1 | 124.6% | |
Effective tax rate | % | 31.3 | 30.4 | 103.0% | |
Net profit margin | % | 8.6 | 6.8 | 125.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 2,806 | 12,630 | 22.2% | |
Current liabilities | Rs m | 1,086 | 6,930 | 15.7% | |
Net working cap to sales | % | 25.6 | 21.0 | 121.9% | |
Current ratio | x | 2.6 | 1.8 | 141.8% | |
Inventory Days | Days | 37 | 44 | 84.4% | |
Debtors Days | Days | 35 | 26 | 133.3% | |
Net fixed assets | Rs m | 863 | 7,111 | 12.1% | |
Share capital | Rs m | 154 | 107 | 144.1% | |
"Free" reserves | Rs m | 2,512 | 16,996 | 14.8% | |
Net worth | Rs m | 2,666 | 17,103 | 15.6% | |
Long term debt | Rs m | 0 | 29 | 0.0% | |
Total assets | Rs m | 3,788 | 24,567 | 15.4% | |
Interest coverage | x | NM | 274.3 | - | |
Debt to equity ratio | x | 0 | 0 | 0.0% | |
Sales to assets ratio | x | 1.8 | 1.1 | 160.6% | |
Return on assets | % | 15.2 | 7.6 | 200.2% | |
Return on equity | % | 21.6 | 10.8 | 199.3% | |
Return on capital | % | 31.6 | 16.6 | 190.6% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 545 | 7,699 | 7.1% | |
Fx outflow | Rs m | 244 | 3,146 | 7.8% | |
Net fx | Rs m | 301 | 4,552 | 6.6% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 674 | 988 | 68.2% | |
From Investments | Rs m | 1,020 | 287 | 355.2% | |
From Financial Activity | Rs m | -1,634 | -2,153 | 75.9% | |
Net Cashflow | Rs m | 59 | -878 | -6.8% |
Indian Promoters | % | 0.0 | 28.4 | - | |
Foreign collaborators | % | 73.7 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.1 | 23.1 | 0.4% | |
FIIs | % | 11.1 | 1.9 | 584.2% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 15.1 | 46.7 | 32.3% | |
Shareholders | 11,258 | 24,458 | 46.0% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare ESAB INDIA With: CUMMINS INDIA KIRLOSKAR BROS BATLIBOI GREAVES COTTON JAIN IRRIGATION
Compare ESAB INDIA With: SHANGHAI ELEC. (China) DONGFANG ELEC. (China) ANSALDO STS (Italy) ABB (Switz.)
Indian share markets witnessed a sharp sell-off today and ended deep in the red.
For the quarter ended March 2020, LAKSHMI MACHINE has posted a net profit of Rs 70 m (down 80.9% YoY). Sales on the other hand came in at Rs 4 bn (down 32.6% YoY). Read on for a complete analysis of LAKSHMI MACHINE's quarterly results.
Should you bet on this public sector defence shipbuilder?
For the quarter ended December 2019, LAKSHMI MACHINE has posted a net profit of Rs 65 m (down 89.6% YoY). Sales on the other hand came in at Rs 3 bn (down 51.4% YoY). Read on for a complete analysis of LAKSHMI MACHINE's quarterly results.
For the quarter ended September 2019, LAKSHMI MACHINE has posted a net profit of Rs 174 m (down 56.9% YoY). Sales on the other hand came in at Rs 4 bn (down 46.7% YoY). Read on for a complete analysis of LAKSHMI MACHINE's quarterly results.
For the quarter ended June 2019, ESAB INDIA has posted a net profit of Rs 167 m (up 8.7% YoY). Sales on the other hand came in at Rs 2 bn (up 5.6% YoY). Read on for a complete analysis of ESAB INDIA's quarterly results.
More Views on NewsLast time the smallcap index crossed 19k a big correction followed. Here's what makes it different this time.
In this video, I'll cover your queries on intraday trading and also share my view on how to decide stop losses and target prices.
A look at what India's top equity mutual funds bought and sold in January 2021.
Do you enjoy reading Tesla and Bitcoin stories? Here's a not so famous small-cap stock to profit from the rise of EVs.
More