X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Escorts with ATLAS CYCLE (HAR) - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

ESCORTS vs ATLAS CYCLE (HAR) - Comparison Results

ESCORTS    Change

The Escorts Group is among India's leading engineering conglomerates operating in the high growth sectors of agri-machinery, construction & material handling equipment, railway equipment and auto components. One of the leading tractor manufacturers o... More

ATLAS CYCLE (HAR) 
   Change

Atlas Cycles (Atlas) is a leading manufacturer of bicycles and steel tubes. The products are sold under various trade names such as "Atlas", "Army", "Eastern Star", "Zebra", "Laser" etc.

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    ESCORTS ATLAS CYCLE (HAR) ESCORTS/
ATLAS CYCLE (HAR)
 
P/E (TTM) x 31.7 -9.1 - View Chart
P/BV x 6.9 0.9 739.9% View Chart
Dividend Yield % 0.2 0.0 -  

Financials

 ESCORTS   ATLAS CYCLE (HAR)
EQUITY SHARE DATA
    ESCORTS
Mar-17
ATLAS CYCLE (HAR)
Mar-16
ESCORTS/
ATLAS CYCLE (HAR)
5-Yr Chart
Click to enlarge
High Rs549257 213.5%   
Low Rs138161 85.7%   
Sales per share (Unadj.) Rs338.21,756.9 19.2%  
Earnings per share (Unadj.) Rs14.0-10.1 -138.6%  
Cash flow per share (Unadj.) Rs19.26.7 284.4%  
Dividends per share (Unadj.) Rs1.500-  
Dividend yield (eoy) %0.40-  
Book value per share (Unadj.) Rs132.2289.2 45.7%  
Shares outstanding (eoy) m122.583.25 3,771.7%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.00.1 853.2%   
Avg P/E ratio x24.5-20.7 -118.5%  
P/CF ratio (eoy) x17.931.0 57.8%  
Price / Book Value ratio x2.60.7 359.2%  
Dividend payout %10.70-   
Avg Mkt Cap Rs m42,076679 6,194.4%   
No. of employees `0001.60.5 349.7%   
Total wages/salary Rs m4,510353 1,278.4%   
Avg. sales/employee Rs Th25,827.612,439.9 207.6%   
Avg. wages/employee Rs Th2,810.0768.6 365.6%   
Avg. net profit/employee Rs Th1,068.3-71.5 -1,494.9%   
INCOME DATA
Net Sales Rs m41,4535,710 726.0%  
Other income Rs m4718 5,960.8%   
Total revenues Rs m41,9245,718 733.2%   
Gross profit Rs m3,09666 4,711.6%  
Depreciation Rs m63455 1,159.4%   
Interest Rs m32279 410.3%   
Profit before tax Rs m2,610-60 -4,379.4%   
Minority Interest Rs m-110-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-1120-   
Tax Rs m773-27 -2,882.5%   
Profit after tax Rs m1,715-33 -5,227.4%  
Gross profit margin %7.51.2 649.0%  
Effective tax rate %29.645.0 65.8%   
Net profit margin %4.1-0.6 -720.0%  
BALANCE SHEET DATA
Current assets Rs m14,4542,178 663.7%   
Current liabilities Rs m1,0942,378 46.0%   
Net working cap to sales %32.2-3.5 -918.3%  
Current ratio x13.20.9 1,442.3%  
Inventory Days Days4025 160.5%  
Debtors Days Days4067 59.6%  
Net fixed assets Rs m16,169941 1,718.4%   
Share capital Rs m1,22633 3,771.7%   
"Free" reserves Rs m14,984868 1,725.4%   
Net worth Rs m16,209940 1,724.6%   
Long term debt Rs m58616 3,639.1%   
Total assets Rs m31,9923,369 949.7%  
Interest coverage x9.10.2 3,781.0%   
Debt to equity ratio x00 211.0%  
Sales to assets ratio x1.31.7 76.4%   
Return on assets %6.41.4 469.3%  
Return on equity %10.6-3.5 -303.1%  
Return on capital %16.72.0 846.0%  
Exports to sales %03.0 0.0%   
Imports to sales %04.4 0.0%   
Exports (fob) Rs mNA174 0.0%   
Imports (cif) Rs mNA252 0.0%   
Fx inflow Rs m1,220174 703.2%   
Fx outflow Rs m883262 337.7%   
Net fx Rs m337-88 -382.2%   
CASH FLOW
From Operations Rs m3,038407 746.0%  
From Investments Rs m-1,546-23 6,750.2%  
From Financial Activity Rs m-1,131-411 275.2%  
Net Cashflow Rs m361-27 -1,352.1%  

Share Holding

Indian Promoters % 42.0 44.7 94.0%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 4.0 0.3 1,333.3%  
FIIs % 5.2 0.3 1,733.3%  
ADR/GDR % 0.0 0.0 -  
Free float % 48.8 54.7 89.2%  
Shareholders   95,224 9,939 958.1%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare ESCORTS With:   HMT LTD.  HERO MOTOCORP  TI FINANCIAL HOLDINGS   TVS MOTORS  FORCE MOTORS  

Compare ESCORTS With:   HYUNDAI (S. Korea)  SAIC MOTOR (China)  DONGFENG MOTOR (China)  FORD (US)  



Today's Market

Sensex Ends Lower; Vedanta & Kotak Mahindra Top Losers(Closing)

Indian share markets ended marginally lower on Monday amid weak global cues. The BSE Metal index, however, lost 1.7 amid rising global trade war fears.

Related Views on News

ESCORTS Announces Quarterly Results (4QFY18); Net Profit Up 153.4%

May 21, 2018 | Updated on May 21, 2018

For the quarter ended March 2018, ESCORTS has posted a net profit of Rs 1 bn (up 153.4% YoY). Sales on the other hand came in at Rs 14 bn (up 37.6% YoY). Read on for a complete analysis of ESCORTS's quarterly results.

Hero Motocorp Ltd: Strong Festive Demand Drives Growth! (Quarterly Results Update - Detailed)

Nov 14, 2017

New Products and rural pickup to help market share gains.

Mahindra & Mahindra Ltd: All-round Show (Quarterly Results Update - Detailed)

Nov 14, 2017

Robust Performance, expects strong uptick in the farm equipment business.

Bajaj Auto Limited: Showing Healthy Signs of Recovery! (Quarterly Results Update - Detailed)

Nov 10, 2017

Exports markets recovering and new Permits for three-wheeler business in India will lead the growth!

Tata Motors Ltd: Another Disappointing Quarter, Management fails to Perform! (Quarterly Results Update - Detailed)

Aug 14, 2017

Tata Motors Ltd disappoints again for both India and JLR business. Management commentary indicates a slow year ahead.

More Views on News

Most Popular

After Vakrangee and Manpasand, More Auditors May Soon Resign. To Protect Your Wealth, Avoid these Stocks(The 5 Minute Wrapup)

Jun 8, 2018

The change in auditing regulations can bring a big change in corporate governance behaviour in the mid and small-cap space.

Should You Get out of Small Caps Now... Before the Fall Worsens(Profit Hunter)

Jun 6, 2018

An almost zero-loss strategy that works best when markets correct. Don't let the current volatility overwhelm you. Focus on the fundamentals and long term, and buy stocks where quality meets value.

Why Bank-Mergers Continue to Remain a Bad Idea(Vivek Kaul's Diary)

Jun 5, 2018

A newsreport suggests that the government plans to merge four public sector banks. We think it's a bad idea.

Has the Market Bottomed Out?(Sector Info)

Jun 11, 2018

The yield spread is an effective barometer that can indicate the direction the markets are headed.

Is Data Pointing Towards a Revival in the FMCG Sector?(Sector Info)

Jun 8, 2018

After several quarters of stress in the aftermath of demonetisation and the rollout of GST, this data is pointing towards revival in the India's rural FMCG industry.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

ESCORTS SHARE PRICE


Jun 18, 2018 03:35 PM

TRACK ESCORTS

  • Track your investment in ESCORTS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

COMPARE ESCORTS WITH

MARKET STATS