X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Escorts with ATLAS CYCLE (HAR) - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

ESCORTS vs ATLAS CYCLE (HAR) - Comparison Results

ESCORTS    Change

The Escorts Group is among India's leading engineering conglomerates operating in the high growth sectors of agri-machinery, construction & material handling equipment, railway equipment and auto components. One of the leading tractor manufacturers o... More

ATLAS CYCLE (HAR) 
   Change

Atlas Cycles (Atlas) is a leading manufacturer of bicycles and steel tubes. The products are sold under various trade names such as "Atlas", "Army", "Eastern Star", "Zebra", "Laser" etc.

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    ESCORTS ATLAS CYCLE (HAR) ESCORTS/
ATLAS CYCLE (HAR)
 
P/E (TTM) x 16.9 -25.2 - View Chart
P/BV x 3.6 0.4 874.6% View Chart
Dividend Yield % 0.3 0.0 -  

Financials

 ESCORTS   ATLAS CYCLE (HAR)
EQUITY SHARE DATA
    ESCORTS
Mar-18
ATLAS CYCLE (HAR)
Mar-18
ESCORTS/
ATLAS CYCLE (HAR)
5-Yr Chart
Click to enlarge
High Rs922485 190.1%   
Low Rs519158 328.6%   
Sales per share (Unadj.) Rs412.71,999.6 20.6%  
Earnings per share (Unadj.) Rs28.3-5.0 -567.2%  
Cash flow per share (Unadj.) Rs34.28.2 418.4%  
Dividends per share (Unadj.) Rs2.000-  
Dividend yield (eoy) %0.30-  
Book value per share (Unadj.) Rs180.7299.8 60.3%  
Shares outstanding (eoy) m122.583.25 3,771.7%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.70.2 1,085.7%   
Avg P/E ratio x25.5-64.5 -39.5%  
P/CF ratio (eoy) x21.039.3 53.6%  
Price / Book Value ratio x4.01.1 371.8%  
Dividend payout %7.10-   
Avg Mkt Cap Rs m88,2881,045 8,452.3%   
No. of employees `0003.70.4 880.0%   
Total wages/salary Rs m4,425390 1,135.1%   
Avg. sales/employee Rs Th13,495.215,255.2 88.5%   
Avg. wages/employee Rs Th1,180.2915.0 129.0%   
Avg. net profit/employee Rs Th924.5-38.0 -2,431.1%   
INCOME DATA
Net Sales Rs m50,5936,499 778.5%  
Other income Rs m65326 2,493.1%   
Total revenues Rs m51,2476,525 785.4%   
Gross profit Rs m5,536102 5,411.5%  
Depreciation Rs m73243 1,710.7%   
Interest Rs m29598 300.0%   
Profit before tax Rs m5,162-13 -40,969.0%   
Minority Interest Rs m-40-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-680-   
Tax Rs m1,6254 45,136.1%   
Profit after tax Rs m3,466-16 -21,394.4%  
Gross profit margin %10.91.6 695.1%  
Effective tax rate %31.5-28.6 -110.2%   
Net profit margin %6.9-0.2 -2,748.1%  
BALANCE SHEET DATA
Current assets Rs m21,4392,712 790.5%   
Current liabilities Rs m16,8412,618 643.4%   
Net working cap to sales %9.11.5 624.9%  
Current ratio x1.31.0 122.9%  
Inventory Days Days4134 120.0%  
Debtors Days Days4395 45.0%  
Net fixed assets Rs m16,542896 1,846.8%   
Share capital Rs m1,22633 3,771.7%   
"Free" reserves Rs m20,926942 2,221.3%   
Net worth Rs m22,151975 2,273.1%   
Long term debt Rs m1475 3,129.8%   
Total assets Rs m39,7333,855 1,030.8%  
Interest coverage x18.50.9 2,122.5%   
Debt to equity ratio x00 137.7%  
Sales to assets ratio x1.31.7 75.5%   
Return on assets %9.52.1 444.4%  
Return on equity %15.6-1.7 -941.2%  
Return on capital %24.28.8 276.0%  
Exports to sales %02.6 0.0%   
Imports to sales %06.2 0.0%   
Exports (fob) Rs mNA168 0.0%   
Imports (cif) Rs mNA402 0.0%   
Fx inflow Rs m1,845168 1,098.9%   
Fx outflow Rs m896417 214.6%   
Net fx Rs m949-249 -380.6%   
CASH FLOW
From Operations Rs m4,601344 1,337.4%  
From Investments Rs m-3,742-1 340,181.8%  
From Financial Activity Rs m-10-442 2.2%  
Net Cashflow Rs m849-99 -859.2%  

Share Holding

Indian Promoters % 42.0 44.7 94.0%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 4.0 0.3 1,333.3%  
FIIs % 5.2 0.3 1,733.3%  
ADR/GDR % 0.0 0.0 -  
Free float % 48.8 54.7 89.2%  
Shareholders   95,224 9,939 958.1%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare ESCORTS With:   MARUTI SUZUKI  ATUL AUTO  EICHER MOTOR  VST TILLERS  HERO MOTOCORP  

Compare ESCORTS With:   HYUNDAI (S. Korea)  SAIC MOTOR (China)  DONGFENG MOTOR (China)  FORD (US)  



Today's Market

Recapitalisation Package for PSBs: The Pros & Cons(Podcast)

Corporate governance issues with certain companies, uncertainty surrounding national elections and global issues like trade wars, Brexit, have taken a toll on the Indian markets.

Related Views on News

ESCORTS Announces Quarterly Results (3QFY19); Net Profit Up 52.3% (Quarterly Result Update)

Jan 30, 2019 | Updated on Jan 30, 2019

For the quarter ended December 2018, ESCORTS has posted a net profit of Rs 1 bn (up 52.3% YoY). Sales on the other hand came in at Rs 17 bn (up 37.3% YoY). Read on for a complete analysis of ESCORTS's quarterly results.

ESCORTS 2017-18 Annual Report Analysis (Annual Result Update)

Dec 31, 2018 | Updated on Dec 31, 2018

Here's an analysis of the annual report of ESCORTS for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of ESCORTS. Also includes updates on the valuation of ESCORTS.

ATLAS CYCLE (HAR) 2017-18 Annual Report Analysis (Annual Result Update)

Dec 18, 2018 | Updated on Dec 18, 2018

Here's an analysis of the annual report of ATLAS CYCLE (HAR) for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of ATLAS CYCLE (HAR). Also includes updates on the valuation of ATLAS CYCLE (HAR).

ESCORTS Announces Quarterly Results (2QFY19); Net Profit Up 21.6% (Quarterly Result Update)

Nov 5, 2018 | Updated on Nov 5, 2018

For the quarter ended September 2018, ESCORTS has posted a net profit of Rs 1 bn (up 21.6% YoY). Sales on the other hand came in at Rs 14 bn (up 15.4% YoY). Read on for a complete analysis of ESCORTS's quarterly results.

ESCORTS Announces Quarterly Results (1QFY19); Net Profit Up 90.9% (Quarterly Result Update)

Aug 3, 2018 | Updated on Aug 3, 2018

For the quarter ended June 2018, ESCORTS has posted a net profit of Rs 1 bn (up 90.9% YoY). Sales on the other hand came in at Rs 15 bn (up 29.9% YoY). Read on for a complete analysis of ESCORTS's quarterly results.

More Views on News

Most Popular

The One Real Estate Stock to Buy Now(The 5 Minute Wrapup)

Feb 13, 2019

The real estate sector is ready to make a comeback. This is the stock to consider buying.

Don't Be Afraid of the Market; Buy Stocks Like This One(The 5 Minute Wrapup)

Feb 14, 2019

During this tough period in the market, a contrarian approach holds huge potential upside for this Smart Money Secrets stock.

Small Caps Under Seige: Could This Be A Once-in-a-Decade Wealth Creating Opportunity?(Profit Hunter)

Feb 14, 2019

Don't let the dark clouds hovering over small caps scare you into hiding; it will rain gold as sentiments recover. Indeed, there is a blood bath. And if you are a first time investor, the correction is deep enough to scare you out of markets.

The 4-Point Plan to Accelerate India to a 10 Trillion Dollar Economy(The 5 Minute Wrapup)

Feb 12, 2019

Two questions I have been eagerly waiting to ask you ever since Budget 2019 was announced.

The Train to 'Small-Cap-Profits Land' is Back on the Station!(Profit Hunter)

Feb 15, 2019

Why its great news that prices for small caps over the last few days have been falling like there's no tomorrow.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

ESCORTS SHARE PRICE


Feb 22, 2019 (Close)

TRACK ESCORTS

  • Track your investment in ESCORTS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

COMPARE ESCORTS WITH

MARKET STATS