X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Escorts with Force Motors - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

ESCORTS vs FORCE MOTORS - Comparison Results

ESCORTS    Change

The Escorts Group is among India's leading engineering conglomerates operating in the high growth sectors of agri-machinery, construction & material handling equipment, railway equipment and auto components. One of the leading tractor manufacturers o... More

FORCE MOTORS 
   Change

Force Motors Ltd. (erstwhile Bajaj Tempo), promoted by the Firodia Group manufactures 3-wheelers (passenger and goods versions), Utlity Vehicles (UV), Light Commercial Vehicles (LCV) and Heavy Commercial Vehicles (HCV). The company is also engaged i... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    ESCORTS FORCE MOTORS ESCORTS/
FORCE MOTORS
 
P/E (TTM) x 41.3 24.1 171.2% View Chart
P/BV x 6.2 2.9 213.2% View Chart
Dividend Yield % 0.2 0.3 59.8%  

Financials

 ESCORTS   FORCE MOTORS
EQUITY SHARE DATA
    ESCORTS
Mar-17
FORCE MOTORS
Mar-16
ESCORTS/
FORCE MOTORS
5-Yr Chart
Click to enlarge
High Rs5493,785 14.5%   
Low Rs1381,383 10.0%   
Sales per share (Unadj.) Rs338.22,321.8 14.6%  
Earnings per share (Unadj.) Rs14.0136.2 10.3%  
Cash flow per share (Unadj.) Rs19.2206.0 9.3%  
Dividends per share (Unadj.) Rs1.5010.00 15.0%  
Dividend yield (eoy) %0.40.4 112.9%  
Book value per share (Unadj.) Rs132.21,124.8 11.8%  
Shares outstanding (eoy) m122.5813.18 930.0%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.01.1 91.2%   
Avg P/E ratio x24.519.0 129.4%  
P/CF ratio (eoy) x17.912.5 142.8%  
Price / Book Value ratio x2.62.3 113.0%  
Dividend payout %10.77.3 146.1%   
Avg Mkt Cap Rs m42,07634,057 123.5%   
No. of employees `0001.6NA-   
Total wages/salary Rs m4,5103,037 148.5%   
Avg. sales/employee Rs Th25,827.6NM-  
Avg. wages/employee Rs Th2,810.0NM-  
Avg. net profit/employee Rs Th1,068.3NM-  
INCOME DATA
Net Sales Rs m41,45330,601 135.5%  
Other income Rs m471714 65.9%   
Total revenues Rs m41,92431,316 133.9%   
Gross profit Rs m3,0962,744 112.8%  
Depreciation Rs m634919 69.0%   
Interest Rs m32243 745.6%   
Profit before tax Rs m2,6102,496 104.6%   
Minority Interest Rs m-11-1 1,325.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-1120-   
Tax Rs m773700 110.4%   
Profit after tax Rs m1,7151,796 95.5%  
Gross profit margin %7.59.0 83.3%  
Effective tax rate %29.628.0 105.6%   
Net profit margin %4.15.9 70.5%  
BALANCE SHEET DATA
Current assets Rs m14,45412,178 118.7%   
Current liabilities Rs m1,0947,167 15.3%   
Net working cap to sales %32.216.4 196.8%  
Current ratio x13.21.7 777.3%  
Inventory Days Days4065 60.7%  
Debtors Days Days4018 224.0%  
Net fixed assets Rs m16,1699,979 162.0%   
Share capital Rs m1,226132 930.0%   
"Free" reserves Rs m14,98414,690 102.0%   
Net worth Rs m16,20914,824 109.3%   
Long term debt Rs m58626 2,219.3%   
Total assets Rs m31,99222,973 139.3%  
Interest coverage x9.158.8 15.5%   
Debt to equity ratio x00 2,029.7%  
Sales to assets ratio x1.31.3 97.3%   
Return on assets %6.48.0 79.5%  
Return on equity %10.612.1 87.3%  
Return on capital %16.717.1 97.8%  
Exports to sales %01.6 0.0%   
Imports to sales %032.7 0.0%   
Exports (fob) Rs mNA499 0.0%   
Imports (cif) Rs mNA10,014 0.0%   
Fx inflow Rs m1,220499 244.3%   
Fx outflow Rs m88310,069 8.8%   
Net fx Rs m337-9,570 -3.5%   
CASH FLOW
From Operations Rs m3,0382,635 115.3%  
From Investments Rs m-1,546-2,100 73.6%  
From Financial Activity Rs m-1,131-392 288.9%  
Net Cashflow Rs m361143 252.3%  

Share Holding

Indian Promoters % 42.0 59.4 70.7%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 4.0 0.7 571.4%  
FIIs % 5.2 5.8 89.7%  
ADR/GDR % 0.0 0.0 -  
Free float % 48.8 34.1 143.1%  
Shareholders   95,224 18,200 523.2%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare ESCORTS With:   ATUL AUTO  HERO MOTOCORP  TI FINANCIAL HOLDINGS   TVS MOTORS  EICHER MOTOR  

Compare ESCORTS With:   HYUNDAI (S. Korea)  SAIC MOTOR (China)  DONGFENG MOTOR (China)  FORD (US)  



Today's Market

Sensex Trades on a Volatile Note; Airtel, Idea Down by 5%(01:30 pm)

After opening the day in green share markets in India witnessed choppy trading activity and are presently trading above the dotted line.

Related Views on News

Hero Motocorp Ltd: Strong Festive Demand Drives Growth! (Quarterly Results Update - Detailed)

Nov 14, 2017

New Products and rural pickup to help market share gains.

Mahindra & Mahindra Ltd: All-round Show (Quarterly Results Update - Detailed)

Nov 14, 2017

Robust Performance, expects strong uptick in the farm equipment business.

Bajaj Auto Limited: Showing Healthy Signs of Recovery! (Quarterly Results Update - Detailed)

Nov 10, 2017

Exports markets recovering and new Permits for three-wheeler business in India will lead the growth!

Tata Motors Ltd: Another Disappointing Quarter, Management fails to Perform! (Quarterly Results Update - Detailed)

Aug 14, 2017

Tata Motors Ltd disappoints again for both India and JLR business. Management commentary indicates a slow year ahead.

Maruti Suzuki Ltd: Bumpy First Quarter. GST dents Margins! (Quarterly Results Update - Detailed)

Aug 2, 2017

GST realted cost impacts Margins, Management expects good year ahead.

More Views on News

Most Popular

Mutual Funds Clearly Tell Us That There is a Bubble in the Stock Market(Vivek Kaul's Diary)

Jan 11, 2018

The maximum amount of money ever has come into equity mutual funds during the current financial year.

Did GST and Notebandi Help? Sherlock Holmes Finds Out...(The 5 Minute Wrapup)

Jan 13, 2018

Discussions with my cousin helped me understand the situation on Ground Zero - after the demonetization and GST upheaval. Here's what that means for listed companies...

Nirvana denied: Has Value Failed?(The Honest Truth)

Jan 13, 2018

Should investors choose growth over value this year?

'Smart Money' Enters Bitcoin. Will You?(Smart Contrarian)

Jan 17, 2018

As institutional money enters bitcoin, the gains over the last year could just be the tip of the iceberg.

Increasing Divergence Between Bond Yields and Earnings Yield(Chart Of The Day)

Jan 11, 2018

Over the past couple of months, bond yields have risen, but earning yields have fallen, increasing divergence.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

ESCORTS SHARE PRICE


Jan 24, 2018 01:55 PM

TRACK ESCORTS

  • Track your investment in ESCORTS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

ESCORTS - TVS MOTORS COMPARISON

COMPARE ESCORTS WITH

MARKET STATS