X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Escorts with Force Motors - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

ESCORTS vs FORCE MOTORS - Comparison Results

ESCORTS    Change

The Escorts Group is among India's leading engineering conglomerates operating in the high growth sectors of agri-machinery, construction & material handling equipment, railway equipment and auto components. One of the leading tractor manufacturers o... More

FORCE MOTORS 
   Change

Force Motors Ltd. (erstwhile Bajaj Tempo), promoted by the Firodia Group manufactures 3-wheelers (passenger and goods versions), Utlity Vehicles (UV), Light Commercial Vehicles (LCV) and Heavy Commercial Vehicles (HCV). The company is also engaged i... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    ESCORTS FORCE MOTORS ESCORTS/
FORCE MOTORS
 
P/E (TTM) x 51.1 27.6 184.8% View Chart
P/BV x 4.0 3.4 120.7% View Chart
Dividend Yield % 0.2 0.3 73.3%  

Financials

 ESCORTS   FORCE MOTORS
EQUITY SHARE DATA
    ESCORTS
Mar-16
FORCE MOTORS
Mar-16
ESCORTS/
FORCE MOTORS
5-Yr Chart
Click to enlarge
High Rs1893,785 5.0%   
Low Rs1021,383 7.3%   
Sales per share (Unadj.) Rs288.62,321.8 12.4%  
Earnings per share (Unadj.) Rs6.3136.2 4.6%  
Cash flow per share (Unadj.) Rs11.3206.0 5.5%  
Dividends per share (Unadj.) Rs1.2010.00 12.0%  
Dividend yield (eoy) %0.80.4 213.4%  
Book value per share (Unadj.) Rs152.51,124.8 13.6%  
Shares outstanding (eoy) m122.5813.18 930.0%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.51.1 45.2%   
Avg P/E ratio x23.119.0 121.9%  
P/CF ratio (eoy) x12.912.5 102.7%  
Price / Book Value ratio x1.02.3 41.5%  
Dividend payout %19.17.3 260.1%   
Avg Mkt Cap Rs m17,81134,057 52.3%   
No. of employees `0004.1NA-   
Total wages/salary Rs m4,3373,037 142.8%   
Avg. sales/employee Rs Th8,715.5NM-  
Avg. wages/employee Rs Th1,068.4NM-  
Avg. net profit/employee Rs Th189.8NM-  
INCOME DATA
Net Sales Rs m35,37630,601 115.6%  
Other income Rs m606714 84.8%   
Total revenues Rs m35,98231,316 114.9%   
Gross profit Rs m1,4642,744 53.3%  
Depreciation Rs m612919 66.5%   
Interest Rs m52443 1,212.7%   
Profit before tax Rs m9352,496 37.4%   
Minority Interest Rs m4-1 -450.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-1450-   
Tax Rs m22700 3.2%   
Profit after tax Rs m7711,796 42.9%  
Gross profit margin %4.19.0 46.1%  
Effective tax rate %2.428.0 8.4%   
Net profit margin %2.25.9 37.1%  
BALANCE SHEET DATA
Current assets Rs m12,89512,178 105.9%   
Current liabilities Rs m13,4077,167 187.1%   
Net working cap to sales %-1.416.4 -8.8%  
Current ratio x1.01.7 56.6%  
Inventory Days Days4465 67.4%  
Debtors Days Days4218 235.2%  
Net fixed assets Rs m16,3609,979 163.9%   
Share capital Rs m1,194132 905.8%   
"Free" reserves Rs m16,14414,690 109.9%   
Net worth Rs m18,69814,824 126.1%   
Long term debt Rs m87526 3,315.5%   
Total assets Rs m33,87722,973 147.5%  
Interest coverage x2.858.8 4.7%   
Debt to equity ratio x00 2,628.7%  
Sales to assets ratio x1.01.3 78.4%   
Return on assets %3.88.0 47.7%  
Return on equity %4.112.1 34.0%  
Return on capital %6.717.1 39.4%  
Exports to sales %3.51.6 214.8%   
Imports to sales %1.932.7 5.8%   
Exports (fob) Rs m1,240499 248.3%   
Imports (cif) Rs m67510,014 6.7%   
Fx inflow Rs m2,320499 464.5%   
Fx outflow Rs m1,00810,069 10.0%   
Net fx Rs m1,311-9,570 -13.7%   
CASH FLOW
From Operations Rs m2,2932,635 87.0%  
From Investments Rs m-703-2,100 33.5%  
From Financial Activity Rs m-1,814-392 463.4%  
Net Cashflow Rs m-254143 -177.2%  

Share Holding

Indian Promoters % 42.0 59.4 70.7%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 4.0 0.7 571.4%  
FIIs % 5.2 5.8 89.7%  
ADR/GDR % 0.0 0.0 -  
Free float % 48.8 34.1 143.1%  
Shareholders   95,224 18,200 523.2%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare ESCORTS With:   MARUTI SUZUKI  ATUL AUTO  EICHER MOTOR  ASHOK LEYLAND  TVS MOTORS  

Compare ESCORTS With:   HYUNDAI (S. Korea)  SAIC MOTOR (China)  DONGFENG MOTOR (China)  FORD (US)  



Today's Market

Indian Indices Trade Marginally Higher; Pharma Sector Up 2.4%(11:30 am)

Stock markets in India are presently trading near the dotted line with positive bias. Sectoral indices are trading on a mixed note with stocks in the healthcare sector.

Related Views on News

Tata Motors Ltd: Another Disappointing Quarter, Management fails to Perform! (Quarterly Results Update - Detailed)

Aug 14, 2017

Tata Motors Ltd disappoints again for both India and JLR business. Management commentary indicates a slow year ahead.

Maruti Suzuki Ltd: Bumpy First Quarter. GST dents Margins! (Quarterly Results Update - Detailed)

Aug 2, 2017

GST realted cost impacts Margins, Management expects good year ahead.

Hero Motocorp Ltd: Riding on the Scooters Growth, Maintains Margins! (Quarterly Results Update - Detailed)

Aug 1, 2017

Good Recovery in the Scooters market, expects pick up in exports too.

Bajaj Auto Limited: Recovery in Exports but Domestic Disappoints! (Quarterly Results Update - Detailed)

Aug 1, 2017

New Export Markets picking up, Management expects good recovery in domestic Three wheeler market.

Bajaj Auto Limited: Finishes the Year with Headwinds. Poised for a Recovery Ahead? (Quarterly Results Update - Detailed)

Jul 6, 2017

Ends the year on a Flat note. Expects good recovery in the exports market.

More Views on News

Most Popular

This Small Cap Can Drive Chinese Players Out of India (and Make a Fortune in the Process)(The 5 Minute Wrapup)

Aug 17, 2017

A small-cap Indian company with high-return potential and blue-chip-like stability is set to supplant the Chinese players in this niche segment.

Dear PM Modi, India is Already Land of Self-Employed, and It Ain't Working(Vivek Kaul's Diary)

Aug 21, 2017

Most Indians who cannot find jobs, look at becoming self-employed.

It's the Best Time to Buy IT Stocks(Daily Profit Hunter)

Aug 16, 2017

The IT Sector could be in an uptrend till February 2019. Are you prepared to ride the trend?

5 Steps To Become Financially Independent(Outside View)

Aug 16, 2017

Ensure your financial Independence, and pledge to start the journey towards financial freedom today!

Think Twice Before You Keep Money In A Savings Bank Account(Outside View)

Aug 22, 2017

Post demonetisation, a cut in bank savings deposits rates was in the offing.

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

ESCORTS SHARE PRICE


Aug 24, 2017 12:55 PM

TRACK ESCORTS

  • Track your investment in ESCORTS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

COMPARE ESCORTS WITH

MARKET STATS