X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Escorts with SML ISUZU - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

ESCORTS vs SML ISUZU - Comparison Results

ESCORTS    Change

The Escorts Group is among India's leading engineering conglomerates operating in the high growth sectors of agri-machinery, construction & material handling equipment, railway equipment and auto components. One of the leading tractor manufacturers o... More

SML ISUZU 
   Change

Swaraj Mazda is engaged in the manufacturer of Light Commercial Vehicles (LCVs), Medium Commercial Vehicles (MCVs) and Heavy Commercial Vehicles (HCVs). It is a joint venture between Mazda Motor Corporation and Sumitomo Corporation, Japan. The Compan... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    ESCORTS SML ISUZU ESCORTS/
SML ISUZU
 
P/E (TTM) x 19.1 49.5 38.6% View Chart
P/BV x 5.0 2.7 186.3% View Chart
Dividend Yield % 0.2 0.2 112.3%  

Financials

 ESCORTS   SML ISUZU
EQUITY SHARE DATA
    ESCORTS
Mar-17
SML ISUZU
Mar-18
ESCORTS/
SML ISUZU
5-Yr Chart
Click to enlarge
High Rs5491,385 39.6%   
Low Rs138728 18.9%   
Sales per share (Unadj.) Rs338.2784.4 43.1%  
Earnings per share (Unadj.) Rs14.05.9 238.1%  
Cash flow per share (Unadj.) Rs19.225.5 75.1%  
Dividends per share (Unadj.) Rs1.501.50 100.0%  
Dividend yield (eoy) %0.40.1 307.8%  
Book value per share (Unadj.) Rs132.2276.6 47.8%  
Shares outstanding (eoy) m122.5814.47 847.1%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.01.3 75.4%   
Avg P/E ratio x24.5179.9 13.6%  
P/CF ratio (eoy) x17.941.4 43.2%  
Price / Book Value ratio x2.63.8 68.0%  
Dividend payout %10.725.5 42.0%   
Avg Mkt Cap Rs m42,07615,288 275.2%   
No. of employees `0001.61.1 151.4%   
Total wages/salary Rs m4,5101,461 308.7%   
Avg. sales/employee Rs Th25,827.610,708.0 241.2%   
Avg. wages/employee Rs Th2,810.01,378.5 203.8%   
Avg. net profit/employee Rs Th1,068.380.2 1,332.2%   
INCOME DATA
Net Sales Rs m41,45311,351 365.2%  
Other income Rs m47131 1,514.1%   
Total revenues Rs m41,92411,382 368.4%   
Gross profit Rs m3,096453 683.8%  
Depreciation Rs m634284 223.3%   
Interest Rs m322105 306.2%   
Profit before tax Rs m2,61095 2,759.1%   
Minority Interest Rs m-110-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-1120-   
Tax Rs m77310 8,046.9%   
Profit after tax Rs m1,71585 2,017.2%  
Gross profit margin %7.54.0 187.2%  
Effective tax rate %29.610.1 291.6%   
Net profit margin %4.10.7 552.3%  
BALANCE SHEET DATA
Current assets Rs m14,4545,563 259.8%   
Current liabilities Rs m1,0944,077 26.8%   
Net working cap to sales %32.213.1 246.2%  
Current ratio x13.21.4 968.0%  
Inventory Days Days40117 33.9%  
Debtors Days Days4038 106.6%  
Net fixed assets Rs m16,1693,999 404.3%   
Share capital Rs m1,226145 846.5%   
"Free" reserves Rs m14,9843,858 388.4%   
Net worth Rs m16,2094,003 405.0%   
Long term debt Rs m5861,185 49.4%   
Total assets Rs m31,9929,867 324.2%  
Interest coverage x9.11.9 479.3%   
Debt to equity ratio x00.3 12.2%  
Sales to assets ratio x1.31.2 112.6%   
Return on assets %6.41.9 330.2%  
Return on equity %10.62.1 498.1%  
Return on capital %16.73.9 434.3%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1,220225 541.5%   
Fx outflow Rs m883258 342.1%   
Net fx Rs m337-33 -1,023.4%   
CASH FLOW
From Operations Rs m3,038-328 -926.6%  
From Investments Rs m-1,546-983 157.3%  
From Financial Activity Rs m-1,1311,456 -77.7%  
Net Cashflow Rs m361146 247.8%  

Share Holding

Indian Promoters % 42.0 0.0 -  
Foreign collaborators % 0.0 44.0 -  
Indian inst/Mut Fund % 4.0 19.8 20.2%  
FIIs % 5.2 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 48.8 36.2 134.8%  
Shareholders   95,224 13,695 695.3%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare ESCORTS With:   HMT LTD.  FORCE MOTORS  TI FINANCIAL HOLDINGS   TVS MOTORS  EICHER MOTOR  

Compare ESCORTS With:   HYUNDAI (S. Korea)  SAIC MOTOR (China)  DONGFENG MOTOR (China)  FORD (US)  



Today's Market

Sensex Opens 150 Points Up; Oil & Gas Stocks Lead(09:30 am)

Asian stock markets are lower today as Japanese and Hong Kong shares show losses. The Nikkei 225 is up 0.3% while the Hang Seng is down 0.1%.

Related Views on News

ESCORTS Announces Quarterly Results (2QFY19); Net Profit Up 21.6% (Quarterly Result Update)

Nov 5, 2018 | Updated on Nov 5, 2018

For the quarter ended September 2018, ESCORTS has posted a net profit of Rs 1 bn (up 21.6% YoY). Sales on the other hand came in at Rs 14 bn (up 15.4% YoY). Read on for a complete analysis of ESCORTS's quarterly results.

SML ISUZU 2017-18 Annual Report Analysis (Annual Result Update)

Aug 17, 2018 | Updated on Aug 17, 2018

Here's an analysis of the annual report of SML ISUZU for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of SML ISUZU. Also includes updates on the valuation of SML ISUZU.

SML ISUZU Announces Quarterly Results (1QFY19); Net Profit Up 197.5% (Quarterly Result Update)

Aug 13, 2018 | Updated on Aug 13, 2018

For the quarter ended June 2018, SML ISUZU has posted a net profit of Rs 201 m (up 197.5% YoY). Sales on the other hand came in at Rs 5 bn (up 26.6% YoY). Read on for a complete analysis of SML ISUZU's quarterly results.

ESCORTS Announces Quarterly Results (1QFY19); Net Profit Up 90.9% (Quarterly Result Update)

Aug 3, 2018 | Updated on Aug 3, 2018

For the quarter ended June 2018, ESCORTS has posted a net profit of Rs 1 bn (up 90.9% YoY). Sales on the other hand came in at Rs 15 bn (up 29.9% YoY). Read on for a complete analysis of ESCORTS's quarterly results.

SML ISUZU Announces Quarterly Results (4QFY18); Net Profit Up 68.0% (Quarterly Result Update)

Jul 19, 2018 | Updated on Jul 19, 2018

For the quarter ended March 2018, SML ISUZU has posted a net profit of Rs 149 m (up 68.0% YoY). Sales on the other hand came in at Rs 4 bn (down 0.8% YoY). Read on for a complete analysis of SML ISUZU's quarterly results.

More Views on News

Most Popular

These Are the Kind of Blue Chips You Should Invest In(The 5 Minute Wrapup)

Nov 9, 2018

All blue chip companies are large caps but all large caps are not blue chips.

Get this Small Cap Logistics Company at a 16% Discount Right Now...(Profit Hunter)

Nov 6, 2018

If you turn the clock back, the current macroeconomic climate is nothing new. The markets have seen them all, and every downcycle has been succeeded by gravity defying gains...more so in the small cap space. This time will be no different.

Insider Buying: These Owner Operators Are Taking Advantage of the Correction(Chart Of The Day)

Nov 2, 2018

We believe insider buying is one of the strongest smart money indicators.

Are You Among The 35% Parents Who Will Not Be Able To Finance Their Child's Future?(Outside View)

Nov 1, 2018

PersonalFN explains the importance of being prepared for your child's future.

Are Fund Houses Opening Up Their NFO Factories Again?(Outside View)

Nov 2, 2018

PersonalFN sheds light on FY 2018-19 so far, the mutual fund industry has collectively launched 84 New Fund Offers (NFOs), of which some are still open for subscription.

More

Small Investments
BIG Returns

Zero To Millions Guide 2019
Get our special report, Zero To Millions
(2019 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

ESCORTS SHARE PRICE


Nov 14, 2018 12:07 PM

TRACK ESCORTS

  • Track your investment in ESCORTS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

COMPARE ESCORTS WITH

MARKET STATS