X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Escorts with SML ISUZU - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

ESCORTS vs SML ISUZU - Comparison Results

ESCORTS    Change

The Escorts Group is among India's leading engineering conglomerates operating in the high growth sectors of agri-machinery, construction & material handling equipment, railway equipment and auto components. One of the leading tractor manufacturers o... More

SML ISUZU 
   Change

Swaraj Mazda is engaged in the manufacturer of Light Commercial Vehicles (LCVs), Medium Commercial Vehicles (MCVs) and Heavy Commercial Vehicles (HCVs). It is a joint venture between Mazda Motor Corporation and Sumitomo Corporation, Japan. The Compan... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    ESCORTS SML ISUZU ESCORTS/
SML ISUZU
 
P/E (TTM) x 21.8 51.5 42.4% View Chart
P/BV x 5.5 2.8 195.5% View Chart
Dividend Yield % 0.2 0.2 107.0%  

Financials

 ESCORTS   SML ISUZU
EQUITY SHARE DATA
    ESCORTS
Mar-17
SML ISUZU
Mar-18
ESCORTS/
SML ISUZU
5-Yr Chart
Click to enlarge
High Rs5491,385 39.6%   
Low Rs138728 18.9%   
Sales per share (Unadj.) Rs338.2784.4 43.1%  
Earnings per share (Unadj.) Rs14.05.9 238.1%  
Cash flow per share (Unadj.) Rs19.225.5 75.1%  
Dividends per share (Unadj.) Rs1.501.50 100.0%  
Dividend yield (eoy) %0.40.1 307.8%  
Book value per share (Unadj.) Rs132.2276.6 47.8%  
Shares outstanding (eoy) m122.5814.47 847.1%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.01.3 75.4%   
Avg P/E ratio x24.5179.9 13.6%  
P/CF ratio (eoy) x17.941.4 43.2%  
Price / Book Value ratio x2.63.8 68.0%  
Dividend payout %10.725.5 42.0%   
Avg Mkt Cap Rs m42,07615,288 275.2%   
No. of employees `0001.61.1 151.4%   
Total wages/salary Rs m4,5101,461 308.7%   
Avg. sales/employee Rs Th25,827.610,708.0 241.2%   
Avg. wages/employee Rs Th2,810.01,378.5 203.8%   
Avg. net profit/employee Rs Th1,068.380.2 1,332.2%   
INCOME DATA
Net Sales Rs m41,45311,351 365.2%  
Other income Rs m47131 1,514.1%   
Total revenues Rs m41,92411,382 368.4%   
Gross profit Rs m3,096453 683.8%  
Depreciation Rs m634284 223.3%   
Interest Rs m322105 306.2%   
Profit before tax Rs m2,61095 2,759.1%   
Minority Interest Rs m-110-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-1120-   
Tax Rs m77310 8,046.9%   
Profit after tax Rs m1,71585 2,017.2%  
Gross profit margin %7.54.0 187.2%  
Effective tax rate %29.610.1 291.6%   
Net profit margin %4.10.7 552.3%  
BALANCE SHEET DATA
Current assets Rs m14,4545,563 259.8%   
Current liabilities Rs m1,0944,077 26.8%   
Net working cap to sales %32.213.1 246.2%  
Current ratio x13.21.4 968.0%  
Inventory Days Days40117 33.9%  
Debtors Days Days4038 106.6%  
Net fixed assets Rs m16,1693,999 404.3%   
Share capital Rs m1,226145 846.5%   
"Free" reserves Rs m14,9843,858 388.4%   
Net worth Rs m16,2094,003 405.0%   
Long term debt Rs m5861,185 49.4%   
Total assets Rs m31,9929,867 324.2%  
Interest coverage x9.11.9 479.3%   
Debt to equity ratio x00.3 12.2%  
Sales to assets ratio x1.31.2 112.6%   
Return on assets %6.41.9 330.2%  
Return on equity %10.62.1 498.1%  
Return on capital %16.73.9 434.3%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1,220225 541.5%   
Fx outflow Rs m883258 342.1%   
Net fx Rs m337-33 -1,023.4%   
CASH FLOW
From Operations Rs m3,038-328 -926.6%  
From Investments Rs m-1,546-983 157.3%  
From Financial Activity Rs m-1,1311,456 -77.7%  
Net Cashflow Rs m361146 247.8%  

Share Holding

Indian Promoters % 42.0 0.0 -  
Foreign collaborators % 0.0 44.0 -  
Indian inst/Mut Fund % 4.0 19.8 20.2%  
FIIs % 5.2 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 48.8 36.2 134.8%  
Shareholders   95,224 13,695 695.3%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare ESCORTS With:   TATA MOTORS  M&M  VST TILLERS  ATLAS CYCLE (HAR)  HINDUSTAN MOTORS  

Compare ESCORTS With:   SAIC MOTOR (China)  DONGFENG MOTOR (China)  HYUNDAI (S. Korea)  FORD (US)  



Today's Market

Sensex Ends 170 Points Lower, Realty and FMCG Stocks Witness Selling(Closing)

After opening the day on a positive note, share markets in India witnessed volatile trading activity and ended in red.

Related Views on News

SML ISUZU 2017-18 Annual Report Analysis (Annual Result Update)

Aug 17, 2018 | Updated on Aug 17, 2018

Here's an analysis of the annual report of SML ISUZU for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of SML ISUZU. Also includes updates on the valuation of SML ISUZU.

SML ISUZU Announces Quarterly Results (1QFY19); Net Profit Up 197.5% (Quarterly Result Update)

Aug 13, 2018 | Updated on Aug 13, 2018

For the quarter ended June 2018, SML ISUZU has posted a net profit of Rs 201 m (up 197.5% YoY). Sales on the other hand came in at Rs 5 bn (up 26.6% YoY). Read on for a complete analysis of SML ISUZU's quarterly results.

Hero Motocorp Ltd: Strong Festive Demand Drives Growth! (Quarterly Results Update - Detailed)

Nov 14, 2017

New Products and rural pickup to help market share gains.

Mahindra & Mahindra Ltd: All-round Show (Quarterly Results Update - Detailed)

Nov 14, 2017

Robust Performance, expects strong uptick in the farm equipment business.

Bajaj Auto Limited: Showing Healthy Signs of Recovery! (Quarterly Results Update - Detailed)

Nov 10, 2017

Exports markets recovering and new Permits for three-wheeler business in India will lead the growth!

More Views on News

Most Popular

Is It the Right Time to Buy Pharma Stocks Now?(The 5 Minute Wrapup)

Sep 12, 2018

Is the pharma sector poised for a comeback? Is the worst over? I believe so.

Want Bigger Returns Than You Thought Possible? This is Where You Should Look(Profit Hunter)

Sep 12, 2018

Richa has discovered the single most profitable opportunity in the market - read on to discover more...

The Secret Of Mirae Asset India Equity Fund's Increasing Popularity(Outside View)

Sep 7, 2018

The prudent investment strategies followed at the fund house has helped Mirae Asset India Equity Fund earn a tag of being a consistent performer, which is in turn gaining popularity among investors.

Should You Be Worried About the Rising Dollar?(Chart Of The Day)

Sep 7, 2018

While the rupee has deprecated by about 5% annually since 1990 against the dollar, the BSE Sensex has returned 14% annually in the same period.

Revenge of the Ratings Agencies(Vivek Kaul's Diary)

Sep 7, 2018

Do you remember when ratings agencies ruled financial markets? Nick explains why he thinks it's time to prepare yourselves for a comeback of the ratings agencies.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

ESCORTS SHARE PRICE


Sep 19, 2018 (Close)

TRACK ESCORTS

  • Track your investment in ESCORTS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

COMPARE ESCORTS WITH

MARKET STATS