Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

ESCORTS KUBOTA vs VST TILLERS - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    ESCORTS KUBOTA VST TILLERS ESCORTS KUBOTA/
VST TILLERS
 
P/E (TTM) x 30.6 22.2 137.6% View Chart
P/BV x 3.7 3.4 109.8% View Chart
Dividend Yield % 0.3 0.8 32.9%  

Financials

 ESCORTS KUBOTA   VST TILLERS
EQUITY SHARE DATA
    ESCORTS KUBOTA
Mar-23
VST TILLERS
Mar-23
ESCORTS KUBOTA/
VST TILLERS
5-Yr Chart
Click to enlarge
High Rs2,3592,896 81.5%   
Low Rs1,4002,047 68.4%   
Sales per share (Unadj.) Rs638.81,164.8 54.8%  
Earnings per share (Unadj.) Rs48.3106.9 45.1%  
Cash flow per share (Unadj.) Rs59.6138.1 43.2%  
Dividends per share (Unadj.) Rs7.0025.00 28.0%  
Avg Dividend yield %0.41.0 36.8%  
Book value per share (Unadj.) Rs619.6954.2 64.9%  
Shares outstanding (eoy) m131.948.64 1,527.1%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x2.92.1 138.7%   
Avg P/E ratio x38.923.1 168.5%  
P/CF ratio (eoy) x31.517.9 176.1%  
Price / Book Value ratio x3.02.6 117.1%  
Dividend payout %14.523.4 62.0%   
Avg Mkt Cap Rs m247,96621,348 1,161.5%   
No. of employees `000NANA-   
Total wages/salary Rs m6,074791 768.0%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m84,28710,064 837.5%  
Other income Rs m3,305249 1,325.0%   
Total revenues Rs m87,59210,314 849.3%   
Gross profit Rs m6,6741,279 521.8%  
Depreciation Rs m1,501269 557.0%   
Interest Rs m13320 678.4%   
Profit before tax Rs m8,3461,239 673.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1,979316 626.8%   
Profit after tax Rs m6,367924 689.3%  
Gross profit margin %7.912.7 62.3%  
Effective tax rate %23.725.5 93.1%   
Net profit margin %7.69.2 82.3%  
BALANCE SHEET DATA
Current assets Rs m48,8447,245 674.2%   
Current liabilities Rs m17,1592,207 777.5%   
Net working cap to sales %37.650.1 75.1%  
Current ratio x2.83.3 86.7%  
Inventory Days Days215157 136.8%  
Debtors Days Days5541 0.9%  
Net fixed assets Rs m51,8143,663 1,414.6%   
Share capital Rs m1,31986 1,527.1%   
"Free" reserves Rs m80,4258,158 985.8%   
Net worth Rs m81,7448,245 991.5%   
Long term debt Rs m00-   
Total assets Rs m100,84810,908 924.5%  
Interest coverage x63.964.4 99.3%   
Debt to equity ratio x00-  
Sales to assets ratio x0.80.9 90.6%   
Return on assets %6.48.6 74.5%  
Return on equity %7.811.2 69.5%  
Return on capital %10.415.3 67.9%  
Exports to sales %00-   
Imports to sales %3.11.5 207.9%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m2,643152 1,741.0%   
Fx inflow Rs m6,404789 811.8%   
Fx outflow Rs m2,860152 1,884.3%   
Net fx Rs m3,544637 556.3%   
CASH FLOW
From Operations Rs m2,239364 614.7%  
From Investments Rs m-618-316 195.6%  
From Financial Activity Rs m-712-191 372.3%  
Net Cashflow Rs m906-143 -635.0%  

Share Holding

Indian Promoters % 14.2 52.6 26.9%  
Foreign collaborators % 53.5 2.9 1,825.9%  
Indian inst/Mut Fund % 15.6 18.6 83.5%  
FIIs % 5.0 2.0 247.5%  
ADR/GDR % 0.0 0.0 -  
Free float % 32.4 44.4 72.8%  
Shareholders   140,368 26,121 537.4%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster


More on Escorts vs VST Tillers

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Escorts vs VST Tillers Share Price Performance

Period Escorts VST Tillers S&P BSE AUTO
1-Day -0.89% -1.91% 1.19%
1-Month -1.69% 0.70% 5.16%
1-Year 47.27% 44.29% 78.73%
3-Year CAGR 29.63% 22.17% 30.22%
5-Year CAGR 28.42% 19.97% 21.45%

* Compound Annual Growth Rate

Here are more details on the Escorts share price and the VST Tillers share price.

Moving on to shareholding structures...

The promoters of Escorts hold a 67.7% stake in the company. In case of VST Tillers the stake stands at 55.6%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Escorts and the shareholding pattern of VST Tillers.

Finally, a word on dividends...

In the most recent financial year, Escorts paid a dividend of Rs 7.0 per share. This amounted to a Dividend Payout ratio of 14.5%.

VST Tillers paid Rs 25.0, and its dividend payout ratio stood at 23.4%.

You may visit here to review the dividend history of Escorts, and the dividend history of VST Tillers.

For a sector overview, read our automobiles sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.