Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

EQUITAS SMALL FINANCE BANK vs IDBI BANK - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    EQUITAS SMALL FINANCE BANK IDBI BANK EQUITAS SMALL FINANCE BANK/
IDBI BANK
 
P/E (TTM) x 13.4 16.4 82.0% View Chart
P/BV x 2.0 1.9 108.4% View Chart
Dividend Yield % 1.1 1.2 87.6%  

Financials

 EQUITAS SMALL FINANCE BANK   IDBI BANK
EQUITY SHARE DATA
    EQUITAS SMALL FINANCE BANK
Mar-23
IDBI BANK
Mar-23
EQUITAS SMALL FINANCE BANK/
IDBI BANK
5-Yr Chart
Click to enlarge
High Rs7862 125.6%   
Low Rs3831 123.0%   
Income per share (Unadj.) Rs37.519.2 195.7%  
Earnings per share (Unadj.) Rs5.23.4 149.8%  
Cash flow per share (Unadj.) Rs19.95.4 366.7%  
Dividends per share (Unadj.) Rs1.001.00 100.0%  
Avg Dividend yield %1.72.2 80.2%  
Book value per share (Unadj.) Rs46.443.1 107.7%  
Shares outstanding (eoy) m1,110.5610,752.40 10.3%   
Bonus / Rights / Conversions 00-  
Avg Price / Income ratio x1.52.4 63.7%   
Avg P/E ratio x11.213.4 83.2%  
Avg P/CF ratio x5.45.6 96.6%  
Avg Price/Bookvalue ratio x1.21.1 115.8%  
Dividend payout %19.429.0 66.7%   
Avg Mkt Cap Rs m64,063497,299 12.9%   
No. of employees `000NANA-   
Total wages & salary Rs m10,96736,914 29.7%   
Avg. income/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Interest income Rs m41,619205,915 20.2%  
Other income Rs m6,69645,754 14.6%   
Interest expense Rs m16,17291,304 17.7%   
Net interest income Rs m25,447114,611 22.2%  
Operating expense Rs m20,38372,326 28.2%   
Gross profit Rs m5,06442,285 12.0%  
Gross profit margin %12.220.5 59.3%  
Provisions/contingencies Rs m6,02451,171 11.8%   
Profit before tax Rs m7,68836,868 20.9%   
Extraordinary Inc (Exp) Rs m00-   
Minority Interest Rs m0-219 -0.0%   
Prior Period Items Rs m0411 0.0%   
Tax Rs m1,9520-   
Profit after tax Rs m5,73637,061 15.5%  
Net profit margin %13.818.0 76.6%  
BALANCE SHEET DATA
Advances Rs m257,9861,625,458 15.9%   
Deposits Rs m253,8062,553,222 9.9%  
Credit/Deposit ratio x101.663.7 159.7%  
Yield on advances %14.68.2 177.9%   
Cost of deposits %5.43.1 174.7%   
Net Interest Margin %7.84.4 179.8%  
Net fixed assets Rs m3,37793,048 3.6%   
Share capital Rs m11,106107,524 10.3%   
Free reserves Rs m40,417355,668 11.4%   
Net worth Rs m51,523463,192 11.1%   
Borrowings Rs m29,738126,378 23.5%   
Investments Rs m66,6461,004,087 6.6%   
Total assets Rs m349,5813,314,977 10.5%  
Debt/equity ratio x5.55.8 95.1%   
Return on assets %1.61.1 146.8%  
Return on equity %11.18.0 139.1%  
Capital adequacy ratio %23.820.4 116.4%  
Net NPAs %1.20.9 131.5%  
CASH FLOW
From Operations Rs m-9,977-26,009 38.4%  
From Investments Rs m-2,613-2,945 88.7%  
From Financial Activity Rs m601-35,645 -1.7%  
Net Cashflow Rs m-8,883-64,485 13.8%  

Share Holding

Indian Promoters % 0.0 94.7 -  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 65.3 0.5 13,316.3%  
FIIs % 19.6 0.3 6,128.1%  
ADR/GDR % 0.0 0.0 -  
Free float % 100.0 5.3 1,890.4%  
Shareholders   361,709 636,699 56.8%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare EQUITAS SMALL FINANCE BANK With:   HDFC BANK    AXIS BANK    ICICI BANK    SBI    KOTAK MAHINDRA BANK    


More on EQUITAS SMALL FINANCE BANK vs IDBI Bank

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

EQUITAS SMALL FINANCE BANK vs IDBI Bank Share Price Performance

Period EQUITAS SMALL FINANCE BANK IDBI Bank S&P BSE BANKEX
1-Day -0.48% 1.89% 0.82%
1-Month -7.22% -5.11% 2.48%
1-Year 43.69% 86.93% 19.28%
3-Year CAGR 15.45% 27.93% 12.00%
5-Year CAGR 23.06% 12.70% 9.40%

* Compound Annual Growth Rate

Here are more details on the EQUITAS SMALL FINANCE BANK share price and the IDBI Bank share price.

Moving on to shareholding structures...

The promoters of EQUITAS SMALL FINANCE BANK hold a 0.0% stake in the company. In case of IDBI Bank the stake stands at 94.7%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of EQUITAS SMALL FINANCE BANK and the shareholding pattern of IDBI Bank.

Finally, a word on dividends...

In the most recent financial year, EQUITAS SMALL FINANCE BANK paid a dividend of Rs 1.0 per share. This amounted to a Dividend Payout ratio of 19.4%.

IDBI Bank paid Rs 1.0, and its dividend payout ratio stood at 29.0%.

You may visit here to review the dividend history of EQUITAS SMALL FINANCE BANK, and the dividend history of IDBI Bank.

For a sector overview, read our banking sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.