X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Essel Propack with COSMO FILMS - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

ESSEL PROPACK vs COSMO FILMS - Comparison Results

ESSEL PROPACK    Change

Essel Propack Limited (EPL), promoted by Essel group is the world's largest packaging company in laminated tubes. The company's operations span 13 countries with 25 plants. The company's global sales stand at around 4.55 bn tubes, which is 32% of the... More

COSMO FILMS 
   Change

Cosmo Films Limited is engaged in the manufacture of biaxially oriented polypropylene (BOPP) film, primarily used in the flexible packaging industry. The company accounts for approx. 26% of the total BOPP films capacity and roughly commands a 32% mar... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    ESSEL PROPACK COSMO FILMS ESSEL PROPACK/
COSMO FILMS
 
P/E (TTM) x 26.8 8.6 311.7% View Chart
P/BV x 5.8 1.6 360.8% View Chart
Dividend Yield % 0.5 2.7 18.1%  

Financials

 ESSEL PROPACK   COSMO FILMS
EQUITY SHARE DATA
    ESSEL PROPACK
Mar-14
COSMO FILMS
Mar-16
ESSEL PROPACK/
COSMO FILMS
5-Yr Chart
Click to enlarge
High Rs64322 19.8%   
Low Rs3176 41.2%   
Sales per share (Unadj.) Rs135.4833.7 16.2%  
Earnings per share (Unadj.) Rs6.949.5 13.9%  
Cash flow per share (Unadj.) Rs14.967.9 21.9%  
Dividends per share (Unadj.) Rs1.2510.00 12.5%  
Dividend yield (eoy) %2.65.0 52.3%  
Book value per share (Unadj.) Rs44.9234.7 19.1%  
Shares outstanding (eoy) m157.1019.44 808.1%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.40.2 147.2%   
Avg P/E ratio x6.94.0 172.3%  
P/CF ratio (eoy) x3.22.9 109.0%  
Price / Book Value ratio x1.10.8 124.8%  
Dividend payout %18.220.2 90.1%   
Avg Mkt Cap Rs m7,4703,869 193.1%   
No. of employees `0002.60.7 364.8%   
Total wages/salary Rs m3,3611,216 276.4%   
Avg. sales/employee Rs Th8,040.222,353.4 36.0%   
Avg. wages/employee Rs Th1,270.51,677.1 75.8%   
Avg. net profit/employee Rs Th407.71,327.4 30.7%   
INCOME DATA
Net Sales Rs m21,26616,206 131.2%  
Other income Rs m22455 404.0%   
Total revenues Rs m21,49016,262 132.2%   
Gross profit Rs m3,5341,913 184.7%  
Depreciation Rs m1,258357 352.5%   
Interest Rs m814302 269.6%   
Profit before tax Rs m1,6861,310 128.7%   
Minority Interest Rs m-390-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0-69 0.0%   
Tax Rs m569278 204.6%   
Profit after tax Rs m1,078962 112.1%  
Gross profit margin %16.611.8 140.8%  
Effective tax rate %33.721.2 158.9%   
Net profit margin %5.15.9 85.4%  
BALANCE SHEET DATA
Current assets Rs m10,4484,056 257.6%   
Current liabilities Rs m7,1823,838 187.1%   
Net working cap to sales %15.41.3 1,141.8%  
Current ratio x1.51.1 137.7%  
Inventory Days Days3939 99.6%  
Debtors Days Days6326 238.5%  
Net fixed assets Rs m9,3376,593 141.6%   
Share capital Rs m314194 161.6%   
"Free" reserves Rs m4,0534,327 93.7%   
Net worth Rs m7,0594,563 154.7%   
Long term debt Rs m6,4492,230 289.2%   
Total assets Rs m21,20511,419 185.7%  
Interest coverage x3.15.3 57.5%   
Debt to equity ratio x0.90.5 186.9%  
Sales to assets ratio x1.01.4 70.7%   
Return on assets %8.911.1 80.6%  
Return on equity %15.321.1 72.4%  
Return on capital %18.222.7 80.2%  
Exports to sales %2.637.8 7.0%   
Imports to sales %10.413.9 74.9%   
Exports (fob) Rs m5616,118 9.2%   
Imports (cif) Rs m2,2122,251 98.3%   
Fx inflow Rs m7636,118 12.5%   
Fx outflow Rs m2,2632,492 90.8%   
Net fx Rs m-1,5003,626 -41.4%   
CASH FLOW
From Operations Rs m1,9212,224 86.4%  
From Investments Rs m-1,789-794 225.4%  
From Financial Activity Rs m-329-1,376 23.9%  
Net Cashflow Rs m-19765 -304.5%  

Share Holding

Indian Promoters % 56.6 43.5 130.1%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 7.6 1.6 475.0%  
FIIs % 6.1 0.1 6,100.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 29.7 54.8 54.2%  
Shareholders   35,452 24,783 143.0%  
Pledged promoter(s) holding % 2.3 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare ESSEL PROPACK With:   HUHTAMAKI PPL  TINPLATE  ESS DEE ALUMINIUM  UFLEX LTD.  HIND NAT. GLASS  



Today's Market

Global Markets Remain Volatile Ahead of US Growth Concerns(RoundUp)

Benchmark indices in US corrected marginally by 0.8% during the week. Minutes of Federal Reserve's July meeting are out and the situation looks to be in favor of the emerging markets.

Related Views on News

Most Popular

Demonetisation Barely Made Any Difference to Tax Collections(Vivek Kaul's Diary)

Aug 7, 2017

The data tells us quite a different story from the one the government is trying to project.

A 'Backdoor' to Multibaggers: It's Like Investing in Asian Paints Ten Years Ago(The 5 Minute Wrapup)

Aug 10, 2017

Don't miss these proxy bets on growing companies or in a few years you will be looking back with regret.

Should You Invest In Bharat-22 ETF? Know Here...(Outside View)

Aug 8, 2017

Bharat-22 is one of the most diverse ETFs offered so far by the Government. Know here if you should invest...

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

7 Financial Gifts For Your Sister This Raksha Bandhan(Outside View)

Aug 7, 2017

Raksha Bandhan signifies the brother-sister bond. Here are 7 thoughtful financial gifts for sisters...

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

ESSEL PROPACK SHARE PRICE


Aug 18, 2017 (Close)

TRACK ESSEL PROPACK

  • Track your investment in ESSEL PROPACK with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

ESSEL PROPACK 8-QTR ANALYSIS

COMPARE ESSEL PROPACK WITH

MARKET STATS