Compare Essel Propack with COSMO FILMS - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

ESSEL PROPACK vs COSMO FILMS - Comparison Results

ESSEL PROPACK     Change

Essel Propack Limited (EPL), promoted by Essel group is the world's largest packaging company in laminated tubes. The company's operations span 13 countries with 25 plants. The company's global sales stand at around 4.55 bn tubes, which is 32% of the... More

COSMO FILMS 
   Change

Cosmo Films Limited is engaged in the manufacture of biaxially oriented polypropylene (BOPP) film, primarily used in the flexible packaging industry. The company accounts for approx. 26% of the total BOPP films capacity and roughly commands a 32% mar... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    ESSEL PROPACK COSMO FILMS ESSEL PROPACK/
COSMO FILMS
 
P/E (TTM) x 17.3 6.3 272.4% View Chart
P/BV x 2.4 0.8 308.0% View Chart
Dividend Yield % 1.2 4.5 25.9%  

Financials

 ESSEL PROPACK   COSMO FILMS
EQUITY SHARE DATA
    ESSEL PROPACK
Mar-19
COSMO FILMS
Mar-17
ESSEL PROPACK/
COSMO FILMS
5-Yr Chart
Click to enlarge
High Rs289431 67.1%   
Low Rs85288 29.6%   
Sales per share (Unadj.) Rs85.9816.1 10.5%  
Earnings per share (Unadj.) Rs6.245.7 13.6%  
Cash flow per share (Unadj.) Rs12.166.1 18.3%  
Dividends per share (Unadj.) Rs1.2510.00 12.5%  
Dividend yield (eoy) %0.72.8 24.0%  
Book value per share (Unadj.) Rs44.0281.3 15.7%  
Shares outstanding (eoy) m315.2419.44 1,621.6%   
Bonus/Rights/Conversions B, ESOP--  
Price / Sales ratio x2.20.4 494.9%   
Avg P/E ratio x30.27.9 383.9%  
P/CF ratio (eoy) x15.55.4 284.5%  
Price / Book Value ratio x4.21.3 332.6%  
Dividend payout %20.221.9 92.2%   
Avg Mkt Cap Rs m58,9666,984 844.3%   
No. of employees `0001.20.8 156.0%   
Total wages/salary Rs m5,0061,260 397.3%   
Avg. sales/employee Rs Th21,883.020,006.6 109.4%   
Avg. wages/employee Rs Th4,046.61,588.9 254.7%   
Avg. net profit/employee Rs Th1,579.51,120.4 141.0%   
INCOME DATA
Net Sales Rs m27,06915,865 170.6%  
Other income Rs m17492 189.1%   
Total revenues Rs m27,24415,957 170.7%   
Gross profit Rs m5,1021,581 322.8%  
Depreciation Rs m1,861397 468.9%   
Interest Rs m613303 202.4%   
Profit before tax Rs m2,802973 288.0%   
Minority Interest Rs m530-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m31-25 -123.0%   
Tax Rs m93260 1,566.2%   
Profit after tax Rs m1,954889 219.9%  
Gross profit margin %18.810.0 189.2%  
Effective tax rate %33.36.1 543.7%   
Net profit margin %7.25.6 128.9%  
BALANCE SHEET DATA
Current assets Rs m10,8954,965 219.4%   
Current liabilities Rs m5,7404,839 118.6%   
Net working cap to sales %19.00.8 2,403.4%  
Current ratio x1.91.0 185.0%  
Inventory Days Days4455 79.8%  
Debtors Days Days6734 196.5%  
Net fixed assets Rs m13,4868,411 160.3%   
Share capital Rs m631194 324.4%   
"Free" reserves Rs m13,2495,232 253.2%   
Net worth Rs m13,8805,468 253.8%   
Long term debt Rs m4,6933,493 134.4%   
Total assets Rs m25,20114,909 169.0%  
Interest coverage x5.64.2 132.3%   
Debt to equity ratio x0.30.6 52.9%  
Sales to assets ratio x1.11.1 100.9%   
Return on assets %10.28.0 127.5%  
Return on equity %14.116.2 86.6%  
Return on capital %18.814.0 135.0%  
Exports to sales %040.2 0.0%   
Imports to sales %023.4 0.0%   
Exports (fob) Rs mNA6,384 0.0%   
Imports (cif) Rs mNA3,708 0.0%   
Fx inflow Rs m1,4926,384 23.4%   
Fx outflow Rs m3,0573,930 77.8%   
Net fx Rs m-1,5652,455 -63.7%   
CASH FLOW
From Operations Rs m3,564276 1,292.2%  
From Investments Rs m-1,879-2,057 91.3%  
From Financial Activity Rs m-1,9391,712 -113.3%  
Net Cashflow Rs m-254-66 387.0%  

Share Holding

Indian Promoters % 56.6 43.5 130.1%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 7.6 1.6 475.0%  
FIIs % 6.1 0.1 6,100.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 29.7 54.8 54.2%  
Shareholders   35,452 24,783 143.0%  
Pledged promoter(s) holding % 2.3 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare ESSEL PROPACK With:   ESS DEE ALUMINIUM  PAREKH ALUMINEX  UFLEX LTD.  TINPLATE  CONTROL PRINT  



Today's Market

Sensex Ends 262 Points Lower; Oil & Gas and Banking Stocks Witness Selling(Closing)

Indian share markets witnessed negative trading activity throughout the day and ended lower. At the closing bell, the BSE Sensex stood lower by 262 points (down 0.7%).

Related Views on News

ESSEL PROPACK 2018-19 Annual Report Analysis (Annual Result Update)

Jun 5, 2019 | Updated on Jun 5, 2019

Here's an analysis of the annual report of ESSEL PROPACK for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of ESSEL PROPACK. Also includes updates on the valuation of ESSEL PROPACK.

More Views on News

Most Popular

Buying these Eight Stocks is Like Owning Your Own Business(Profit Hunter)

Sep 5, 2019

Everyone dreams of owning a business. Here is your chance.

7 Stocks to Buy in the Market Today(The 5 Minute Wrapup)

Sep 5, 2019

The stock market had a four-year bull run starting September 2013. Are we seeing a similar pattern now?

Don't Buy Lakshmi Vilas Bank...Buy this Private Sector Bank with 74% Upside(The 5 Minute Wrapup)

Sep 4, 2019

Lakshmi Vilas Bank is in a vicious cycle. The stock is already down 57% in 2019. Despite this, the retail investors increased their holding.

Insider Buying Alert: Promoters Increase Stake in 8 High-Quality Smallcaps(Profit Hunter)

Sep 3, 2019

Insiders have increased their stakes in eight Hidden Treasure recommendations. Should you follow them?

Buy these 7 Stocks if You Believe in India(The 5 Minute Wrapup)

Sep 12, 2019

News headlines predict gloom and doom for India these days. You should ignore them.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

ESSEL PROPACK SHARE PRICE


Sep 16, 2019 (Close)

TRACK ESSEL PROPACK

  • Track your investment in ESSEL PROPACK with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

ESSEL PROPACK 8-QTR ANALYSIS

COMPARE ESSEL PROPACK WITH

MARKET STATS