Compare Essel Propack with COSMO FILMS - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

ESSEL PROPACK vs COSMO FILMS - Comparison Results

ESSEL PROPACK     Change

Essel Propack Limited (EPL), promoted by Essel group is the world's largest packaging company in laminated tubes. The company's operations span 13 countries with 25 plants. The company's global sales stand at around 4.55 bn tubes, which is 32% of the... More

COSMO FILMS 
   Change

Cosmo Films Limited is engaged in the manufacture of biaxially oriented polypropylene (BOPP) film, primarily used in the flexible packaging industry. The company accounts for approx. 26% of the total BOPP films capacity and roughly commands a 32% mar... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    ESSEL PROPACK COSMO FILMS ESSEL PROPACK/
COSMO FILMS
 
P/E (TTM) x 27.6 6.2 447.6% View Chart
P/BV x 4.2 1.1 384.3% View Chart
Dividend Yield % 0.7 3.2 20.7%  

Financials

 ESSEL PROPACK   COSMO FILMS
EQUITY SHARE DATA
    ESSEL PROPACK
Mar-19
COSMO FILMS
Mar-17
ESSEL PROPACK/
COSMO FILMS
5-Yr Chart
Click to enlarge
High Rs289431 67.1%   
Low Rs85288 29.6%   
Sales per share (Unadj.) Rs85.9816.1 10.5%  
Earnings per share (Unadj.) Rs6.245.7 13.6%  
Cash flow per share (Unadj.) Rs12.166.1 18.3%  
Dividends per share (Unadj.) Rs1.2510.00 12.5%  
Dividend yield (eoy) %0.72.8 24.0%  
Book value per share (Unadj.) Rs44.0281.3 15.7%  
Shares outstanding (eoy) m315.2419.44 1,621.6%   
Bonus/Rights/Conversions B, ESOP--  
Price / Sales ratio x2.20.4 494.9%   
Avg P/E ratio x30.27.9 383.9%  
P/CF ratio (eoy) x15.55.4 284.5%  
Price / Book Value ratio x4.21.3 332.6%  
Dividend payout %20.221.9 92.2%   
Avg Mkt Cap Rs m58,9666,984 844.3%   
No. of employees `0001.20.8 156.0%   
Total wages/salary Rs m5,0061,260 397.3%   
Avg. sales/employee Rs Th21,883.020,006.6 109.4%   
Avg. wages/employee Rs Th4,046.61,588.9 254.7%   
Avg. net profit/employee Rs Th1,579.51,120.4 141.0%   
INCOME DATA
Net Sales Rs m27,06915,865 170.6%  
Other income Rs m17492 189.1%   
Total revenues Rs m27,24415,957 170.7%   
Gross profit Rs m5,1021,581 322.8%  
Depreciation Rs m1,861397 468.9%   
Interest Rs m613303 202.4%   
Profit before tax Rs m2,802973 288.0%   
Minority Interest Rs m530-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m31-25 -123.0%   
Tax Rs m93260 1,566.2%   
Profit after tax Rs m1,954889 219.9%  
Gross profit margin %18.810.0 189.2%  
Effective tax rate %33.36.1 543.7%   
Net profit margin %7.25.6 128.9%  
BALANCE SHEET DATA
Current assets Rs m10,8954,965 219.4%   
Current liabilities Rs m5,7404,839 118.6%   
Net working cap to sales %19.00.8 2,403.4%  
Current ratio x1.91.0 185.0%  
Inventory Days Days4455 79.8%  
Debtors Days Days6734 196.5%  
Net fixed assets Rs m13,4868,411 160.3%   
Share capital Rs m631194 324.4%   
"Free" reserves Rs m13,2495,232 253.2%   
Net worth Rs m13,8805,468 253.8%   
Long term debt Rs m4,6933,493 134.4%   
Total assets Rs m25,20114,909 169.0%  
Interest coverage x5.64.2 132.3%   
Debt to equity ratio x0.30.6 52.9%  
Sales to assets ratio x1.11.1 100.9%   
Return on assets %10.28.0 127.5%  
Return on equity %14.116.2 86.6%  
Return on capital %18.814.0 135.0%  
Exports to sales %040.2 0.0%   
Imports to sales %023.4 0.0%   
Exports (fob) Rs mNA6,384 0.0%   
Imports (cif) Rs mNA3,708 0.0%   
Fx inflow Rs m1,4926,384 23.4%   
Fx outflow Rs m3,0573,930 77.8%   
Net fx Rs m-1,5652,455 -63.7%   
CASH FLOW
From Operations Rs m3,564276 1,292.2%  
From Investments Rs m-1,879-2,057 91.3%  
From Financial Activity Rs m-1,9391,712 -113.3%  
Net Cashflow Rs m-254-66 387.0%  

Share Holding

Indian Promoters % 56.6 43.5 130.1%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 7.6 1.6 475.0%  
FIIs % 6.1 0.1 6,100.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 29.7 54.8 54.2%  
Shareholders   35,452 24,783 143.0%  
Pledged promoter(s) holding % 2.3 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare ESSEL PROPACK With:   HUHTAMAKI PPL  TINPLATE  ESS DEE ALUMINIUM  UFLEX LTD.  HIND NAT. GLASS  



Today's Market

Sensex Ends 429 Points Higher; Auto and IT Stocks Rally(Closing)

Indian share markets extended gains for the second consecutive day and ended on a strong note, tracking gains in Asian peers and Wall Street.

Related Views on News

ESSEL PROPACK Announces Quarterly Results (4QFY20); Net Profit Down 7.8% (Quarterly Result Update)

May 27, 2020 | Updated on May 27, 2020

For the quarter ended March 2020, ESSEL PROPACK has posted a net profit of Rs 491 m (down 7.8% YoY). Sales on the other hand came in at Rs 7 bn (down 0.7% YoY). Read on for a complete analysis of ESSEL PROPACK's quarterly results.

ESSEL PROPACK Announces Quarterly Results (3QFY20); Net Profit Up 33.3% (Quarterly Result Update)

Feb 11, 2020 | Updated on Feb 11, 2020

For the quarter ended December 2019, ESSEL PROPACK has posted a net profit of Rs 618 m (up 33.3% YoY). Sales on the other hand came in at Rs 7 bn (up 2.4% YoY). Read on for a complete analysis of ESSEL PROPACK's quarterly results.

ESSEL PROPACK Announces Quarterly Results (2QFY20); Net Profit Up 13.4% (Quarterly Result Update)

Nov 12, 2019 | Updated on Nov 12, 2019

For the quarter ended September 2019, ESSEL PROPACK has posted a net profit of Rs 610 m (up 13.4% YoY). Sales on the other hand came in at Rs 7 bn (up 6.4% YoY). Read on for a complete analysis of ESSEL PROPACK's quarterly results.

ESSEL PROPACK 2018-19 Annual Report Analysis (Annual Result Update)

Jun 5, 2019 | Updated on Jun 5, 2019

Here's an analysis of the annual report of ESSEL PROPACK for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of ESSEL PROPACK. Also includes updates on the valuation of ESSEL PROPACK.

ESSEL PROPACK 2018-19 Annual Report Analysis (Annual Result Update)

Jun 5, 2019 | Updated on Jun 5, 2019

Here's an analysis of the annual report of ESSEL PROPACK for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of ESSEL PROPACK. Also includes updates on the valuation of ESSEL PROPACK.

More Views on News

Most Popular

This is How You Should Trade Intraday(Fast Profits Daily)

Jun 19, 2020

In this video, I'll show you how to trade the market intraday like a professional trader.

Be Prepared to Profit from the Coming Crash in Oil Prices(Fast Profits Daily)

Jun 25, 2020

The stability in crude oil prices will not last much longer. Be ready to make fast profits when the time comes to short crude.

Tata Motors Tripled in 18 Months but You Can Do Even Better. Here's How...(Profit Hunter)

Jun 24, 2020

Rahul is ready for a repeat of his famous 2008 Tata Motors call.

This Ratio Says Smallcaps Are Your Best Bet to Ride the Post Covid Market Rebound(Profit Hunter)

Jun 23, 2020

Here's why I believe that post Covid rebound in smallcaps will be much sharper than largecaps.

More

India's #1 Trader
Reveals His Secrets

The Secret to Increasing Your Trading Profits Today
Get this Special Report, The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

ESSEL PROPACK SHARE PRICE


Jul 2, 2020 (Close)

TRACK ESSEL PROPACK

  • Track your investment in ESSEL PROPACK with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

ESSEL PROPACK 5-YR ANALYSIS

COMPARE ESSEL PROPACK WITH

MARKET STATS