Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

EPL vs COSMO FIRST - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    EPL COSMO FIRST EPL/
COSMO FIRST
 
P/E (TTM) x 20.5 16.8 122.1% View Chart
P/BV x 2.9 1.0 282.6% View Chart
Dividend Yield % 2.4 1.0 242.5%  

Financials

 EPL   COSMO FIRST
EQUITY SHARE DATA
    EPL
Mar-23
COSMO FIRST
Mar-23
EPL/
COSMO FIRST
5-Yr Chart
Click to enlarge
High Rs1971,427 13.8%   
Low Rs147550 26.7%   
Sales per share (Unadj.) Rs116.11,167.7 9.9%  
Earnings per share (Unadj.) Rs7.292.9 7.8%  
Cash flow per share (Unadj.) Rs16.1121.5 13.2%  
Dividends per share (Unadj.) Rs4.305.00 86.0%  
Avg Dividend yield %2.50.5 493.4%  
Book value per share (Unadj.) Rs61.5489.8 12.6%  
Shares outstanding (eoy) m318.2126.25 1,212.2%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.50.8 175.3%   
Avg P/E ratio x23.810.6 223.5%  
P/CF ratio (eoy) x10.78.1 131.8%  
Price / Book Value ratio x2.82.0 138.8%  
Dividend payout %59.35.4 1,102.6%   
Avg Mkt Cap Rs m54,81225,943 211.3%   
No. of employees `000NANA-   
Total wages/salary Rs m6,8952,171 317.6%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m36,94130,653 120.5%  
Other income Rs m421530 79.5%   
Total revenues Rs m37,36231,182 119.8%   
Gross profit Rs m5,7383,814 150.5%  
Depreciation Rs m2,805750 374.2%   
Interest Rs m674555 121.6%   
Profit before tax Rs m2,6803,039 88.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m373599 62.3%   
Profit after tax Rs m2,3072,440 94.6%  
Gross profit margin %15.512.4 124.9%  
Effective tax rate %13.919.7 70.6%   
Net profit margin %6.28.0 78.5%  
BALANCE SHEET DATA
Current assets Rs m16,53613,293 124.4%   
Current liabilities Rs m9,93810,028 99.1%   
Net working cap to sales %17.910.7 167.7%  
Current ratio x1.71.3 125.5%  
Inventory Days Days6269 90.0%  
Debtors Days Days642 2,673.6%  
Net fixed assets Rs m24,84117,808 139.5%   
Share capital Rs m636263 242.3%   
"Free" reserves Rs m18,93012,594 150.3%   
Net worth Rs m19,56612,856 152.2%   
Long term debt Rs m4,9605,466 90.7%   
Total assets Rs m41,37731,101 133.0%  
Interest coverage x5.06.5 76.8%   
Debt to equity ratio x0.30.4 59.6%  
Sales to assets ratio x0.91.0 90.6%   
Return on assets %7.29.6 74.8%  
Return on equity %11.819.0 62.1%  
Return on capital %13.719.6 69.7%  
Exports to sales %041.4 0.0%   
Imports to sales %8.419.6 43.2%   
Exports (fob) Rs mNA12,689 0.0%   
Imports (cif) Rs m3,1165,993 52.0%   
Fx inflow Rs m2,94812,689 23.2%   
Fx outflow Rs m3,1165,993 52.0%   
Net fx Rs m-1686,696 -2.5%   
CASH FLOW
From Operations Rs m6,0184,652 129.4%  
From Investments Rs m-3,892-3,246 119.9%  
From Financial Activity Rs m-1,383-1,533 90.2%  
Net Cashflow Rs m520-127 -409.1%  

Share Holding

Indian Promoters % 0.0 45.0 -  
Foreign collaborators % 51.5 0.0 -  
Indian inst/Mut Fund % 24.4 4.2 579.8%  
FIIs % 9.9 3.5 286.7%  
ADR/GDR % 0.0 0.0 -  
Free float % 48.5 55.0 88.2%  
Shareholders   82,109 47,423 173.1%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare EPL With:   MOLD-TEK PACKAGING    POLYPLEX CORPORATION    FINOLEX INDUSTRIES    PRINCE PIPES AND FITTINGS    SHAILY ENG    


More on EPL vs COSMO FILMS

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

EPL vs COSMO FILMS Share Price Performance

Period EPL COSMO FILMS
1-Day -1.22% 0.54%
1-Month -5.32% -2.83%
1-Year 11.04% -12.25%
3-Year CAGR -8.32% 6.37%
5-Year CAGR 9.19% 31.04%

* Compound Annual Growth Rate

Here are more details on the EPL share price and the COSMO FILMS share price.

Moving on to shareholding structures...

The promoters of EPL hold a 51.5% stake in the company. In case of COSMO FILMS the stake stands at 45.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of EPL and the shareholding pattern of COSMO FILMS.

Finally, a word on dividends...

In the most recent financial year, EPL paid a dividend of Rs 4.3 per share. This amounted to a Dividend Payout ratio of 59.3%.

COSMO FILMS paid Rs 5.0, and its dividend payout ratio stood at 5.4%.

You may visit here to review the dividend history of EPL, and the dividend history of COSMO FILMS.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.