EPL | MOLD-TEK PACKAGING | EPL/ MOLD-TEK PACKAGING |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 20.5 | 36.4 | 56.3% | View Chart |
P/BV | x | 2.9 | 4.7 | 62.1% | View Chart |
Dividend Yield | % | 2.4 | 0.8 | 315.6% |
EPL MOLD-TEK PACKAGING |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
EPL Mar-23 |
MOLD-TEK PACKAGING Mar-23 |
EPL/ MOLD-TEK PACKAGING |
5-Yr Chart Click to enlarge
|
||
High | Rs | 197 | 1,123 | 17.6% | |
Low | Rs | 147 | 648 | 22.7% | |
Sales per share (Unadj.) | Rs | 116.1 | 220.1 | 52.7% | |
Earnings per share (Unadj.) | Rs | 7.2 | 24.3 | 29.9% | |
Cash flow per share (Unadj.) | Rs | 16.1 | 33.4 | 48.1% | |
Dividends per share (Unadj.) | Rs | 4.30 | 6.00 | 71.7% | |
Avg Dividend yield | % | 2.5 | 0.7 | 368.4% | |
Book value per share (Unadj.) | Rs | 61.5 | 168.4 | 36.5% | |
Shares outstanding (eoy) | m | 318.21 | 33.16 | 959.6% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.5 | 4.0 | 36.9% | |
Avg P/E ratio | x | 23.8 | 36.5 | 65.1% | |
P/CF ratio (eoy) | x | 10.7 | 26.5 | 40.4% | |
Price / Book Value ratio | x | 2.8 | 5.3 | 53.3% | |
Dividend payout | % | 59.3 | 24.7 | 239.7% | |
Avg Mkt Cap | Rs m | 54,812 | 29,369 | 186.6% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 6,895 | 436 | 1,581.3% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 36,941 | 7,299 | 506.1% | |
Other income | Rs m | 421 | 14 | 3,059.6% | |
Total revenues | Rs m | 37,362 | 7,313 | 510.9% | |
Gross profit | Rs m | 5,738 | 1,355 | 423.4% | |
Depreciation | Rs m | 2,805 | 302 | 927.9% | |
Interest | Rs m | 674 | 40 | 1,702.0% | |
Profit before tax | Rs m | 2,680 | 1,027 | 260.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 373 | 223 | 167.3% | |
Profit after tax | Rs m | 2,307 | 804 | 286.8% | |
Gross profit margin | % | 15.5 | 18.6 | 83.7% | |
Effective tax rate | % | 13.9 | 21.7 | 64.1% | |
Net profit margin | % | 6.2 | 11.0 | 56.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 16,536 | 2,642 | 625.8% | |
Current liabilities | Rs m | 9,938 | 1,236 | 804.2% | |
Net working cap to sales | % | 17.9 | 19.3 | 92.7% | |
Current ratio | x | 1.7 | 2.1 | 77.8% | |
Inventory Days | Days | 62 | 32 | 194.7% | |
Debtors Days | Days | 64 | 617 | 10.3% | |
Net fixed assets | Rs m | 24,841 | 4,564 | 544.3% | |
Share capital | Rs m | 636 | 166 | 383.5% | |
"Free" reserves | Rs m | 18,930 | 5,419 | 349.3% | |
Net worth | Rs m | 19,566 | 5,585 | 350.4% | |
Long term debt | Rs m | 4,960 | 135 | 3,683.1% | |
Total assets | Rs m | 41,377 | 7,206 | 574.2% | |
Interest coverage | x | 5.0 | 26.9 | 18.5% | |
Debt to equity ratio | x | 0.3 | 0 | 1,051.2% | |
Sales to assets ratio | x | 0.9 | 1.0 | 88.1% | |
Return on assets | % | 7.2 | 11.7 | 61.5% | |
Return on equity | % | 11.8 | 14.4 | 81.9% | |
Return on capital | % | 13.7 | 18.7 | 73.3% | |
Exports to sales | % | 0 | 0.7 | 0.0% | |
Imports to sales | % | 8.4 | 11.4 | 73.9% | |
Exports (fob) | Rs m | NA | 52 | 0.0% | |
Imports (cif) | Rs m | 3,116 | 833 | 374.1% | |
Fx inflow | Rs m | 2,948 | 52 | 5,702.2% | |
Fx outflow | Rs m | 3,116 | 833 | 374.1% | |
Net fx | Rs m | -168 | -781 | 21.6% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 6,018 | 1,590 | 378.5% | |
From Investments | Rs m | -3,892 | -1,483 | 262.4% | |
From Financial Activity | Rs m | -1,383 | -99 | 1,399.8% | |
Net Cashflow | Rs m | 520 | 8 | 6,824.1% |
Indian Promoters | % | 0.0 | 32.9 | - | |
Foreign collaborators | % | 51.5 | 0.0 | - | |
Indian inst/Mut Fund | % | 24.4 | 35.3 | 69.2% | |
FIIs | % | 9.9 | 16.0 | 61.7% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 48.5 | 67.1 | 72.2% | |
Shareholders | 82,109 | 84,358 | 97.3% | ||
Pledged promoter(s) holding | % | 0.0 | 0.2 | - |
Compare EPL With: POLYPLEX CORPORATION FINOLEX INDUSTRIES COSMO FIRST PRINCE PIPES AND FITTINGS SHAILY ENG
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | EPL | Mold-Tek Packaging |
---|---|---|
1-Day | -1.17% | -3.18% |
1-Month | -5.27% | -8.81% |
1-Year | 11.10% | -12.26% |
3-Year CAGR | -8.30% | 25.81% |
5-Year CAGR | 9.20% | 25.17% |
* Compound Annual Growth Rate
Here are more details on the EPL share price and the Mold-Tek Packaging share price.
Moving on to shareholding structures...
The promoters of EPL hold a 51.5% stake in the company. In case of Mold-Tek Packaging the stake stands at 32.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of EPL and the shareholding pattern of Mold-Tek Packaging.
Finally, a word on dividends...
In the most recent financial year, EPL paid a dividend of Rs 4.3 per share. This amounted to a Dividend Payout ratio of 59.3%.
Mold-Tek Packaging paid Rs 6.0, and its dividend payout ratio stood at 24.7%.
You may visit here to review the dividend history of EPL, and the dividend history of Mold-Tek Packaging.
After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.