X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Essar Oil with Cairn India - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

ESSAR OIL vs CAIRN INDIA - Comparison Results

ESSAR OIL    Change

Essar Oil is organised into four seperate divisions, each focusing on one link in the petroleum value chain i.e. Refinery, Exploration & Production, Energy and Marketing. The company is setting up a 10.5 MMTPA crude oil of Refinery at Vadinar, Jamnag... More

CAIRN INDIA 
   Change

Cairn India Limited is a 62% subsidiary of the British company Cairn Energy. It is amongst top 20 global independent Exploration and Production (E&P) companies and is engaged in the business of exploring, producing and refining and minerals, oils, pe... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    ESSAR OIL CAIRN INDIA ESSAR OIL/
CAIRN INDIA
 
P/E (TTM) x 17.7 57.9 30.6% View Chart
P/BV x 9.7 1.1 870.6% View Chart
Dividend Yield % 0.0 2.5 -  

Financials

 ESSAR OIL   CAIRN INDIA
EQUITY SHARE DATA
    ESSAR OIL
Mar-15
CAIRN INDIA
Mar-16
ESSAR OIL/
CAIRN INDIA
5-Yr Chart
Click to enlarge
High Rs114240 47.6%   
Low Rs101111 90.8%   
Sales per share (Unadj.) Rs21.946.0 47.7%  
Earnings per share (Unadj.) Rs10.5-50.3 -20.9%  
Cash flow per share (Unadj.) Rs15.8-33.7 -46.7%  
Dividends per share (Unadj.) Rs07.00 0.0%  
Dividend yield (eoy) %04.0 0.0%  
Book value per share (Unadj.) Rs27.0260.2 10.4%  
Shares outstanding (eoy) m1,449.521,874.90 77.3%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x4.93.8 128.5%   
Avg P/E ratio x10.2-3.5 -292.7%  
P/CF ratio (eoy) x6.8-5.2 -131.2%  
Price / Book Value ratio x4.00.7 590.9%  
Dividend payout %0-13.9 0.0%   
Avg Mkt Cap Rs m155,823328,951 47.4%   
No. of employees `0001.91.5 126.8%   
Total wages/salary Rs m2,292991 231.4%   
Avg. sales/employee Rs Th16,828.557,889.7 29.1%   
Avg. wages/employee Rs Th1,213.4664.9 182.5%   
Avg. net profit/employee Rs Th8,081.3-63,301.2 -12.8%   
INCOME DATA
Net Sales Rs m31,78986,256 36.9%  
Other income Rs m10,26020,084 51.1%   
Total revenues Rs m42,050106,340 39.5%   
Gross profit Rs m28,99333,649 86.2%  
Depreciation Rs m7,57531,072 24.4%   
Interest Rs m25,649270 9,513.5%   
Profit before tax Rs m6,03022,392 26.9%   
Minority Interest Rs m00-   
Prior Period Items Rs m570-   
Extraordinary Inc (Exp) Rs m9,180-116,738 -7.9%   
Tax Rs m2-28 -5.5%   
Profit after tax Rs m15,266-94,319 -16.2%  
Gross profit margin %91.239.0 233.8%  
Effective tax rate %0-0.1 -20.3%   
Net profit margin %48.0-109.3 -43.9%  
BALANCE SHEET DATA
Current assets Rs m278,786294,229 94.8%   
Current liabilities Rs m368,48847,758 771.6%   
Net working cap to sales %-282.2285.7 -98.8%  
Current ratio x0.86.2 12.3%  
Inventory Days Days58920 2,973.0%  
Debtors Days Days1,42511 13,099.8%  
Net fixed assets Rs m246,279162,859 151.2%   
Share capital Rs m14,66118,749 78.2%   
"Free" reserves Rs m25,385466,698 5.4%   
Net worth Rs m39,118487,926 8.0%   
Long term debt Rs m152,4050-   
Total assets Rs m580,630564,956 102.8%  
Interest coverage x1.284.1 1.5%   
Debt to equity ratio x3.90-  
Sales to assets ratio x0.10.2 35.9%   
Return on assets %7.0-16.6 -42.3%  
Return on equity %39.0-19.3 -201.9%  
Return on capital %21.4-19.3 -110.8%  
Exports to sales %1,163.40-   
Imports to sales %1,856.63.2 57,693.1%   
Exports (fob) Rs m369,820NA-   
Imports (cif) Rs m590,2052,776 21,262.5%   
Fx inflow Rs m397,42046,060 862.8%   
Fx outflow Rs m602,9809,134 6,601.3%   
Net fx Rs m-205,56036,926 -556.7%   
CASH FLOW
From Operations Rs m29,89541,339 72.3%  
From Investments Rs m-48,281-21,681 222.7%  
From Financial Activity Rs m8,983-7,202 -124.7%  
Net Cashflow Rs m-9,40312,456 -75.5%  

Share Holding

Indian Promoters % 0.4 20.5 2.0%  
Foreign collaborators % 24.5 39.4 62.2%  
Indian inst/Mut Fund % 1.5 10.4 14.4%  
FIIs % 1.7 14.3 11.9%  
ADR/GDR % 65.6 0.0 -  
Free float % 6.3 15.5 40.6%  
Shareholders   309,734 260,881 118.7%  
Pledged promoter(s) holding % 71.5 65.8 108.7%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare ESSAR OIL With:   PETRONET LNG  GAIL  HIND.OIL EXP  IOC  GULF OIL CORP  

Compare ESSAR OIL With:   BP (UK)  CHINA PETRO. (China)  PETROCHINA (China)  CONOCOPHILLIPS (US)  



Today's Market

Sensex Finishes Firm; Software & FMCG Stocks Gain(Closing)

Indian share markets finished the trading session well above the dotted line, snapping a three-day falling streak amid firm Asian markets.

Related Views on News

ONGC: Higher Volumes and Oil Prices Support Performance (Quarterly Results Update - Detailed)

Nov 3, 2017

HPCL Deal Remains the Known 'Unknown'.

GAIL: A Good Show (Quarterly Results Update - Detailed)

Mar 27, 2017

GAIL (India) Ltd has announced results for the quarter ended December 2016. reported 9.4% year on year (YoY) decline in sales, while bottom-line grew 45.4% YoY.

ONGC: Higher Realisations on Crude Support Performance (Quarterly Results Update - Detailed)

Mar 17, 2017

ONGC has announced results for the quarter ended December 2016. The company has reported 9.2 % year on year (YoY) growth in sales, while bottom-line grew 197% YoY.

ONGC: Higher Volumes and Oil Prices Support Performance (Quarterly Results Update - Detailed)

Nov 3, 2017

HPCL Deal Remains the Known 'Unknown'.

GAIL: A Good Show (Quarterly Results Update - Detailed)

Mar 27, 2017

GAIL (India) Ltd has announced results for the quarter ended December 2016. reported 9.4% year on year (YoY) decline in sales, while bottom-line grew 45.4% YoY.

More Views on News

Most Popular

Follow India's Super Investors to Make Big Money in the Market Crash(The 5 Minute Wrapup)

Feb 8, 2018

Has the sell-off in the markets left India's super investors unduly worried?

The Era of Easy Money is Coming to an End. What Happens Now?(Vivek Kaul's Diary)

Feb 9, 2018

The easy money policy of the Federal Reserve of the United States, which drove up stock markets all over the world, is ending, with the Federal Reserve looking to shrink its balance sheet.

The Markets Want Your Money. Don't Give It to Them.(Smart Contrarian)

Feb 9, 2018

MFs are having a gala time taking money from over-eager investors and funneling it into equities. Smart investors, though, know better than to do that.

The Big Gamble(The Honest Truth)

Feb 15, 2018

Once you accept the fact that elections are round the corner and that this budget is geared to reach a 40% target, everything makes sense.

Rising Dominance of Mutual Funds(Chart Of The Day)

Feb 8, 2018

Domestic money flow into Indian equities surpassed foreign fund flows in the recent years. But will it continue in volatile market?

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

ESSAR OIL SHARE PRICE


Feb 9, 2016 (Close)

TRACK ESSAR OIL

  • Track your investment in ESSAR OIL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

COMPARE ESSAR OIL WITH

MARKET STATS