Compare Essar Oil with GAIL - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

ESSAR OIL vs GAIL - Comparison Results

ESSAR OIL     Change

Essar Oil is organised into four seperate divisions, each focusing on one link in the petroleum value chain i.e. Refinery, Exploration & Production, Energy and Marketing. The company is setting up a 10.5 MMTPA crude oil of Refinery at Vadinar, Jamnag... More

GAIL 
   Change

GAIL (India) Ltd. is the country's largest gas distribution and transmission company with a pipeline network of around 9,500 kms and with a capacity to carry around 180 m standard cubic metres per day (MMSCMD) of natural gas. It operates in the gas t... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    ESSAR OIL GAIL ESSAR OIL/
GAIL
 
P/E (TTM) x 17.7 12.1 146.1% View Chart
P/BV x 9.7 1.5 659.8% View Chart
Dividend Yield % 0.0 4.0 -  

Financials

 ESSAR OIL   GAIL
EQUITY SHARE DATA
    ESSAR OIL
Mar-15
GAIL
Mar-20
ESSAR OIL/
GAIL
5-Yr Chart
Click to enlarge
High Rs114365 31.2%   
Low Rs10166 153.7%   
Sales per share (Unadj.) Rs21.9160.8 13.6%  
Earnings per share (Unadj.) Rs10.521.1 49.9%  
Cash flow per share (Unadj.) Rs15.825.7 61.3%  
Dividends per share (Unadj.) Rs06.40 0.0%  
Dividend yield (eoy) %03.0 0.0%  
Book value per share (Unadj.) Rs27.0109.2 24.7%  
Shares outstanding (eoy) m1,449.524,510.14 32.1%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x4.91.3 365.9%   
Avg P/E ratio x10.210.2 100.0%  
P/CF ratio (eoy) x6.88.4 81.4%  
Price / Book Value ratio x4.02.0 202.1%  
Dividend payout %030.3 0.0%   
Avg Mkt Cap Rs m155,823971,259 16.0%   
No. of employees `0001.94.7 40.3%   
Total wages/salary Rs m2,29216,337 14.0%   
Avg. sales/employee Rs Th16,828.5154,866.3 10.9%   
Avg. wages/employee Rs Th1,213.43,489.4 34.8%   
Avg. net profit/employee Rs Th8,081.320,321.7 39.8%   
INCOME DATA
Net Sales Rs m31,789725,084 4.4%  
Other income Rs m10,26015,464 66.3%   
Total revenues Rs m42,050740,549 5.7%   
Gross profit Rs m28,99390,250 32.1%  
Depreciation Rs m7,57520,802 36.4%   
Interest Rs m25,6493,089 830.2%   
Profit before tax Rs m6,03081,823 7.4%   
Minority Interest Rs m022,466 0.0%   
Prior Period Items Rs m570-   
Extraordinary Inc (Exp) Rs m9,1800-   
Tax Rs m29,143 0.0%   
Profit after tax Rs m15,26695,146 16.0%  
Gross profit margin %91.212.4 732.7%  
Effective tax rate %011.2 0.2%   
Net profit margin %48.013.1 366.0%  
BALANCE SHEET DATA
Current assets Rs m278,786119,944 232.4%   
Current liabilities Rs m368,488124,762 295.4%   
Net working cap to sales %-282.2-0.7 42,473.5%  
Current ratio x0.81.0 78.7%  
Inventory Days Days58916 3,676.8%  
Debtors Days Days1,42524 5,875.4%  
Net fixed assets Rs m246,279498,959 49.4%   
Share capital Rs m14,66145,101 32.5%   
"Free" reserves Rs m25,385447,581 5.7%   
Net worth Rs m39,118492,683 7.9%   
Long term debt Rs m152,40537,734 403.9%   
Total assets Rs m580,630749,142 77.5%  
Interest coverage x1.227.5 4.5%   
Debt to equity ratio x3.90.1 5,086.9%  
Sales to assets ratio x0.11.0 5.7%   
Return on assets %7.013.1 53.7%  
Return on equity %39.019.3 202.1%  
Return on capital %21.420.2 105.5%  
Exports to sales %1,163.40-   
Imports to sales %1,856.60-   
Exports (fob) Rs m369,820NA-   
Imports (cif) Rs m590,205NA-   
Fx inflow Rs m397,42013,078 3,038.8%   
Fx outflow Rs m602,98026,485 2,276.7%   
Net fx Rs m-205,560-13,407 1,533.2%   
CASH FLOW
From Operations Rs m29,89583,454 35.8%  
From Investments Rs m-48,281-74,446 64.9%  
From Financial Activity Rs m8,9832,812 319.4%  
Net Cashflow Rs m-9,4033,275 -287.1%  

Share Holding

Indian Promoters % 0.4 56.1 0.7%  
Foreign collaborators % 24.5 0.0 -  
Indian inst/Mut Fund % 1.5 21.3 7.0%  
FIIs % 1.7 18.8 9.0%  
ADR/GDR % 65.6 1.5 4,373.3%  
Free float % 6.3 2.3 273.9%  
Shareholders   309,734 166,858 185.6%  
Pledged promoter(s) holding % 71.5 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare ESSAR OIL With:   OIL INDIA  INEOS STYROLUTION INDIA  HPCL  PETRONET LNG  HIND.OIL EXP  

Compare ESSAR OIL With:   PETROCHINA (China)  BP (UK)  CHINA PETRO. (China)  CONOCOPHILLIPS (US)  



Today's Market

Sensex Falls 471 Points, Nifty Ends Below 14,700; Tata Steel & JSW Steel Top Losers(Closing)

Indian share markets witnessed selling pressure throughout the day today and ended lower.

Related Views on News

GAIL 2019-20 Annual Report Analysis (Annual Result Update)

Nov 20, 2020 | Updated on Nov 20, 2020

Here's an analysis of the annual report of GAIL for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of GAIL. Also includes updates on the valuation of GAIL.

GAIL Announces Quarterly Results (1QFY21); Net Profit Down 80.2% (Quarterly Result Update)

Sep 1, 2020 | Updated on Sep 1, 2020

For the quarter ended June 2020, GAIL has posted a net profit of Rs 3 bn (down 80.2% YoY). Sales on the other hand came in at Rs 121 bn (down 34.0% YoY). Read on for a complete analysis of GAIL's quarterly results.

GAIL Announces Quarterly Results (4QFY20); Net Profit Up 168.9% (Quarterly Result Update)

Jun 25, 2020 | Updated on Jun 25, 2020

For the quarter ended March 2020, GAIL has posted a net profit of Rs 30 bn (up 168.9% YoY). Sales on the other hand came in at Rs 178 bn (down 5.4% YoY). Read on for a complete analysis of GAIL's quarterly results.

GAIL Announces Quarterly Results (2QFY20); Net Profit Down 45.8% (Quarterly Result Update)

Nov 12, 2019 | Updated on Nov 12, 2019

For the quarter ended September 2019, GAIL has posted a net profit of Rs 11 bn (down 45.8% YoY). Sales on the other hand came in at Rs 180 bn (down 6.4% YoY). Read on for a complete analysis of GAIL's quarterly results.

GAIL Announces Quarterly Results (1QFY20); Net Profit Up 2.2% (Quarterly Result Update)

Aug 13, 2019 | Updated on Aug 13, 2019

For the quarter ended June 2019, GAIL has posted a net profit of Rs 13 bn (up 2.2% YoY). Sales on the other hand came in at Rs 183 bn (up 5.9% YoY). Read on for a complete analysis of GAIL's quarterly results.

More Views on News

Most Popular

The Next Smallcap Winners(Profit Hunter)

Apr 30, 2021

Price is the only due diligence one might require to buy this business.

Time to Buy Smallcaps?(Fast Profits Daily)

Apr 30, 2021

In this video, I'll show you why I favour smallcaps over the Nifty.

Are the Stock Markets Deaf to Covid Agony?(Profit Hunter)

May 6, 2021

Why are markets discounting the economic impact of Covid?

My Secret to Find Breakthrough Stocks(Fast Profits Daily)

May 7, 2021

I've used this trading technique for many years with great success. I'm sharing it with you today.

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get this Special Report,
The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

ESSAR OIL SHARE PRICE


Feb 9, 2016 (Close)

TRACK ESSAR OIL

  • Track your investment in ESSAR OIL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

ESSAR OIL - GULF OIL CORP COMPARISON

COMPARE ESSAR OIL WITH

MARKET STATS