MEMBER'S LOGINX
| Login Failure | ||||||||
|
||||||||
| Sign Up | Forgot Password? | ||||||||
- Home
- Research It
- Compare Company
- Indian - packaging
- ESS DEE ALUMINIUM - COSMO FILMS
ESS DEE ALUMINIUM vs COSMO FILMS - Comparison Results
Current Valuations
| ESS DEE ALUMINIUM | COSMO FILMS | ESS DEE ALUMINIUM/ COSMO FILMS |
|||
|---|---|---|---|---|---|
| P/E (TTM) | x | -0.2 | 6.1 | - | View Chart |
| P/BV | x | 0.1 | 0.8 | 9.2% | View Chart |
| Dividend Yield | % | 0.0 | 4.7 | - |
Financials
 ESS DEE ALUMINIUM  COSMO FILMS |
| EQUITY SHARE DATA | |||||
|---|---|---|---|---|---|
| ESS DEE ALUMINIUM Mar-14 |
COSMO FILMS Mar-17 |
ESS DEE ALUMINIUM/ COSMO FILMS |
5-Yr Chart Click to enlarge
|
||
| High | Rs | 769 | 431 | 178.4% | |
| Low | Rs | 318 | 288 | 110.4% | |
| Sales per share (Unadj.) | Rs | 224.4 | 816.1 | 27.5% | |
| Earnings per share (Unadj.) | Rs | 15.9 | 45.7 | 34.7% | |
| Cash flow per share (Unadj.) | Rs | 29.4 | 66.1 | 44.5% | |
| Dividends per share (Unadj.) | Rs | 0 | 10.00 | 0.0% | |
| Dividend yield (eoy) | % | 0 | 2.8 | 0.0% | |
| Book value per share (Unadj.) | Rs | 273.5 | 281.3 | 97.2% | |
| Shares outstanding (eoy) | m | 32.05 | 19.44 | 164.9% | |
| Bonus/Rights/Conversions | - | - | - | ||
| Price / Sales ratio | x | 2.4 | 0.4 | 549.9% | |
| Avg P/E ratio | x | 34.2 | 7.9 | 435.6% | |
| P/CF ratio (eoy) | x | 18.5 | 5.4 | 340.0% | |
| Price / Book Value ratio | x | 2.0 | 1.3 | 155.5% | |
| Dividend payout | % | 0 | 21.9 | 0.0% | |
| Avg Mkt Cap | Rs m | 17,411 | 6,984 | 249.3% | |
| No. of employees | `000 | NA | 0.8 | 0.0% | |
| Total wages/salary | Rs m | 452 | 1,260 | 35.9% | |
| Avg. sales/employee | Rs Th | NM | 20,006.6 | - | |
| Avg. wages/employee | Rs Th | NM | 1,588.9 | - | |
| Avg. net profit/employee | Rs Th | NM | 1,120.4 | - | |
| INCOME DATA | |||||
|---|---|---|---|---|---|
| Net Sales | Rs m | 7,193 | 15,865 | 45.3% | |
| Other income | Rs m | 34 | 92 | 36.4% | |
| Total revenues | Rs m | 7,227 | 15,957 | 45.3% | |
| Gross profit | Rs m | 1,645 | 1,581 | 104.0% | |
| Depreciation | Rs m | 434 | 397 | 109.3% | |
| Interest | Rs m | 601 | 303 | 198.4% | |
| Profit before tax | Rs m | 643 | 973 | 66.1% | |
| Minority Interest | Rs m | 0 | 0 | - | |
| Prior Period Items | Rs m | 202 | 0 | - | |
| Extraordinary Inc (Exp) | Rs m | 0 | -25 | 0.0% | |
| Tax | Rs m | 336 | 60 | 565.4% | |
| Profit after tax | Rs m | 509 | 889 | 57.2% | |
| Gross profit margin | % | 22.9 | 10.0 | 229.5% | |
| Effective tax rate | % | 52.3 | 6.1 | 855.4% | |
| Net profit margin | % | 7.1 | 5.6 | 126.2% | |
| BALANCE SHEET DATA | |||||
|---|---|---|---|---|---|
| Current assets | Rs m | 7,426 | 4,965 | 149.6% | |
| Current liabilities | Rs m | 4,693 | 4,839 | 97.0% | |
| Net working cap to sales | % | 38.0 | 0.8 | 4,795.6% | |
| Current ratio | x | 1.6 | 1.0 | 154.2% | |
| Inventory Days | Days | 60 | 55 | 110.5% | |
| Debtors Days | Days | 251 | 34 | 741.7% | |
| Net fixed assets | Rs m | 8,968 | 8,411 | 106.6% | |
| Share capital | Rs m | 320 | 194 | 164.6% | |
| "Free" reserves | Rs m | 6,964 | 5,232 | 133.1% | |
| Net worth | Rs m | 8,766 | 5,468 | 160.3% | |
| Long term debt | Rs m | 1,972 | 3,493 | 56.4% | |
| Total assets | Rs m | 16,545 | 14,909 | 111.0% | |
| Interest coverage | x | 2.1 | 4.2 | 49.1% | |
| Debt to equity ratio | x | 0.2 | 0.6 | 35.2% | |
| Sales to assets ratio | x | 0.4 | 1.1 | 40.9% | |
| Return on assets | % | 6.7 | 8.0 | 83.9% | |
| Return on equity | % | 5.8 | 16.2 | 35.7% | |
| Return on capital | % | 13.5 | 14.0 | 96.5% | |
| Exports to sales | % | 7.3 | 40.2 | 18.1% | |
| Imports to sales | % | 13.0 | 23.4 | 55.7% | |
| Exports (fob) | Rs m | 525 | 6,384 | 8.2% | |
| Imports (cif) | Rs m | 936 | 3,708 | 25.2% | |
| Fx inflow | Rs m | 525 | 6,384 | 8.2% | |
| Fx outflow | Rs m | 952 | 3,930 | 24.2% | |
| Net fx | Rs m | -427 | 2,455 | -17.4% | |
| CASH FLOW | |||||
|---|---|---|---|---|---|
| From Operations | Rs m | 2,232 | 276 | 809.2% | |
| From Investments | Rs m | -2,524 | -2,057 | 122.7% | |
| From Financial Activity | Rs m | 294 | 1,712 | 17.2% | |
| Net Cashflow | Rs m | 2 | -66 | -2.9% | |
Share Holding
| Indian Promoters | % | 59.5 | 43.5 | 136.8% | |
| Foreign collaborators | % | 0.0 | 0.0 | - | |
| Indian inst/Mut Fund | % | 5.3 | 1.6 | 331.3% | |
| FIIs | % | 21.6 | 0.1 | 21,600.0% | |
| ADR/GDR | % | 0.0 | 0.0 | - | |
| Free float | % | 13.6 | 54.8 | 24.8% | |
| Shareholders | 9,814 | 24,783 | 39.6% | ||
| Pledged promoter(s) holding | % | 2.3 | 0.0 | - |
Compare ESS DEE ALUMINIUM With: TINPLATE CONTROL PRINT BILCARE LTD. HUHTAMAKI PPL PAREKH ALUMINEX
|
| |
Today's Market
Sensex Ends 629 Points Higher; Realty and Auto Stocks Witness Buying(Closing)
Indian share markets continued their momentum throughout the day and ended the day on a strong note. Gains were largely seen in the realty sector, telecom sector and auto sector.
Related Views on News
Most Popular
My Top 7 Stocks to Buy Now(The 5 Minute Wrapup)
Nov 30, 2018Of all the stocks that you could buy in this market, I've picked the seven best safe stocks that offer the ideal combination of safety and profit.
4 Rebound Stocks to Profit from the Current Small Cap Crash(Profit Hunter)
Dec 3, 2018Indian small cap space is offering a discount season. Make sure you do not get too late to scoop up the bargains.
Reliance CPSE ETF (FFO3): Should You Invest?(Outside View)
Nov 29, 2018Personalfn's analysis note on Reliance Mutual Fund Central Public Sector Enterprises Exchange Traded Fund (CPSE ETF). Should you subscribe?
Safety Beats Growth in 2018(Chart Of The Day)
Nov 30, 2018With the markets turning up, these are my top 7 stock picks.
Looking For Higher Interest Rates on Bank FDs? Read This!(Outside View)
Dec 5, 2018Credit disbursement to the productive sectors of the economy such as infrastructure, engineering, food processing, textiles, and chemicals, among others is rising.
More|
| |
ESS DEE ALUMINIUM SHARE PRICE
Dec 12, 2018 (Close)
TRACK ESS DEE ALUMINIUM
- Track your investment in ESS DEE ALUMINIUM with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
- Add To MyStocks
MORE ON ESS DEE ALUMINIUM
ESS DEE ALUMINIUM 5-YR ANALYSIS
COMPARE ESS DEE ALUMINIUM WITH
OTHER USEFUL LINKS
MARKET STATS
ABOUT EQUITYMASTER
Since 1996, Equitymaster has been the source for honest and credible opinions on investing in India. With solid research and in-depth analysis Equitymaster is dedicated towards making its readers- smarter, more confident and richer every day. Here's why hundreds of thousands of readers spread across more than 70 countries Trust Equitymaster.
FREE NEWSLETTERS
PREMIUM PRODUCTS
QUICK LINKS
APPS
FOLLOW
Copyright © Equitymaster Agora Research Private Limited.
Whitelist | Refer | Terms | Privacy | Contact | About | Sitemap
Equitymaster Agora Research Private Limited. 103, Regent Chambers, Above Status Restaurant, Nariman Point, Mumbai - 400 021. India.
Telephone: +91-22-61434055. Fax: +91-22-22028550. Email: info@equitymaster.com. Website: www.equitymaster.com. CIN:U74999MH2007PTC175407
All rights reserved. Any act of copying, reproducing or distributing this newsletter whether wholly or in part, for any purpose without the permission of Equitymaster is strictly prohibited and shall be deemed to be copyright infringement.
LEGAL DISCLAIMER: Equitymaster Agora Research Private Limited (hereinafter referred as 'Equitymaster') is an independent equity research Company. Equitymaster is not an Investment Adviser. Information herein should be regarded as a resource only and should be used at one's own risk. This is not an offer to sell or solicitation to buy any securities and Equitymaster will not be liable for any losses incurred or investment(s) made or decisions taken/or not taken based on the information provided herein. Information contained herein does not constitute investment advice or a personal recommendation or take into account the particular investment objectives, financial situations, or needs of individual subscribers. Before acting on any recommendation, subscribers should consider whether it is suitable for their particular circumstances and, if necessary, seek an independent professional advice. This is not directed for access or use by anyone in a country, especially, USA, Canada or the European Union countries, where such use or access is unlawful or which may subject Equitymaster or its affiliates to any registration or licensing requirement. All content and information is provided on an 'As Is' basis by Equitymaster. Information herein is believed to be reliable but Equitymaster does not warrant its completeness or accuracy and expressly disclaims all warranties and conditions of any kind, whether express or implied. Equitymaster may hold shares in the company/ies discussed herein. As a condition to accessing Equitymaster content and website, you agree to our Terms and Conditions of Use, available here. The performance data quoted represents past performance and does not guarantee future results.
SEBI (Research Analysts) Regulations 2014, Registration No. INH000000537.