Compare Essar Ports with Varun Shipping - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

ESSAR PORTS vs VARUN SHIPPING - Comparison Results

ESSAR PORTS     Change

Essar Shipping Ltd. (ESL), a part of the Ruia Group of companies, was incorporated in 1983 after a merger of Essar Bulk and Kamataka Shipping Corporation. ESL owns and operates a fleet of crude oil and product oil tankers, off-shore supply vessels, m... More

VARUN SHIPPING 
   Change

Varun Shipping Company (VSC) is the largest LPG tanker operator in the country. In addition to LPG, VSC has presence in crude products and offshore segments. The current fleet comprises 10 LPG carriers, 3 crude oil tankers and 7 AHTS (anchor handling... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    ESSAR PORTS VARUN SHIPPING ESSAR PORTS/
VARUN SHIPPING
 
P/E (TTM) x 19.8 -0.3 - View Chart
P/BV x 2.6 0.2 1,108.2% View Chart
Dividend Yield % 0.4 5.1 7.5%  

Financials

 ESSAR PORTS   VARUN SHIPPING
EQUITY SHARE DATA
    ESSAR PORTS
Mar-14
VARUN SHIPPING
Sep-12
ESSAR PORTS/
VARUN SHIPPING
5-Yr Chart
Click to enlarge
High Rs9533 287.3%   
Low Rs4814 342.9%   
Sales per share (Unadj.) Rs49.650.1 99.0%  
Earnings per share (Unadj.) Rs9.0-10.1 -88.3%  
Cash flow per share (Unadj.) Rs15.48.4 182.9%  
Dividends per share (Unadj.) Rs0.500.50 100.0%  
Dividend yield (eoy) %0.72.1 32.9%  
Book value per share (Unadj.) Rs72.143.5 165.5%  
Shares outstanding (eoy) m428.13150.01 285.4%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.40.5 306.8%   
Avg P/E ratio x8.0-2.3 -343.9%  
P/CF ratio (eoy) x4.62.8 166.1%  
Price / Book Value ratio x1.00.5 183.6%  
Dividend payout %5.6-4.9 -113.2%   
Avg Mkt Cap Rs m30,5683,525 867.1%   
No. of employees `000NA0.5 0.0%   
Total wages/salary Rs m3251,506 21.6%   
Avg. sales/employee Rs ThNM15,032.0-  
Avg. wages/employee Rs ThNM3,012.0-  
Avg. net profit/employee Rs ThNM-3,044.0-  
INCOME DATA
Net Sales Rs m21,2447,516 282.6%  
Other income Rs m9051,149 78.8%   
Total revenues Rs m22,1498,665 255.6%   
Gross profit Rs m12,3662,271 544.5%  
Depreciation Rs m2,7722,788 99.4%   
Interest Rs m5,9914,131 145.0%   
Profit before tax Rs m4,508-3,499 -128.8%   
Minority Interest Rs m-370-   
Prior Period Items Rs m024 0.0%   
Extraordinary Inc (Exp) Rs m01,971 0.0%   
Tax Rs m63418 3,522.8%   
Profit after tax Rs m3,837-1,522 -252.1%  
Gross profit margin %58.230.2 192.7%  
Effective tax rate %14.1-0.5 -2,734.1%   
Net profit margin %18.1-20.3 -89.2%  
BALANCE SHEET DATA
Current assets Rs m9,43013,381 70.5%   
Current liabilities Rs m9,92817,730 56.0%   
Net working cap to sales %-2.3-57.9 4.1%  
Current ratio x0.90.8 125.9%  
Inventory Days Days14 39.6%  
Debtors Days Days82131 62.6%  
Net fixed assets Rs m68,73829,050 236.6%   
Share capital Rs m4,2801,500 285.3%   
"Free" reserves Rs m26,4883,735 709.2%   
Net worth Rs m30,8506,531 472.4%   
Long term debt Rs m54,82119,764 277.4%   
Total assets Rs m100,40644,428 226.0%  
Interest coverage x1.80.2 1,145.5%   
Debt to equity ratio x1.83.0 58.7%  
Sales to assets ratio x0.20.2 125.1%   
Return on assets %9.85.9 166.7%  
Return on equity %12.4-23.3 -53.4%  
Return on capital %12.210.0 122.2%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m00-   
Fx outflow Rs m01 0.0%   
Net fx Rs m0-1 0.0%   
CASH FLOW
From Operations Rs m10,716-3,576 -299.6%  
From Investments Rs m77823,939 3.2%  
From Financial Activity Rs m-11,524-17,178 67.1%  
Net Cashflow Rs m-313,185 -1.0%  

Share Holding

Indian Promoters % 13.8 15.6 88.5%  
Foreign collaborators % 61.2 22.2 275.7%  
Indian inst/Mut Fund % 1.4 7.9 17.3%  
FIIs % 10.1 0.2 5,050.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 13.5 54.1 25.0%  
Shareholders   93,181 86,049 108.3%  
Pledged promoter(s) holding % 99.7 41.0 243.1%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare ESSAR PORTS With:   MERCATOR LTD  DREDGING CORP  SHIPPING CORP.  ABAN OFFSHORE  ABG SHIPYARD  



Today's Market

Indian Indices Continue Momentum; Sensex Trades 186 Points Higher(12:30 pm)

Share markets in India are presently trading on a strong note. Sectoral indices are trading on a mixed note with stocks in the telecom sector.

Related Views on News

Most Popular

Crash Alert! Is There a Big Bubble in Nestle, HUL and Asian Paints?(Profit Hunter)

Nov 7, 2019

Is this the beginning of the end of multibagger gains in quality stocks like Nestle, HUL, and Asian Paints?

Why Moody's Rating Downgrade is a Strong Sign to Buy Stocks(The 5 Minute Wrapup)

Nov 8, 2019

Investors who took cues from Moody's rating downgrade in 1992 and 2002 created some of the biggest wealth of their lifetime.

The Smartest Stock to Buy for 2020(Profit Hunter)

Nov 14, 2019

Small-cap stocks are selling at bargain prices today and are poised to generate a lot of wealth in 2020 and beyond...

A Trade that Could Generate Profits for Decades

Nov 14, 2019

India's #1 trader is back on the Investor Hour. Vijay Bhambwani talks to us about his super-profitable trading system and shares with us his #1 long term trade. Listen in...

The One Trade I'm Most Bullish on Now

Nov 12, 2019

A highly specific trade to potentially triple your money in just three months. You won't find this information anywhere else!

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

ESSAR PORTS SHARE PRICE


Dec 23, 2015 (Close)

TRACK ESSAR PORTS

  • Track your investment in ESSAR PORTS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

ESSAR PORTS 5-YR ANALYSIS

COMPARE ESSAR PORTS WITH

MARKET STATS