X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare EVEREST INDUSTRIES with Heidelberg Cement (I) - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

EVEREST INDUSTRIES vs HEIDELBERG CEMENT - Comparison Results

EVEREST INDUSTRIES    Change

Eternit Everest Limited is promoted jointly by Belgian based Etex Group, and the Tatas. The company is a market leader in fibre cement products such as corrugated asbestos sheets, roofings, and other cement moulded goods.

HEIDELBERG CEMENT 
   Change

Heidelberg Cement India Ltd was earlier Mysore Cement. The name was changed after German cement giant Heidelberg Cement acquired the company from Kolkatabased original promoter Sudarshan Kumar Birla group in 2006. Through its 100% holding company Cem... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    EVEREST INDUSTRIES HEIDELBERG CEMENT EVEREST INDUSTRIES/
HEIDELBERG CEMENT
 
P/E (TTM) x 41.4 55.2 75.0% View Chart
P/BV x 1.3 3.9 34.9% View Chart
Dividend Yield % 0.3 1.2 28.4%  

Financials

 EVEREST INDUSTRIES   HEIDELBERG CEMENT
EQUITY SHARE DATA
    EVEREST INDUSTRIES
Mar-16
HEIDELBERG CEMENT
Mar-17
EVEREST INDUSTRIES/
HEIDELBERG CEMENT
5-Yr Chart
Click to enlarge
High Rs375151 248.9%   
Low Rs19282 236.0%   
Sales per share (Unadj.) Rs182.175.8 240.2%  
Earnings per share (Unadj.) Rs7.03.4 207.0%  
Cash flow per share (Unadj.) Rs11.27.7 144.3%  
Dividends per share (Unadj.) Rs2.002.00 100.0%  
Dividend yield (eoy) %0.71.7 40.9%  
Book value per share (Unadj.) Rs90.742.7 212.7%  
Shares outstanding (eoy) m72.69226.61 32.1%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.61.5 101.7%   
Avg P/E ratio x40.734.5 118.1%  
P/CF ratio (eoy) x25.415.0 169.3%  
Price / Book Value ratio x3.12.7 114.9%  
Dividend payout %28.759.5 48.3%   
Avg Mkt Cap Rs m20,61526,298 78.4%   
No. of employees `0002.61.4 185.7%   
Total wages/salary Rs m1,3161,148 114.6%   
Avg. sales/employee Rs Th5,159.212,436.4 41.5%   
Avg. wages/employee Rs Th512.9831.0 61.7%   
Avg. net profit/employee Rs Th197.3551.8 35.7%   
INCOME DATA
Net Sales Rs m13,23317,175 77.1%  
Other income Rs m81237 34.2%   
Total revenues Rs m13,31417,412 76.5%   
Gross profit Rs m1,2092,789 43.4%  
Depreciation Rs m306992 30.9%   
Interest Rs m310898 34.5%   
Profit before tax Rs m6751,136 59.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m169374 45.0%   
Profit after tax Rs m506762 66.4%  
Gross profit margin %9.116.2 56.3%  
Effective tax rate %25.032.9 75.9%   
Net profit margin %3.84.4 86.2%  
BALANCE SHEET DATA
Current assets Rs m3,7584,659 80.7%   
Current liabilities Rs m3,7937,518 50.5%   
Net working cap to sales %-0.3-16.6 1.6%  
Current ratio x1.00.6 159.9%  
Inventory Days Days6630 221.3%  
Debtors Days Days193 728.9%  
Net fixed assets Rs m7,16918,834 38.1%   
Share capital Rs m3632,266 16.0%   
"Free" reserves Rs m4,9497,403 66.8%   
Net worth Rs m6,5969,670 68.2%   
Long term debt Rs m6705,752 11.6%   
Total assets Rs m11,26324,076 46.8%  
Interest coverage x3.22.3 140.2%   
Debt to equity ratio x0.10.6 17.1%  
Sales to assets ratio x1.20.7 164.7%   
Return on assets %7.26.9 105.1%  
Return on equity %7.77.9 97.3%  
Return on capital %13.613.2 102.7%  
Exports to sales %1.20-   
Imports to sales %15.10-   
Exports (fob) Rs m164NA-   
Imports (cif) Rs m1,995NA-   
Fx inflow Rs m1640-   
Fx outflow Rs m2,020956 211.3%   
Net fx Rs m-1,856-956 194.2%   
CASH FLOW
From Operations Rs m1,2413,614 34.3%  
From Investments Rs m-559-402 138.8%  
From Financial Activity Rs m-686-3,147 21.8%  
Net Cashflow Rs m-364 -5.1%  

Share Holding

Indian Promoters % 49.5 0.0 -  
Foreign collaborators % 0.0 69.4 -  
Indian inst/Mut Fund % 8.5 6.6 128.8%  
FIIs % 0.0 4.8 -  
ADR/GDR % 0.0 0.0 -  
Free float % 41.9 19.2 218.2%  
Shareholders   12,595 50,443 25.0%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare EVEREST INDUSTRIES With:   CHETTINAD CEMENT  ULTRATECH CEMENT  INDIA CEMENTS  DALMIA BHARAT  BIRLA CORP  

Compare EVEREST INDUSTRIES With:   HOLCIM (Switz.)  ANHUICONCH (China)  LAFARGE (France)  CHINA NAT. BLDG. (China)  



Today's Market

Sensex Trades on a Volatile Note; Airtel, Idea Down by 5%(01:30 pm)

After opening the day in green share markets in India witnessed choppy trading activity and are presently trading above the dotted line.

Related Views on News

UltraTech: Ramping Up Efficiencies for the Acquired Plants (Quarterly Results Update - Detailed)

Nov 11, 2017

Higher depreciation and working capital at the acquired plants impacted the company's profitability.

ACC: Jamul and Sindri Plant Stabilisation Boosts Performance (Quarterly Results Update - Detailed)

Nov 9, 2017

Increased focus on premium products and stabilisation of Jamul and Sindri plant capacities bolstered ACC's performance during the quarter ended September 2017.

Ambuja Cement: A Quarter of Double-Digit Volume Growth (Quarterly Results Update - Detailed)

Nov 9, 2017

Double-digit growth in sales and better realisations aid topline growth.

UltraTech: Post-Acquisition Cement Capacity Augmented to 93 MTPA (Quarterly Results Update - Detailed)

Aug 11, 2017

UltraTech Cement completed the acquisition of cement plants of Jaiprakash Associates Limited (JAL) and Jaypee Cement Corporation Limited (JCCL) during the quarter ended June 2017.

Ambuja Cement: Fall in Other Income Drag Bottomline Lower (Quarterly Results Update - Detailed)

Aug 11, 2017

While topline witnessed growth on the back of higher cement sale volumes, a 50.5% YoY fall in other income weighed on Ambuja's bottomline during the quarter ending June 2017.

More Views on News

Most Popular

Mutual Funds Clearly Tell Us That There is a Bubble in the Stock Market(Vivek Kaul's Diary)

Jan 11, 2018

The maximum amount of money ever has come into equity mutual funds during the current financial year.

Did GST and Notebandi Help? Sherlock Holmes Finds Out...(The 5 Minute Wrapup)

Jan 13, 2018

Discussions with my cousin helped me understand the situation on Ground Zero - after the demonetization and GST upheaval. Here's what that means for listed companies...

Nirvana denied: Has Value Failed?(The Honest Truth)

Jan 13, 2018

Should investors choose growth over value this year?

'Smart Money' Enters Bitcoin. Will You?(Smart Contrarian)

Jan 17, 2018

As institutional money enters bitcoin, the gains over the last year could just be the tip of the iceberg.

Increasing Divergence Between Bond Yields and Earnings Yield(Chart Of The Day)

Jan 11, 2018

Over the past couple of months, bond yields have risen, but earning yields have fallen, increasing divergence.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

EVEREST INDUSTRIES SHARE PRICE


Jan 24, 2018 03:09 PM

TRACK EVEREST INDUSTRIES

  • Track your investment in EVEREST INDUSTRIES with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON EVEREST INDUSTRIES

EVEREST INDUSTRIES - SAURASHTRA CEMENT COMPARISON

COMPARE EVEREST INDUSTRIES WITH

MARKET STATS