Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

EVEREST INDUSTRIES vs HEIDELBERG CEMENT - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    EVEREST INDUSTRIES HEIDELBERG CEMENT EVEREST INDUSTRIES/
HEIDELBERG CEMENT
 
P/E (TTM) x 64.0 29.2 219.3% View Chart
P/BV x 2.8 3.1 91.5% View Chart
Dividend Yield % 0.6 3.5 16.5%  

Financials

 EVEREST INDUSTRIES   HEIDELBERG CEMENT
EQUITY SHARE DATA
    EVEREST INDUSTRIES
Mar-23
HEIDELBERG CEMENT
Mar-23
EVEREST INDUSTRIES/
HEIDELBERG CEMENT
5-Yr Chart
Click to enlarge
High Rs974233 418.4%   
Low Rs506153 331.6%   
Sales per share (Unadj.) Rs1,046.898.8 1,059.9%  
Earnings per share (Unadj.) Rs26.94.4 615.0%  
Cash flow per share (Unadj.) Rs48.49.3 518.3%  
Dividends per share (Unadj.) Rs6.007.00 85.7%  
Avg Dividend yield %0.83.6 22.3%  
Book value per share (Unadj.) Rs367.064.5 569.1%  
Shares outstanding (eoy) m15.74226.61 6.9%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.72.0 36.2%   
Avg P/E ratio x27.544.0 62.4%  
P/CF ratio (eoy) x15.320.7 74.1%  
Price / Book Value ratio x2.03.0 67.5%  
Dividend payout %22.3160.0 13.9%   
Avg Mkt Cap Rs m11,64843,680 26.7%   
No. of employees `000NANA-   
Total wages/salary Rs m1,4971,330 112.5%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m16,47622,381 73.6%  
Other income Rs m406453 89.6%   
Total revenues Rs m16,88222,834 73.9%   
Gross profit Rs m6752,489 27.1%  
Depreciation Rs m3381,123 30.1%   
Interest Rs m315461 68.4%   
Profit before tax Rs m4281,358 31.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m5366 1.3%   
Profit after tax Rs m424992 42.7%  
Gross profit margin %4.111.1 36.9%  
Effective tax rate %1.127.0 4.2%   
Net profit margin %2.64.4 58.0%  
BALANCE SHEET DATA
Current assets Rs m7,17811,128 64.5%   
Current liabilities Rs m5,1318,500 60.4%   
Net working cap to sales %12.411.7 105.8%  
Current ratio x1.41.3 106.9%  
Inventory Days Days289 312.0%  
Debtors Days Days2335 4,590.8%  
Net fixed assets Rs m5,41115,519 34.9%   
Share capital Rs m1572,266 6.9%   
"Free" reserves Rs m5,61912,348 45.5%   
Net worth Rs m5,77714,614 39.5%   
Long term debt Rs m01,108 0.0%   
Total assets Rs m12,59126,647 47.3%  
Interest coverage x2.43.9 59.8%   
Debt to equity ratio x00.1 0.0%  
Sales to assets ratio x1.30.8 155.8%   
Return on assets %5.95.5 107.6%  
Return on equity %7.36.8 108.1%  
Return on capital %12.911.6 111.3%  
Exports to sales %2.40-   
Imports to sales %23.80.3 8,705.4%   
Exports (fob) Rs m393NA-   
Imports (cif) Rs m3,92261 6,408.7%   
Fx inflow Rs m3933 14,019.3%   
Fx outflow Rs m3,922395 991.9%   
Net fx Rs m-3,530-393 899.0%   
CASH FLOW
From Operations Rs m-1,6822,261 -74.4%  
From Investments Rs m4031,444 27.9%  
From Financial Activity Rs m425-2,665 -15.9%  
Net Cashflow Rs m-8541,040 -82.1%  

Share Holding

Indian Promoters % 50.3 0.0 -  
Foreign collaborators % 0.0 69.4 -  
Indian inst/Mut Fund % 10.5 14.5 72.4%  
FIIs % 10.5 4.3 241.6%  
ADR/GDR % 0.0 0.0 -  
Free float % 49.7 30.6 162.4%  
Shareholders   19,912 91,101 21.9%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare EVEREST INDUSTRIES With:   AMBUJA CEMENT    ULTRATECH CEMENT    SHREE CEMENT    DECCAN CEMENTS    INDIA CEMENTS    


More on EVEREST INDUSTRIES vs Heidelberg Cement

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

EVEREST INDUSTRIES vs Heidelberg Cement Share Price Performance

Period EVEREST INDUSTRIES Heidelberg Cement
1-Day -4.07% 0.71%
1-Month -15.39% -7.07%
1-Year 42.25% 22.34%
3-Year CAGR 50.79% -3.09%
5-Year CAGR 17.84% 3.06%

* Compound Annual Growth Rate

Here are more details on the EVEREST INDUSTRIES share price and the Heidelberg Cement share price.

Moving on to shareholding structures...

The promoters of EVEREST INDUSTRIES hold a 50.3% stake in the company. In case of Heidelberg Cement the stake stands at 69.4%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of EVEREST INDUSTRIES and the shareholding pattern of Heidelberg Cement.

Finally, a word on dividends...

In the most recent financial year, EVEREST INDUSTRIES paid a dividend of Rs 6.0 per share. This amounted to a Dividend Payout ratio of 22.3%.

Heidelberg Cement paid Rs 7.0, and its dividend payout ratio stood at 160.0%.

You may visit here to review the dividend history of EVEREST INDUSTRIES, and the dividend history of Heidelberg Cement.

For a sector overview, read our cement sector report.



Today's Market

Sensex Today Trades Lower | Metal & PSB Stocks Shine | TCS, Apollo Tyre Drop 3% Sensex Today Trades Lower | Metal & PSB Stocks Shine | TCS, Apollo Tyre Drop 3%(10:30 am)

Asian shares slipped before a Bank of Japan policy decision where authorities are likely to bring an end to the world's last negative rates regime.