- Home
- About
- Team
- Today's Market
- Premium
- Research it
- Outlook
- Portfolio
- Mobile
- Trust Equitymaster
- Help
- Free Reports
MEMBER'S LOGINX
| Login Failure | ||||||||
|
||||||||
| Sign Up | Forgot Password? | ||||||||
- Home
- Research It
- Compare Company
- Indian - cement
- EVEREST INDUSTRIES - HEIDELBERG CEMENT
EVEREST INDUSTRIES vs HEIDELBERG CEMENT - Comparison Results
EVEREST INDUSTRIES 
Change
Eternit Everest Limited is promoted jointly by Belgian based Etex Group, and the Tatas. The company is a market leader in fibre cement products such as corrugated asbestos sheets, roofings, and other cement moulded goods.
HEIDELBERG CEMENT
Heidelberg Cement India Ltd was earlier Mysore Cement. The name was changed after German cement giant Heidelberg Cement acquired the company from Kolkatabased original promoter Sudarshan Kumar Birla group in 2006. Through its 100% holding company Cem... More
Current Valuations
| EVEREST INDUSTRIES | HEIDELBERG CEMENT | EVEREST INDUSTRIES/ HEIDELBERG CEMENT |
|||
|---|---|---|---|---|---|
| P/E (TTM) | x | 14.6 | 31.7 | 46.1% | View Chart |
| P/BV | x | 1.1 | 3.4 | 33.2% | View Chart |
| Dividend Yield | % | 0.4 | 1.4 | 29.8% |
Financials
 EVEREST INDUSTRIES  HEIDELBERG CEMENT |
| EQUITY SHARE DATA | |||||
|---|---|---|---|---|---|
| EVEREST INDUSTRIES Mar-16 |
HEIDELBERG CEMENT Mar-17 |
EVEREST INDUSTRIES/ HEIDELBERG CEMENT |
5-Yr Chart Click to enlarge
|
||
| High | Rs | 375 | 151 | 248.9% | |
| Low | Rs | 192 | 82 | 236.0% | |
| Sales per share (Unadj.) | Rs | 182.1 | 75.8 | 240.2% | |
| Earnings per share (Unadj.) | Rs | 7.0 | 3.4 | 207.0% | |
| Cash flow per share (Unadj.) | Rs | 11.2 | 7.7 | 144.3% | |
| Dividends per share (Unadj.) | Rs | 2.00 | 2.00 | 100.0% | |
| Dividend yield (eoy) | % | 0.7 | 1.7 | 40.9% | |
| Book value per share (Unadj.) | Rs | 90.7 | 42.7 | 212.7% | |
| Shares outstanding (eoy) | m | 72.69 | 226.61 | 32.1% | |
| Bonus/Rights/Conversions | - | - | - | ||
| Price / Sales ratio | x | 1.6 | 1.5 | 101.7% | |
| Avg P/E ratio | x | 40.7 | 34.5 | 118.1% | |
| P/CF ratio (eoy) | x | 25.4 | 15.0 | 169.3% | |
| Price / Book Value ratio | x | 3.1 | 2.7 | 114.9% | |
| Dividend payout | % | 28.7 | 59.5 | 48.3% | |
| Avg Mkt Cap | Rs m | 20,615 | 26,298 | 78.4% | |
| No. of employees | `000 | 2.6 | 1.4 | 185.7% | |
| Total wages/salary | Rs m | 1,316 | 1,148 | 114.6% | |
| Avg. sales/employee | Rs Th | 5,159.2 | 12,436.4 | 41.5% | |
| Avg. wages/employee | Rs Th | 512.9 | 831.0 | 61.7% | |
| Avg. net profit/employee | Rs Th | 197.3 | 551.8 | 35.7% | |
| INCOME DATA | |||||
|---|---|---|---|---|---|
| Net Sales | Rs m | 13,233 | 17,175 | 77.1% | |
| Other income | Rs m | 81 | 237 | 34.2% | |
| Total revenues | Rs m | 13,314 | 17,412 | 76.5% | |
| Gross profit | Rs m | 1,209 | 2,789 | 43.4% | |
| Depreciation | Rs m | 306 | 992 | 30.9% | |
| Interest | Rs m | 310 | 898 | 34.5% | |
| Profit before tax | Rs m | 675 | 1,136 | 59.4% | |
| Minority Interest | Rs m | 0 | 0 | - | |
| Prior Period Items | Rs m | 0 | 0 | - | |
| Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
| Tax | Rs m | 169 | 374 | 45.0% | |
| Profit after tax | Rs m | 506 | 762 | 66.4% | |
| Gross profit margin | % | 9.1 | 16.2 | 56.3% | |
| Effective tax rate | % | 25.0 | 32.9 | 75.9% | |
| Net profit margin | % | 3.8 | 4.4 | 86.2% | |
| BALANCE SHEET DATA | |||||
|---|---|---|---|---|---|
| Current assets | Rs m | 3,758 | 4,659 | 80.7% | |
| Current liabilities | Rs m | 3,793 | 7,518 | 50.5% | |
| Net working cap to sales | % | -0.3 | -16.6 | 1.6% | |
| Current ratio | x | 1.0 | 0.6 | 159.9% | |
| Inventory Days | Days | 66 | 30 | 221.3% | |
| Debtors Days | Days | 19 | 3 | 728.9% | |
| Net fixed assets | Rs m | 7,169 | 18,834 | 38.1% | |
| Share capital | Rs m | 363 | 2,266 | 16.0% | |
| "Free" reserves | Rs m | 4,949 | 7,403 | 66.8% | |
| Net worth | Rs m | 6,596 | 9,670 | 68.2% | |
| Long term debt | Rs m | 670 | 5,752 | 11.6% | |
| Total assets | Rs m | 11,263 | 24,076 | 46.8% | |
| Interest coverage | x | 3.2 | 2.3 | 140.2% | |
| Debt to equity ratio | x | 0.1 | 0.6 | 17.1% | |
| Sales to assets ratio | x | 1.2 | 0.7 | 164.7% | |
| Return on assets | % | 7.2 | 6.9 | 105.1% | |
| Return on equity | % | 7.7 | 7.9 | 97.3% | |
| Return on capital | % | 13.6 | 13.2 | 102.7% | |
| Exports to sales | % | 1.2 | 0 | - | |
| Imports to sales | % | 15.1 | 0 | - | |
| Exports (fob) | Rs m | 164 | NA | - | |
| Imports (cif) | Rs m | 1,995 | NA | - | |
| Fx inflow | Rs m | 164 | 0 | - | |
| Fx outflow | Rs m | 2,020 | 956 | 211.3% | |
| Net fx | Rs m | -1,856 | -956 | 194.2% | |
| CASH FLOW | |||||
|---|---|---|---|---|---|
| From Operations | Rs m | 1,241 | 3,614 | 34.3% | |
| From Investments | Rs m | -559 | -402 | 138.8% | |
| From Financial Activity | Rs m | -686 | -3,147 | 21.8% | |
| Net Cashflow | Rs m | -3 | 64 | -5.1% | |
Share Holding
| Indian Promoters | % | 49.5 | 0.0 | - | |
| Foreign collaborators | % | 0.0 | 69.4 | - | |
| Indian inst/Mut Fund | % | 8.5 | 6.6 | 128.8% | |
| FIIs | % | 0.0 | 4.8 | - | |
| ADR/GDR | % | 0.0 | 0.0 | - | |
| Free float | % | 41.9 | 19.2 | 218.2% | |
| Shareholders | 12,595 | 50,443 | 25.0% | ||
| Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare EVEREST INDUSTRIES With: BIRLA CORP ACC LTD MANGALAM CEMENT JK CEMENT INDIA CEMENTS
Compare EVEREST INDUSTRIES With: HOLCIM (Switz.) ANHUICONCH (China) LAFARGE (France) CHINA NAT. BLDG. (China)
|
| |
Today's Market
Sensex Tanks 300 Points; Capital Goods Stocks Down 3%(Closing)
After opening the day in red, share markets in India witnessed positive trading activity throughout the day and ended the day on a negative note.
Related Views on News
UltraTech: Ramping Up Efficiencies for the Acquired Plants (Quarterly Results Update - Detailed)
Nov 11, 2017Higher depreciation and working capital at the acquired plants impacted the company's profitability.
ACC: Jamul and Sindri Plant Stabilisation Boosts Performance (Quarterly Results Update - Detailed)
Nov 9, 2017Increased focus on premium products and stabilisation of Jamul and Sindri plant capacities bolstered ACC's performance during the quarter ended September 2017.
Ambuja Cement: A Quarter of Double-Digit Volume Growth (Quarterly Results Update - Detailed)
Nov 9, 2017Double-digit growth in sales and better realisations aid topline growth.
UltraTech: Post-Acquisition Cement Capacity Augmented to 93 MTPA (Quarterly Results Update - Detailed)
Aug 11, 2017UltraTech Cement completed the acquisition of cement plants of Jaiprakash Associates Limited (JAL) and Jaypee Cement Corporation Limited (JCCL) during the quarter ended June 2017.
Ambuja Cement: Fall in Other Income Drag Bottomline Lower (Quarterly Results Update - Detailed)
Aug 11, 2017While topline witnessed growth on the back of higher cement sale volumes, a 50.5% YoY fall in other income weighed on Ambuja's bottomline during the quarter ending June 2017.
More Views on NewsMost Popular
My Top Five Stocks After the Karnataka Elections(The 5 Minute Wrapup)
May 16, 2018The markets seem confused. They're neither going up nor down. What should investors do? Consider Safe Stocks. Here's the top 5 Safe Stocks in the market today.
How A Storm Destroyed Rain Industries... And a Superb Small Cap Stock I Recommend(Profit Hunter)
May 17, 2018A mutual fund regulation could cause small cap prices to tank - If you haven't been paying attention to your small caps - now is the time to catch the opportunities that start pouring in.
Has the Indian Home Buyer Become Smarter?(Vivek Kaul's Diary)
May 17, 2018Home loans continue to grow, despite falling sales. What explains this phenomenon?
Looking Beyond the Colourful Prism of This Airline Company(Sector Info)
May 10, 2018Can Interglobe Aviation Safely Fly Out of Turbulence?
HDFC Prudence Fund Now HDFC Balanced Advantage Fund - Time To Sell?(Outside View)
May 9, 2018PersonalFN provides detail analysis on HDFC Balanced Advantage Fund (erstwhile HDFC Prudence Fund and HDFC Growth Fund).
More|
| |
EVEREST INDUSTRIES SHARE PRICE
May 18, 2018 (Close)
TRACK EVEREST INDUSTRIES
- Track your investment in EVEREST INDUSTRIES with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
- Add To MyStocks
MORE ON EVEREST INDUSTRIES
EVEREST INDUSTRIES 8-QTR ANALYSIS
COMPARE EVEREST INDUSTRIES WITH
OTHER USEFUL LINKS
MARKET STATS
ABOUT EQUITYMASTER
Since 1996, Equitymaster has been the source for honest and credible opinions on investing in India. With solid research and in-depth analysis Equitymaster is dedicated towards making its readers- smarter, more confident and richer every day. Here's why hundreds of thousands of readers spread across more than 70 countries Trust Equitymaster.
FREE NEWSLETTERS
PREMIUM PRODUCTS
QUICK LINKS
APPS
FOLLOW
Copyright © Equitymaster Agora Research Private Limited.
Whitelist | Refer | Terms | Privacy | Contact | Advertise | About | Sitemap
Equitymaster Agora Research Private Limited. 103, Regent Chambers, Above Status Restaurant, Nariman Point, Mumbai - 400 021. India.
Telephone: +91-22-61434055. Fax: +91-22-22028550. Email: info@equitymaster.com. Website: www.equitymaster.com. CIN:U74999MH2007PTC175407
All rights reserved. Any act of copying, reproducing or distributing this newsletter whether wholly or in part, for any purpose without the permission of Equitymaster is strictly prohibited and shall be deemed to be copyright infringement.
LEGAL DISCLAIMER: Equitymaster Agora Research Private Limited (hereinafter referred as 'Equitymaster') is an independent equity research Company. Equitymaster is not an Investment Adviser. Information herein should be regarded as a resource only and should be used at one's own risk. This is not an offer to sell or solicitation to buy any securities and Equitymaster will not be liable for any losses incurred or investment(s) made or decisions taken/or not taken based on the information provided herein. Information contained herein does not constitute investment advice or a personal recommendation or take into account the particular investment objectives, financial situations, or needs of individual subscribers. Before acting on any recommendation, subscribers should consider whether it is suitable for their particular circumstances and, if necessary, seek an independent professional advice. This is not directed for access or use by anyone in a country, especially, USA or Canada, where such use or access is unlawful or which may subject Equitymaster or its affiliates to any registration or licensing requirement. All content and information is provided on an 'As Is' basis by Equitymaster. Information herein is believed to be reliable but Equitymaster does not warrant its completeness or accuracy and expressly disclaims all warranties and conditions of any kind, whether express or implied. Equitymaster may hold shares in the company/ies discussed herein. As a condition to accessing Equitymaster content and website, you agree to our Terms and Conditions of Use, available here. The performance data quoted represents past performance and does not guarantee future results.
SEBI (Research Analysts) Regulations 2014, Registration No. INH000000537.