Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

EXCEL CROP CARE vs BASF INDIA - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    EXCEL CROP CARE BASF INDIA EXCEL CROP CARE/
BASF INDIA
 
P/E (TTM) x 48.6 29.8 162.9% View Chart
P/BV x 6.6 5.4 122.5% View Chart
Dividend Yield % 0.3 0.2 114.5%  

Financials

 EXCEL CROP CARE   BASF INDIA
EQUITY SHARE DATA
    EXCEL CROP CARE
Mar-18
BASF INDIA
Mar-23
EXCEL CROP CARE/
BASF INDIA
5-Yr Chart
Click to enlarge
High Rs3,9403,525 111.8%   
Low Rs1,6642,195 75.8%   
Sales per share (Unadj.) Rs1,006.83,151.9 31.9%  
Earnings per share (Unadj.) Rs73.793.1 79.2%  
Cash flow per share (Unadj.) Rs89.0135.1 65.9%  
Dividends per share (Unadj.) Rs8.758.00 109.4%  
Avg Dividend yield %0.30.3 111.6%  
Book value per share (Unadj.) Rs485.4622.7 77.9%  
Shares outstanding (eoy) m11.0143.29 25.4%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x2.80.9 306.6%   
Avg P/E ratio x38.030.7 123.7%  
P/CF ratio (eoy) x31.521.2 148.7%  
Price / Book Value ratio x5.84.6 125.7%  
Dividend payout %11.98.6 138.1%   
Avg Mkt Cap Rs m30,838123,795 24.9%   
No. of employees `000NANA-   
Total wages/salary Rs m9143,921 23.3%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m11,085136,448 8.1%  
Other income Rs m27384 7.0%   
Total revenues Rs m11,112136,831 8.1%   
Gross profit Rs m1,3747,010 19.6%  
Depreciation Rs m1681,821 9.2%   
Interest Rs m16139 11.3%   
Profit before tax Rs m1,2175,434 22.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m4051,405 28.9%   
Profit after tax Rs m8124,029 20.1%  
Gross profit margin %12.45.1 241.3%  
Effective tax rate %33.325.9 128.9%   
Net profit margin %7.33.0 247.9%  
BALANCE SHEET DATA
Current assets Rs m6,97554,623 12.8%   
Current liabilities Rs m3,55637,113 9.6%   
Net working cap to sales %30.812.8 240.3%  
Current ratio x2.01.5 133.3%  
Inventory Days Days711 65.4%  
Debtors Days Days81863 1,304.6%  
Net fixed assets Rs m2,29012,048 19.0%   
Share capital Rs m55433 12.7%   
"Free" reserves Rs m5,28926,525 19.9%   
Net worth Rs m5,34426,958 19.8%   
Long term debt Rs m00-   
Total assets Rs m9,26566,670 13.9%  
Interest coverage x78.240.1 195.2%   
Debt to equity ratio x00-  
Sales to assets ratio x1.22.0 58.5%   
Return on assets %8.96.3 142.8%  
Return on equity %15.214.9 101.6%  
Return on capital %23.120.7 111.6%  
Exports to sales %0.30-   
Imports to sales %02.3 0.0%   
Exports (fob) Rs m30NA-   
Imports (cif) Rs mNA3,188 0.0%   
Fx inflow Rs m303,072 1.0%   
Fx outflow Rs m333,188 1.0%   
Net fx Rs m-3-115 2.3%   
CASH FLOW
From Operations Rs m1525,307 2.9%  
From Investments Rs m-277-1,990 13.9%  
From Financial Activity Rs m84-907 -9.3%  
Net Cashflow Rs m-402,410 -1.7%  

Share Holding

Indian Promoters % 20.0 0.0 -  
Foreign collaborators % 45.0 73.3 61.3%  
Indian inst/Mut Fund % 6.9 10.5 66.4%  
FIIs % 0.3 3.8 6.8%  
ADR/GDR % 0.0 0.0 -  
Free float % 35.0 26.7 131.3%  
Shareholders   11,537 51,068 22.6%  
Pledged promoter(s) holding % 8.5 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare EXCEL CROP CARE With:   UPL     HERANBA INDUSTRIES    INDIA PESTICIDES    RALLIS    BEST AGROLIFE    


More on EXCEL CROP CARE vs BASF INDIA

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

EXCEL CROP CARE vs BASF INDIA Share Price Performance

Period EXCEL CROP CARE BASF INDIA
1-Day 0.18% 2.80%
1-Month 18.80% 1.11%
1-Year -28.75% 48.87%
3-Year CAGR 36.66% 18.01%
5-Year CAGR 26.66% 17.80%

* Compound Annual Growth Rate

Here are more details on the EXCEL CROP CARE share price and the BASF INDIA share price.

Moving on to shareholding structures...

The promoters of EXCEL CROP CARE hold a 65.0% stake in the company. In case of BASF INDIA the stake stands at 73.3%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of EXCEL CROP CARE and the shareholding pattern of BASF INDIA.

Finally, a word on dividends...

In the most recent financial year, EXCEL CROP CARE paid a dividend of Rs 8.8 per share. This amounted to a Dividend Payout ratio of 11.9%.

BASF INDIA paid Rs 8.0, and its dividend payout ratio stood at 8.6%.

You may visit here to review the dividend history of EXCEL CROP CARE, and the dividend history of BASF INDIA.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.