Compare EXCEL CROP CARE with PHILLIPS CARBON BLACK - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

EXCEL CROP CARE vs PHILLIPS CARBON BLACK - Comparison Results

PHILLIPS CARBON BLACK 
   Change

Philips Carbon Black, a member of the RPG Group, is a leading manufacturer of carbon black ( a key input for the tyre and rubber industry) in India. Also an export house, it is the largest exporter of carbon black in India, and the 2nd largest in Asi... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    EXCEL CROP CARE PHILLIPS CARBON BLACK EXCEL CROP CARE/
PHILLIPS CARBON BLACK
 
P/E (TTM) x 48.4 14.3 339.2% View Chart
P/BV x 6.6 1.7 376.9% View Chart
Dividend Yield % 0.3 2.1 13.1%  

Financials

 EXCEL CROP CARE   PHILLIPS CARBON BLACK
EQUITY SHARE DATA
    EXCEL CROP CARE
Mar-18
PHILLIPS CARBON BLACK
Mar-19
EXCEL CROP CARE/
PHILLIPS CARBON BLACK
5-Yr Chart
Click to enlarge
High Rs3,9401,235 319.0%   
Low Rs1,630136 1,202.1%   
Sales per share (Unadj.) Rs1,043.71,023.7 102.0%  
Earnings per share (Unadj.) Rs73.7111.0 66.4%  
Cash flow per share (Unadj.) Rs89.0130.3 68.3%  
Dividends per share (Unadj.) Rs8.753.50 250.0%  
Dividend yield (eoy) %0.30.5 61.5%  
Book value per share (Unadj.) Rs485.4478.6 101.4%  
Shares outstanding (eoy) m11.0134.47 31.9%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x2.70.7 398.6%   
Avg P/E ratio x37.86.2 612.1%  
P/CF ratio (eoy) x31.35.3 594.8%  
Price / Book Value ratio x5.71.4 400.8%  
Dividend payout %11.93.2 376.5%   
Avg Mkt Cap Rs m30,66323,622 129.8%   
No. of employees `0001.11.0 110.4%   
Total wages/salary Rs m9141,111 82.3%   
Avg. sales/employee Rs Th10,800.136,603.3 29.5%   
Avg. wages/employee Rs Th859.31,152.7 74.5%   
Avg. net profit/employee Rs Th762.73,969.6 19.2%   
INCOME DATA
Net Sales Rs m11,49135,286 32.6%  
Other income Rs m27199 13.4%   
Total revenues Rs m11,51835,485 32.5%   
Gross profit Rs m1,3746,162 22.3%  
Depreciation Rs m168664 25.4%   
Interest Rs m16368 4.3%   
Profit before tax Rs m1,2175,329 22.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m4061,503 27.0%   
Profit after tax Rs m8123,827 21.2%  
Gross profit margin %12.017.5 68.5%  
Effective tax rate %33.328.2 118.2%   
Net profit margin %7.110.8 65.1%  
BALANCE SHEET DATA
Current assets Rs m6,97514,147 49.3%   
Current liabilities Rs m3,55612,027 29.6%   
Net working cap to sales %29.76.0 495.2%  
Current ratio x2.01.2 166.7%  
Inventory Days Days10948 228.9%  
Debtors Days Days7968 116.9%  
Net fixed assets Rs m2,08116,753 12.4%   
Share capital Rs m55345 16.0%   
"Free" reserves Rs m5,28916,154 32.7%   
Net worth Rs m5,34416,499 32.4%   
Long term debt Rs m02,707 0.0%   
Total assets Rs m9,26533,871 27.4%  
Interest coverage x78.015.5 503.7%   
Debt to equity ratio x00.2 0.0%  
Sales to assets ratio x1.21.0 119.1%   
Return on assets %8.912.4 72.1%  
Return on equity %15.223.2 65.5%  
Return on capital %23.129.7 77.8%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m2,99315,071 19.9%   
Fx outflow Rs m3,25425,992 12.5%   
Net fx Rs m-260-10,920 2.4%   
CASH FLOW
From Operations Rs m1522,899 5.3%  
From Investments Rs m-277-2,775 10.0%  
From Financial Activity Rs m84-704 -12.0%  
Net Cashflow Rs m-40-580 6.9%  

Share Holding

Indian Promoters % 24.0 52.3 45.9%  
Foreign collaborators % 0.7 0.0 -  
Indian inst/Mut Fund % 9.3 5.8 160.3%  
FIIs % 0.0 10.1 -  
ADR/GDR % 0.0 0.0 -  
Free float % 65.9 31.8 207.2%  
Shareholders   12,125 32,420 37.4%  
Pledged promoter(s) holding % 8.5 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare EXCEL CROP CARE With:   GHCL  FOSECO INDIA  SOLAR INDUSTRIES  MONSANTO INDIA  BASF INDIA  



Today's Market

Sensex Ends 110 Points Lower; Smallcap & Midcap Stocks Outperform(Closing)

Indian share markets witnessed volatile trading activity throughout the day today and ended marginally lower, ahead of Q2 GDP data.

Related Views on News

PHILLIPS CARBON BLACK Announces Quarterly Results (1QFY21); Net Profit Down 96.4% (Quarterly Result Update)

Aug 31, 2020 | Updated on Aug 31, 2020

For the quarter ended June 2020, PHILLIPS CARBON BLACK has posted a net profit of Rs 23 m (down 96.4% YoY). Sales on the other hand came in at Rs 4 bn (down 60.6% YoY). Read on for a complete analysis of PHILLIPS CARBON BLACK's quarterly results.

PHILLIPS CARBON BLACK Announces Quarterly Results (3QFY20); Net Profit Down 35.9% (Quarterly Result Update)

Feb 14, 2020 | Updated on Feb 14, 2020

For the quarter ended December 2019, PHILLIPS CARBON BLACK has posted a net profit of Rs 696 m (down 35.9% YoY). Sales on the other hand came in at Rs 8 bn (down 18.7% YoY). Read on for a complete analysis of PHILLIPS CARBON BLACK's quarterly results.

PHILLIPS CARBON BLACK Announces Quarterly Results (2QFY20); Net Profit Down 28.6% (Quarterly Result Update)

Nov 6, 2019 | Updated on Nov 6, 2019

For the quarter ended September 2019, PHILLIPS CARBON BLACK has posted a net profit of Rs 770 m (down 28.6% YoY). Sales on the other hand came in at Rs 9 bn (down 2.0% YoY). Read on for a complete analysis of PHILLIPS CARBON BLACK's quarterly results.

PHILLIPS CARBON BLACK 2018-19 Annual Report Analysis (Annual Result Update)

Sep 24, 2019 | Updated on Sep 24, 2019

Here's an analysis of the annual report of PHILLIPS CARBON BLACK for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of PHILLIPS CARBON BLACK. Also includes updates on the valuation of PHILLIPS CARBON BLACK.

EXCEL CROP CARE Announces Quarterly Results (1QFY20); Net Profit Down 38.7% (Quarterly Result Update)

Aug 8, 2019 | Updated on Aug 8, 2019

For the quarter ended June 2019, EXCEL CROP CARE has posted a net profit of Rs 236 m (down 38.7% YoY). Sales on the other hand came in at Rs 4 bn (down 5.2% YoY). Read on for a complete analysis of EXCEL CROP CARE's quarterly results.

More Views on News

Most Popular

Not Infosys or Wipro. India's Next Wealth Creators Could Be Drone Stocks(Profit Hunter)

Nov 25, 2020

India's drones directorate signals the next big defence tech multibaggers.

Stocks that Could Shine More than Gold After Diwali(Profit Hunter)

Nov 17, 2020

If the markets become volatile over the next few months, do this.

It's Time to Book Profits(Fast Profits Daily)

Nov 27, 2020

In my first video on Equitymaster, I want to introduce you my proprietary greed and fear index. It's telling us to book some profits in the market.

How the New Margins Will Impact You(Fast Profits Daily)

Nov 25, 2020

The new rules on margins will come into effect from 1st December. Are you ready?

An Eraser and Some Pencils(The Honest Truth)

Nov 17, 2020

Ajit Dayal on the road ahead for the world after covid.

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

EXCEL CROP CARE SHARE PRICE


Aug 28, 2019 (Close)

TRACK EXCEL CROP CARE

  • Track your investment in EXCEL CROP CARE with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON EXCEL CROP CARE

EXCEL CROP CARE 8-QTR ANALYSIS

COMPARE EXCEL CROP CARE WITH

MARKET STATS