Compare EXCEL CROP CARE with THIRUMALAI CHEMICALS - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

EXCEL CROP CARE vs THIRUMALAI CHEMICALS - Comparison Results

THIRUMALAI CHEMICALS 
   Change

Thirumalai Chemicals Limited (TCL) manufactures and markets organic acids, anhydrides and derivatives for the plastics, paints, resin industries and additives for the food and feed industry. Its plant is situated at Ranipet (South India) and Kemaman ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    EXCEL CROP CARE THIRUMALAI CHEMICALS EXCEL CROP CARE/
THIRUMALAI CHEMICALS
 
P/E (TTM) x 48.4 43.8 110.4% View Chart
P/BV x 6.6 1.5 432.1% View Chart
Dividend Yield % 0.3 20.2 1.4%  

Financials

 EXCEL CROP CARE   THIRUMALAI CHEMICALS
EQUITY SHARE DATA
    EXCEL CROP CARE
Mar-18
THIRUMALAI CHEMICALS
Mar-19
EXCEL CROP CARE/
THIRUMALAI CHEMICALS
5-Yr Chart
Click to enlarge
High Rs3,9402,416 163.1%   
Low Rs1,63067 2,432.8%   
Sales per share (Unadj.) Rs1,043.71,231.5 84.8%  
Earnings per share (Unadj.) Rs73.7110.9 66.5%  
Cash flow per share (Unadj.) Rs89.0146.4 60.8%  
Dividends per share (Unadj.) Rs8.7520.00 43.8%  
Dividend yield (eoy) %0.31.6 19.5%  
Book value per share (Unadj.) Rs485.4652.2 74.4%  
Shares outstanding (eoy) m11.0110.24 107.5%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x2.71.0 264.7%   
Avg P/E ratio x37.811.2 337.6%  
P/CF ratio (eoy) x31.38.5 369.0%  
Price / Book Value ratio x5.71.9 301.4%  
Dividend payout %11.918.0 65.8%   
Avg Mkt Cap Rs m30,66312,713 241.2%   
No. of employees `0001.10.5 218.5%   
Total wages/salary Rs m914456 200.4%   
Avg. sales/employee Rs Th10,800.125,894.0 41.7%   
Avg. wages/employee Rs Th859.3937.0 91.7%   
Avg. net profit/employee Rs Th762.72,332.0 32.7%   
INCOME DATA
Net Sales Rs m11,49112,610 91.1%  
Other income Rs m27115 23.3%   
Total revenues Rs m11,51812,726 90.5%   
Gross profit Rs m1,3742,059 66.8%  
Depreciation Rs m168364 46.3%   
Interest Rs m16122 13.0%   
Profit before tax Rs m1,2171,689 72.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m406553 73.3%   
Profit after tax Rs m8121,136 71.5%  
Gross profit margin %12.016.3 73.3%  
Effective tax rate %33.332.7 101.8%   
Net profit margin %7.19.0 78.4%  
BALANCE SHEET DATA
Current assets Rs m6,9754,595 151.8%   
Current liabilities Rs m3,5563,281 108.4%   
Net working cap to sales %29.710.4 285.5%  
Current ratio x2.01.4 140.0%  
Inventory Days Days10955 197.0%  
Debtors Days Days7933 241.9%  
Net fixed assets Rs m2,0815,420 38.4%   
Share capital Rs m55102 53.7%   
"Free" reserves Rs m5,2896,576 80.4%   
Net worth Rs m5,3446,679 80.0%   
Long term debt Rs m0784 0.0%   
Total assets Rs m9,26511,408 81.2%  
Interest coverage x78.014.9 524.5%   
Debt to equity ratio x00.1 0.0%  
Sales to assets ratio x1.21.1 112.2%   
Return on assets %8.911.0 81.0%  
Return on equity %15.217.0 89.3%  
Return on capital %23.124.3 95.1%  
Exports to sales %07.9 0.0%   
Imports to sales %06.7 0.0%   
Exports (fob) Rs mNA1,000 0.0%   
Imports (cif) Rs mNA843 0.0%   
Fx inflow Rs m2,9931,000 299.3%   
Fx outflow Rs m3,254843 386.0%   
Net fx Rs m-260157 -165.7%   
CASH FLOW
From Operations Rs m1522,339 6.5%  
From Investments Rs m-277-2,204 12.6%  
From Financial Activity Rs m84158 53.5%  
Net Cashflow Rs m-40291 -13.7%  

Share Holding

Indian Promoters % 24.0 46.6 51.5%  
Foreign collaborators % 0.7 0.0 -  
Indian inst/Mut Fund % 9.3 0.1 9,300.0%  
FIIs % 0.0 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 65.9 53.3 123.6%  
Shareholders   12,125 16,178 74.9%  
Pledged promoter(s) holding % 8.5 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare EXCEL CROP CARE With:   PI INDUSTRIES  GHCL  AARTI INDUSTRIES  VINATI ORGANICS  FOSECO INDIA  



Today's Market

Sensex Ends 110 Points Lower; Smallcap & Midcap Stocks Outperform(Closing)

Indian share markets witnessed volatile trading activity throughout the day today and ended marginally lower, ahead of Q2 GDP data.

Related Views on News

THIRUMALAI CHEMICALS Announces Quarterly Results (2QFY20); Net Profit Down 81.3% (Quarterly Result Update)

Nov 4, 2019 | Updated on Nov 4, 2019

For the quarter ended September 2019, THIRUMALAI CHEMICALS has posted a net profit of Rs 99 m (down 81.3% YoY). Sales on the other hand came in at Rs 3 bn (down 26.1% YoY). Read on for a complete analysis of THIRUMALAI CHEMICALS's quarterly results.

THIRUMALAI CHEMICALS 2018-19 Annual Report Analysis (Annual Result Update)

Sep 24, 2019 | Updated on Sep 24, 2019

Here's an analysis of the annual report of THIRUMALAI CHEMICALS for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of THIRUMALAI CHEMICALS. Also includes updates on the valuation of THIRUMALAI CHEMICALS.

EXCEL CROP CARE Announces Quarterly Results (1QFY20); Net Profit Down 38.7% (Quarterly Result Update)

Aug 8, 2019 | Updated on Aug 8, 2019

For the quarter ended June 2019, EXCEL CROP CARE has posted a net profit of Rs 236 m (down 38.7% YoY). Sales on the other hand came in at Rs 4 bn (down 5.2% YoY). Read on for a complete analysis of EXCEL CROP CARE's quarterly results.

THIRUMALAI CHEMICALS Announces Quarterly Results (1QFY20); Net Profit Down 61.4% (Quarterly Result Update)

Jul 29, 2019 | Updated on Jul 29, 2019

For the quarter ended June 2019, THIRUMALAI CHEMICALS has posted a net profit of Rs 121 m (down 61.4% YoY). Sales on the other hand came in at Rs 3 bn (up 12.2% YoY). Read on for a complete analysis of THIRUMALAI CHEMICALS's quarterly results.

EXCEL CROP CARE Announces Quarterly Results (4QFY19); Net Profit Up 1003.1% (Quarterly Result Update)

Jun 7, 2019 | Updated on Jun 7, 2019

For the quarter ended March 2019, EXCEL CROP CARE has posted a net profit of Rs 47 m (up 1003.1% YoY). Sales on the other hand came in at Rs 3 bn (up 31.8% YoY). Read on for a complete analysis of EXCEL CROP CARE's quarterly results.

More Views on News

Most Popular

Not Infosys or Wipro. India's Next Wealth Creators Could Be Drone Stocks(Profit Hunter)

Nov 25, 2020

India's drones directorate signals the next big defence tech multibaggers.

Stocks that Could Shine More than Gold After Diwali(Profit Hunter)

Nov 17, 2020

If the markets become volatile over the next few months, do this.

It's Time to Book Profits(Fast Profits Daily)

Nov 27, 2020

In my first video on Equitymaster, I want to introduce you my proprietary greed and fear index. It's telling us to book some profits in the market.

How the New Margins Will Impact You(Fast Profits Daily)

Nov 25, 2020

The new rules on margins will come into effect from 1st December. Are you ready?

An Eraser and Some Pencils(The Honest Truth)

Nov 17, 2020

Ajit Dayal on the road ahead for the world after covid.

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

EXCEL CROP CARE SHARE PRICE


Aug 28, 2019 (Close)

TRACK EXCEL CROP CARE

  • Track your investment in EXCEL CROP CARE with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON EXCEL CROP CARE

EXCEL CROP CARE 8-QTR ANALYSIS

COMPARE EXCEL CROP CARE WITH

MARKET STATS