Compare EXCEL CROP CARE with UNITED PHOSPHORUS - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

EXCEL CROP CARE vs UPL - Comparison Results

UPL  
   Change

United Phosphorous Ltd (UPL) is the largest producer in India of crop protection products with a range of products that include fumigants and fungicides among others. The company ranks amongst the top 5 post-patent agrochemical manufacturers in the w... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    EXCEL CROP CARE UPL EXCEL CROP CARE/
UPL
 
P/E (TTM) x 48.4 11.6 415.9% View Chart
P/BV x 6.6 2.2 295.4% View Chart
Dividend Yield % 0.3 1.9 14.6%  

Financials

 EXCEL CROP CARE   UPL
EQUITY SHARE DATA
    EXCEL CROP CARE
Mar-18
UPL
Mar-19
EXCEL CROP CARE/
UPL
5-Yr Chart
Click to enlarge
High Rs3,940959 410.9%   
Low Rs1,630538 303.0%   
Sales per share (Unadj.) Rs1,043.7428.7 243.4%  
Earnings per share (Unadj.) Rs73.729.8 247.1%  
Cash flow per share (Unadj.) Rs89.048.8 182.2%  
Dividends per share (Unadj.) Rs8.758.00 109.4%  
Dividend yield (eoy) %0.31.1 29.4%  
Book value per share (Unadj.) Rs485.4287.5 168.8%  
Shares outstanding (eoy) m11.01509.33 2.2%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x2.71.7 152.9%   
Avg P/E ratio x37.825.1 150.6%  
P/CF ratio (eoy) x31.315.3 204.2%  
Price / Book Value ratio x5.72.6 220.4%  
Dividend payout %11.926.8 44.3%   
Avg Mkt Cap Rs m30,663381,183 8.0%   
No. of employees `0001.14.7 22.6%   
Total wages/salary Rs m91420,950 4.4%   
Avg. sales/employee Rs Th10,800.146,432.1 23.3%   
Avg. wages/employee Rs Th859.34,454.6 19.3%   
Avg. net profit/employee Rs Th762.73,229.9 23.6%   
INCOME DATA
Net Sales Rs m11,491218,370 5.3%  
Other income Rs m272,400 1.1%   
Total revenues Rs m11,518220,770 5.2%   
Gross profit Rs m1,37438,130 3.6%  
Depreciation Rs m1689,690 1.7%   
Interest Rs m169,630 0.2%   
Profit before tax Rs m1,21721,210 5.7%   
Minority Interest Rs m0140 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0-4,510 0.0%   
Tax Rs m4061,650 24.6%   
Profit after tax Rs m81215,190 5.3%  
Gross profit margin %12.017.5 68.5%  
Effective tax rate %33.37.8 428.3%   
Net profit margin %7.17.0 101.5%  
BALANCE SHEET DATA
Current assets Rs m6,975269,660 2.6%   
Current liabilities Rs m3,556155,640 2.3%   
Net working cap to sales %29.752.2 57.0%  
Current ratio x2.01.7 113.2%  
Inventory Days Days109155 70.3%  
Debtors Days Days79197 40.0%  
Net fixed assets Rs m2,081340,920 0.6%   
Share capital Rs m551,020 5.4%   
"Free" reserves Rs m5,289145,430 3.6%   
Net worth Rs m5,344146,450 3.6%   
Long term debt Rs m0263,830 0.0%   
Total assets Rs m9,265630,480 1.5%  
Interest coverage x78.03.2 2,436.4%   
Debt to equity ratio x01.8 0.0%  
Sales to assets ratio x1.20.3 358.1%   
Return on assets %8.93.9 226.8%  
Return on equity %15.210.4 146.4%  
Return on capital %23.16.5 357.6%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m2,99351,952 5.8%   
Fx outflow Rs m3,25434,098 9.5%   
Net fx Rs m-26017,854 -1.5%   
CASH FLOW
From Operations Rs m15223,560 0.6%  
From Investments Rs m-277-319,680 0.1%  
From Financial Activity Rs m84288,940 0.0%  
Net Cashflow Rs m-40-320 12.5%  

Share Holding

Indian Promoters % 24.0 29.8 80.5%  
Foreign collaborators % 0.7 0.0 -  
Indian inst/Mut Fund % 9.3 7.1 131.0%  
FIIs % 0.0 48.6 -  
ADR/GDR % 0.0 0.1 -  
Free float % 65.9 14.5 454.5%  
Shareholders   12,125 82,466 14.7%  
Pledged promoter(s) holding % 8.5 8.3 102.0%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare EXCEL CROP CARE With:   PI INDUSTRIES  GHCL  AARTI INDUSTRIES  RCF  INDIA GLYCOLS  



Today's Market

Sensex, Nifty End Higher as IT and Energy Stocks Outperform; ONGC Rallies 6.8%(Closing)

Indian share markets witnessed buying interest during closing hours and ended today's volatile session higher.

Related Views on News

UPL Announces Quarterly Results (3QFY20); Net Profit Up 77.5% (Quarterly Result Update)

Feb 10, 2020 | Updated on Feb 10, 2020

For the quarter ended December 2019, UPL has posted a net profit of Rs 8 bn (up 77.5% YoY). Sales on the other hand came in at Rs 89 bn (up 80.7% YoY). Read on for a complete analysis of UPL 's quarterly results.

UPL Announces Quarterly Results (2QFY20); Net Profit Down 60.9% (Quarterly Result Update)

Nov 14, 2019 | Updated on Nov 14, 2019

For the quarter ended September 2019, UPL has posted a net profit of Rs 1 bn (down 60.9% YoY). Sales on the other hand came in at Rs 78 bn (up 83.6% YoY). Read on for a complete analysis of UPL 's quarterly results.

UPL 2018-19 Annual Report Analysis (Annual Result Update)

Oct 9, 2019 | Updated on Oct 9, 2019

Here's an analysis of the annual report of UPL for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of UPL . Also includes updates on the valuation of UPL .

EXCEL CROP CARE Announces Quarterly Results (1QFY20); Net Profit Down 38.7% (Quarterly Result Update)

Aug 8, 2019 | Updated on Aug 8, 2019

For the quarter ended June 2019, EXCEL CROP CARE has posted a net profit of Rs 236 m (down 38.7% YoY). Sales on the other hand came in at Rs 4 bn (down 5.2% YoY). Read on for a complete analysis of EXCEL CROP CARE's quarterly results.

UPL Announces Quarterly Results (1QFY20); Net Profit Down 57.2% (Quarterly Result Update)

Aug 1, 2019 | Updated on Aug 1, 2019

For the quarter ended June 2019, UPL has posted a net profit of Rs 2 bn (down 57.2% YoY). Sales on the other hand came in at Rs 79 bn (up 91.2% YoY). Read on for a complete analysis of UPL 's quarterly results.

More Views on News

Most Popular

This One Smallcap Stock is a Must Have in Your Portfolio(Profit Hunter)

Nov 11, 2020

Investing in this smallcap could open doors of huge, long-lasting wealth.

This Diwali Consider Richa's #1 Stock Pick for 2021(Profit Hunter)

Nov 13, 2020

Why I admire the approach that Richa uses to zero in on stocks with huge upside potential.

This is Goodbye!(Fast Profits Daily)

Nov 10, 2020

Keep me in your thought's dear viewers!

Should You Buy Gold Now?(Fast Profits Daily)

Nov 11, 2020

Pfizer has announced a vaccine for covid-19. In response, gold prices have fallen. Should you buy? Find out in this video..

US Elections: Won a Battle, Now the War(The Honest Truth)

Nov 13, 2020

Ajit Dayal on the urgent need to fix the disparity between the rich and the poor in the US.

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

EXCEL CROP CARE SHARE PRICE


Aug 28, 2019 (Close)

TRACK EXCEL CROP CARE

  • Track your investment in EXCEL CROP CARE with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON EXCEL CROP CARE

EXCEL CROP CARE - BAYER CROP (I) COMPARISON

COMPARE EXCEL CROP CARE WITH

MARKET STATS