Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

EXCEL CROP CARE vs UPL - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    EXCEL CROP CARE UPL EXCEL CROP CARE/
UPL
 
P/E (TTM) x 48.6 -62.1 - View Chart
P/BV x 6.6 1.3 515.0% View Chart
Dividend Yield % 0.3 2.2 12.5%  

Financials

 EXCEL CROP CARE   UPL
EQUITY SHARE DATA
    EXCEL CROP CARE
Mar-18
UPL
Mar-23
EXCEL CROP CARE/
UPL
5-Yr Chart
Click to enlarge
High Rs3,940848 464.6%   
Low Rs1,664608 273.8%   
Sales per share (Unadj.) Rs1,006.8713.8 141.1%  
Earnings per share (Unadj.) Rs73.758.8 125.3%  
Cash flow per share (Unadj.) Rs89.092.7 96.0%  
Dividends per share (Unadj.) Rs8.7510.00 87.5%  
Avg Dividend yield %0.31.4 22.7%  
Book value per share (Unadj.) Rs485.4357.5 135.8%  
Shares outstanding (eoy) m11.01750.61 1.5%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x2.81.0 272.8%   
Avg P/E ratio x38.012.4 307.0%  
P/CF ratio (eoy) x31.57.8 400.9%  
Price / Book Value ratio x5.82.0 283.5%  
Dividend payout %11.917.0 69.8%   
Avg Mkt Cap Rs m30,838546,367 5.6%   
No. of employees `000NANA-   
Total wages/salary Rs m91450,560 1.8%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m11,085535,760 2.1%  
Other income Rs m274,770 0.6%   
Total revenues Rs m11,112540,530 2.1%   
Gross profit Rs m1,374101,830 1.3%  
Depreciation Rs m16825,470 0.7%   
Interest Rs m1629,630 0.1%   
Profit before tax Rs m1,21751,500 2.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m4057,360 5.5%   
Profit after tax Rs m81244,140 1.8%  
Gross profit margin %12.419.0 65.2%  
Effective tax rate %33.314.3 233.1%   
Net profit margin %7.38.2 88.9%  
BALANCE SHEET DATA
Current assets Rs m6,975419,880 1.7%   
Current liabilities Rs m3,556290,370 1.2%   
Net working cap to sales %30.824.2 127.6%  
Current ratio x2.01.4 135.6%  
Inventory Days Days716 42.0%  
Debtors Days Days81812 6,590.1%  
Net fixed assets Rs m2,290438,880 0.5%   
Share capital Rs m551,500 3.7%   
"Free" reserves Rs m5,289266,880 2.0%   
Net worth Rs m5,344268,380 2.0%   
Long term debt Rs m0231,300 0.0%   
Total assets Rs m9,265859,160 1.1%  
Interest coverage x78.22.7 2,856.8%   
Debt to equity ratio x00.9 0.0%  
Sales to assets ratio x1.20.6 191.9%   
Return on assets %8.98.6 104.0%  
Return on equity %15.216.4 92.3%  
Return on capital %23.116.2 142.1%  
Exports to sales %0.320.1 1.3%   
Imports to sales %011.1 0.0%   
Exports (fob) Rs m30107,726 0.0%   
Imports (cif) Rs mNA59,290 0.0%   
Fx inflow Rs m30107,726 0.0%   
Fx outflow Rs m3359,290 0.1%   
Net fx Rs m-348,436 -0.0%   
CASH FLOW
From Operations Rs m15277,510 0.2%  
From Investments Rs m-277-14,900 1.9%  
From Financial Activity Rs m84-62,270 -0.1%  
Net Cashflow Rs m-401,700 -2.4%  

Share Holding

Indian Promoters % 20.0 26.4 75.6%  
Foreign collaborators % 45.0 5.9 758.5%  
Indian inst/Mut Fund % 6.9 54.5 12.7%  
FIIs % 0.3 34.4 0.8%  
ADR/GDR % 0.0 0.0 -  
Free float % 35.0 67.7 51.8%  
Shareholders   11,537 408,028 2.8%  
Pledged promoter(s) holding % 8.5 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare EXCEL CROP CARE With:   HERANBA INDUSTRIES    INDIA PESTICIDES    RALLIS    SUMITOMO CHEMICAL INDIA    BEST AGROLIFE    


More on EXCEL CROP CARE vs UPL

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

EXCEL CROP CARE vs UPL Share Price Performance

Period EXCEL CROP CARE UPL
1-Day 0.18% -0.01%
1-Month 18.80% -4.18%
1-Year -28.75% -36.20%
3-Year CAGR 36.66% -10.16%
5-Year CAGR 26.66% -5.91%

* Compound Annual Growth Rate

Here are more details on the EXCEL CROP CARE share price and the UPL share price.

Moving on to shareholding structures...

The promoters of EXCEL CROP CARE hold a 65.0% stake in the company. In case of UPL the stake stands at 32.4%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of EXCEL CROP CARE and the shareholding pattern of UPL.

Finally, a word on dividends...

In the most recent financial year, EXCEL CROP CARE paid a dividend of Rs 8.8 per share. This amounted to a Dividend Payout ratio of 11.9%.

UPL paid Rs 10.0, and its dividend payout ratio stood at 17.0%.

You may visit here to review the dividend history of EXCEL CROP CARE, and the dividend history of UPL.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.