Compare SCHAEFFLER INDIA with Bharat Forge - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SCHAEFFLER INDIA vs BHARAT FORGE - Comparison Results

SCHAEFFLER INDIA      Change

FAG Bearings India Limited, a member company of FAG group from Germany, is a leading player in the Indian bearings industry. The company manufactures a very wide range of bearings conforming to the stringent international quality standards. FAGs man... More

BHARAT FORGE 
   Change

Bharat Forge (BFRG) is the second largest forging company in the world with operations at 11 locations in 5 countries. It is the largest exporter of auto components from India and a world leading manufacturer of chassis component. It manufacturers

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    SCHAEFFLER INDIA BHARAT FORGE SCHAEFFLER INDIA /
BHARAT FORGE
 
P/E (TTM) x 27.3 44.8 61.0% View Chart
P/BV x 2.4 4.1 58.1% View Chart
Dividend Yield % 0.8 0.8 101.5%  

Financials

 SCHAEFFLER INDIA    BHARAT FORGE
EQUITY SHARE DATA
    SCHAEFFLER INDIA
Dec-18
BHARAT FORGE
Mar-20
SCHAEFFLER INDIA /
BHARAT FORGE
5-Yr Chart
Click to enlarge
High Rs5,917533 1,109.9%   
Low Rs4,599230 1,997.0%   
Sales per share (Unadj.) Rs1,459.2173.0 843.4%  
Earnings per share (Unadj.) Rs134.37.5 1,790.3%  
Cash flow per share (Unadj.) Rs181.819.3 943.7%  
Dividends per share (Unadj.) Rs30.003.50 857.1%  
Dividend yield (eoy) %0.60.9 62.2%  
Book value per share (Unadj.) Rs865.7112.1 772.2%  
Shares outstanding (eoy) m31.26465.59 6.7%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x3.62.2 163.3%   
Avg P/E ratio x39.250.9 76.9%  
P/CF ratio (eoy) x28.919.8 146.0%  
Price / Book Value ratio x6.13.4 178.4%  
Dividend payout %22.346.7 47.9%   
Avg Mkt Cap Rs m164,367177,716 92.5%   
No. of employees `0002.95.2 56.4%   
Total wages/salary Rs m3,17911,955 26.6%   
Avg. sales/employee Rs Th15,707.715,633.3 100.5%   
Avg. wages/employee Rs Th1,094.62,319.9 47.2%   
Avg. net profit/employee Rs Th1,445.6677.8 213.3%   
INCOME DATA
Net Sales Rs m45,61580,558 56.6%  
Other income Rs m9081,879 48.3%   
Total revenues Rs m46,52382,437 56.4%   
Gross profit Rs m7,39611,147 66.4%  
Depreciation Rs m1,4855,477 27.1%   
Interest Rs m701,713 4.1%   
Profit before tax Rs m6,7495,835 115.7%   
Minority Interest Rs m0-429 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-432-789 54.7%   
Tax Rs m2,1191,125 188.4%   
Profit after tax Rs m4,1983,493 120.2%  
Gross profit margin %16.213.8 117.2%  
Effective tax rate %31.419.3 162.9%   
Net profit margin %9.24.3 212.3%  
BALANCE SHEET DATA
Current assets Rs m26,63752,711 50.5%   
Current liabilities Rs m10,17039,674 25.6%   
Net working cap to sales %36.116.2 223.1%  
Current ratio x2.61.3 197.1%  
Inventory Days Days7379 92.7%  
Debtors Days Days6068 88.8%  
Net fixed assets Rs m8,92452,666 16.9%   
Share capital Rs m313931 33.6%   
"Free" reserves Rs m26,74951,266 52.2%   
Net worth Rs m27,06152,197 51.8%   
Long term debt Rs m4918,747 0.3%   
Total assets Rs m37,674115,628 32.6%  
Interest coverage x96.94.4 2,198.6%   
Debt to equity ratio x00.4 0.5%  
Sales to assets ratio x1.20.7 173.8%   
Return on assets %11.34.5 251.7%  
Return on equity %15.56.7 231.8%  
Return on capital %23.68.9 264.0%  
Exports to sales %10.20-   
Imports to sales %33.50-   
Exports (fob) Rs m4,636NA-   
Imports (cif) Rs m15,270NA-   
Fx inflow Rs m4,64226,753 17.4%   
Fx outflow Rs m16,4125,481 299.5%   
Net fx Rs m-11,77021,272 -55.3%   
CASH FLOW
From Operations Rs m2,38215,220 15.7%  
From Investments Rs m-1,834-11,322 16.2%  
From Financial Activity Rs m-527-3,814 13.8%  
Net Cashflow Rs m22264 8.1%  

Share Holding

Indian Promoters % 0.0 46.7 -  
Foreign collaborators % 51.3 0.0 -  
Indian inst/Mut Fund % 18.3 16.9 108.3%  
FIIs % 4.3 13.7 31.4%  
ADR/GDR % 0.0 0.0 -  
Free float % 26.1 22.7 115.0%  
Shareholders   8,701 51,211 17.0%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare SCHAEFFLER INDIA With:   SUNDARAM CLAYTON  SUPRAJIT ENGINEERING  EXIDE INDUSTRIES  AUTOLINE INDUST.  GABRIEL INDIA  



Today's Market

Sensex Ends 173 Points Lower; Capital Goods and FMCG Stocks Witness Selling(Closing)

Indian share markets witnessed selling pressure throughout the day today and ended marginally lower.

Related Views on News

SCHAEFFLER INDIA Announces Quarterly Results (2QFY21); Net Profit Up 20.2% (Quarterly Result Update)

Oct 29, 2020 | Updated on Oct 29, 2020

For the quarter ended September 2020, SCHAEFFLER INDIA has posted a net profit of Rs 1 bn (up 20.2% YoY). Sales on the other hand came in at Rs 11 bn (up 8.3% YoY). Read on for a complete analysis of SCHAEFFLER INDIA 's quarterly results.

APL APOLLO TUBES at All Time High; BSE CAPITAL GOODS Index Down 1.6% (Market Updates)

Oct 29, 2020 | Updated on Oct 29, 2020

APL APOLLO TUBES share price has hit an all time high at Rs 3,199 (up 0.8%). The BSE CAPITAL GOODS Index is down by 1.6%. Among the top gainers in the BSE CAPITAL GOODS Index today are APL APOLLO TUBES (up 0.8%) and SCHAEFFLER INDIA (up 1.0%). The top losers include SKF INDIA (down 0.1%) and LAKSHMI MACHINE (down 0.1%).

BHARAT FORGE 2019-20 Annual Report Analysis (Annual Result Update)

Oct 21, 2020 | Updated on Oct 21, 2020

Here's an analysis of the annual report of BHARAT FORGE for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of BHARAT FORGE. Also includes updates on the valuation of BHARAT FORGE.

BHARAT FORGE Announces Quarterly Results (3QFY20); Net Profit Down 58.7% (Quarterly Result Update)

Feb 17, 2020 | Updated on Feb 17, 2020

For the quarter ended December 2019, BHARAT FORGE has posted a net profit of Rs 1 bn (down 58.7% YoY). Sales on the other hand came in at Rs 11 bn (down 36.4% YoY). Read on for a complete analysis of BHARAT FORGE's quarterly results.

SCHAEFFLER INDIA LTD Announces Quarterly Results (3QFY20); Net Profit Down 21.1% (Quarterly Result Update)

Feb 14, 2020 | Updated on Feb 14, 2020

For the quarter ended December 2019, SCHAEFFLER INDIA LTD has posted a net profit of Rs 846 m (down 21.1% YoY). Sales on the other hand came in at Rs 10 bn (down 12.6% YoY). Read on for a complete analysis of SCHAEFFLER INDIA LTD 's quarterly results.

More Views on News

Most Popular

My View on ITC(Fast Profits Daily)

Oct 23, 2020

What do the charts say about ITC?

PSU Banks Will Move Up Again(Profit Hunter)

Oct 27, 2020

My charts tell me PSU banks are set for a rebound.

One of the Best Investment Opportunities in the Market Right Now(Fast Profits Daily)

Oct 16, 2020

The one sector that you should be looking at to make good profits.

Why India's Drone Revolution is a 4x Profit Opportunity(Profit Hunter)

Oct 16, 2020

My research on India's leading defence companies brought me to one major player in drone manufacturing.

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

SCHAEFFLER INDIA SHARE PRICE


Oct 29, 2020 (Close)

TRACK SCHAEFFLER INDIA

  • Track your investment in SCHAEFFLER INDIA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON SCHAEFFLER INDIA

SCHAEFFLER INDIA - OMAX AUTOS. COMPARISON

COMPARE SCHAEFFLER INDIA WITH

MARKET STATS