Compare SCHAEFFLER INDIA with DENSO INDIA - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SCHAEFFLER INDIA vs DENSO INDIA - Comparison Results

SCHAEFFLER INDIA      Change

FAG Bearings India Limited, a member company of FAG group from Germany, is a leading player in the Indian bearings industry. The company manufactures a very wide range of bearings conforming to the stringent international quality standards. FAGs man... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    SCHAEFFLER INDIA DENSO INDIA SCHAEFFLER INDIA /
DENSO INDIA
 
P/E (TTM) x 17.9 -6.4 - View Chart
P/BV x 2.2 2.9 77.2% View Chart
Dividend Yield % 0.8 0.0 -  

Financials

 SCHAEFFLER INDIA    DENSO INDIA
EQUITY SHARE DATA
    SCHAEFFLER INDIA
Dec-18
DENSO INDIA
Mar-12
SCHAEFFLER INDIA /
DENSO INDIA
5-Yr Chart
Click to enlarge
High Rs5,91779 7,490.0%   
Low Rs4,59945 10,220.0%   
Sales per share (Unadj.) Rs1,459.2371.7 392.6%  
Earnings per share (Unadj.) Rs134.3-25.9 -518.6%  
Cash flow per share (Unadj.) Rs181.8-12.4 -1,460.7%  
Dividends per share (Unadj.) Rs30.000-  
Dividend yield (eoy) %0.60-  
Book value per share (Unadj.) Rs865.749.2 1,760.4%  
Shares outstanding (eoy) m31.2627.88 112.1%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x3.60.2 2,160.1%   
Avg P/E ratio x39.2-2.4 -1,635.4%  
P/CF ratio (eoy) x28.9-5.0 -580.6%  
Price / Book Value ratio x6.11.3 481.7%  
Dividend payout %22.30-   
Avg Mkt Cap Rs m164,3671,729 9,508.9%   
No. of employees `0002.91.1 274.7%   
Total wages/salary Rs m3,1791,096 290.0%   
Avg. sales/employee Rs Th15,707.79,803.2 160.2%   
Avg. wages/employee Rs Th1,094.61,036.9 105.6%   
Avg. net profit/employee Rs Th1,445.6-683.1 -211.6%   
INCOME DATA
Net Sales Rs m45,61510,362 440.2%  
Other income Rs m90885 1,068.2%   
Total revenues Rs m46,52310,447 445.3%   
Gross profit Rs m7,396-385 -1,921.1%  
Depreciation Rs m1,485375 396.0%   
Interest Rs m7016 440.0%   
Profit before tax Rs m6,749-691 -976.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m01 0.0%   
Extraordinary Inc (Exp) Rs m-432-26 1,661.5%   
Tax Rs m2,1196 35,316.7%   
Profit after tax Rs m4,198-722 -581.4%  
Gross profit margin %16.2-3.7 -436.4%  
Effective tax rate %31.4-0.9 -3,615.9%   
Net profit margin %9.2-7.0 -132.1%  
BALANCE SHEET DATA
Current assets Rs m26,6374,323 616.2%   
Current liabilities Rs m10,1703,957 257.0%   
Net working cap to sales %36.13.5 1,022.0%  
Current ratio x2.61.1 239.7%  
Inventory Days Days7357 128.7%  
Debtors Days Days6040 151.6%  
Net fixed assets Rs m8,9241,556 573.5%   
Share capital Rs m313279 112.0%   
"Free" reserves Rs m26,7491,092 2,449.5%   
Net worth Rs m27,0611,371 1,973.8%   
Long term debt Rs m49732 6.7%   
Total assets Rs m37,6746,119 615.7%  
Interest coverage x96.9-42.2 -229.6%   
Debt to equity ratio x00.5 0.3%  
Sales to assets ratio x1.21.7 71.5%   
Return on assets %11.3-11.5 -98.2%  
Return on equity %15.5-52.7 -29.5%  
Return on capital %23.6-33.3 -70.8%  
Exports to sales %10.20.9 1,170.1%   
Imports to sales %33.538.2 87.7%   
Exports (fob) Rs m4,63690 5,150.8%   
Imports (cif) Rs m15,2703,955 386.1%   
Fx inflow Rs m4,64290 5,157.6%   
Fx outflow Rs m16,4124,407 372.4%   
Net fx Rs m-11,770-4,317 272.6%   
CASH FLOW
From Operations Rs m2,382-625 -381.1%  
From Investments Rs m-1,834478 -383.6%  
From Financial Activity Rs m-527565 -93.2%  
Net Cashflow Rs m22418 5.1%  

Share Holding

Indian Promoters % 0.0 10.3 -  
Foreign collaborators % 51.3 63.2 81.2%  
Indian inst/Mut Fund % 18.3 0.2 9,150.0%  
FIIs % 4.3 7.1 60.6%  
ADR/GDR % 0.0 0.0 -  
Free float % 26.1 19.3 135.2%  
Shareholders   8,701 13,268 65.6%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare SCHAEFFLER INDIA With:   RICO AUTO  GABRIEL INDIA  MOTHERSON SUMI  AMTEK AUTO  ANG INDUSTRIES  



Today's Market

Sensex, Nifty Snap 4-Day Winning Streak; Smallcap Stocks Outperform(Closing)

Indian share markets witnessed negative trading activity throughout the day today and ended marginally lower.

Related Views on News

SCHAEFFLER INDIA LTD Announces Quarterly Results (3QFY20); Net Profit Down 21.1% (Quarterly Result Update)

Feb 14, 2020 | Updated on Feb 14, 2020

For the quarter ended December 2019, SCHAEFFLER INDIA LTD has posted a net profit of Rs 846 m (down 21.1% YoY). Sales on the other hand came in at Rs 10 bn (down 12.6% YoY). Read on for a complete analysis of SCHAEFFLER INDIA LTD 's quarterly results.

SCHAEFFLER INDIA LTD Announces Quarterly Results (2QFY20); Net Profit Up 4.2% (Quarterly Result Update)

Oct 25, 2019 | Updated on Oct 25, 2019

For the quarter ended September 2019, SCHAEFFLER INDIA LTD has posted a net profit of Rs 944 m (up 4.2% YoY). Sales on the other hand came in at Rs 10 bn (down 13.1% YoY). Read on for a complete analysis of SCHAEFFLER INDIA LTD 's quarterly results.

SCHAEFFLER INDIA LTD Announces Quarterly Results (1QFY20); Net Profit Up 34.7% (Quarterly Result Update)

Jul 25, 2019 | Updated on Jul 25, 2019

For the quarter ended June 2019, SCHAEFFLER INDIA LTD has posted a net profit of Rs 825 m (up 34.7% YoY). Sales on the other hand came in at Rs 11 bn (up 116.9% YoY). Read on for a complete analysis of SCHAEFFLER INDIA LTD 's quarterly results.

SCHAEFFLER INDIA LTD Announces Quarterly Results (4QFY19); Net Profit Up 60.8% (Quarterly Result Update)

May 2, 2019 | Updated on May 2, 2019

For the quarter ended March 2019, SCHAEFFLER INDIA LTD has posted a net profit of Rs 1 bn (up 60.8% YoY). Sales on the other hand came in at Rs 12 bn (up 124.9% YoY). Read on for a complete analysis of SCHAEFFLER INDIA LTD 's quarterly results.

SCHAEFFLER INDIA LTD 2017-18 Annual Report Analysis (Annual Result Update)

Apr 9, 2019 | Updated on Apr 9, 2019

Here's an analysis of the annual report of SCHAEFFLER INDIA LTD for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of SCHAEFFLER INDIA LTD . Also includes updates on the valuation of SCHAEFFLER INDIA LTD .

More Views on News

Most Popular

My Latest Stock Recommendation(Fast Profits Daily)

Oct 9, 2020

How I picked an exciting stock using trends from both the commodity and equity markets.

The 'Seedhi Baat, No Bakwaas' View on ITC(Profit Hunter)

Oct 12, 2020

Is ITC an investment or a speculation at current levels?

One of the Best Investment Opportunities in the Market Right Now(Fast Profits Daily)

Oct 16, 2020

The one sector that you should be looking at to make good profits.

The Inflection Point for Defence Stocks is Getting Closer(Profit Hunter)

Oct 9, 2020

Few Indian defence companies could use their engineering capabilities to eventually become global leaders.

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

SCHAEFFLER INDIA SHARE PRICE


Oct 22, 2020 (Close)

TRACK SCHAEFFLER INDIA

  • Track your investment in SCHAEFFLER INDIA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON SCHAEFFLER INDIA

SCHAEFFLER INDIA 8-QTR ANALYSIS

COMPARE SCHAEFFLER INDIA WITH

MARKET STATS