X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare FAG Bearings with DENSO INDIA - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SCHAEFFLER INDIA LTD vs DENSO INDIA - Comparison Results

SCHAEFFLER INDIA LTD     Change

FAG Bearings India Limited, a member company of FAG group from Germany, is a leading player in the Indian bearings industry. The company manufactures a very wide range of bearings conforming to the stringent international quality standards. FAG’s man... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    SCHAEFFLER INDIA LTD DENSO INDIA SCHAEFFLER INDIA LTD /
DENSO INDIA
 
P/E (TTM) x 38.5 -6.4 - View Chart
P/BV x 5.6 2.9 191.5% View Chart
Dividend Yield % 0.2 0.0 -  

Financials

 SCHAEFFLER INDIA LTD    DENSO INDIA
EQUITY SHARE DATA
    SCHAEFFLER INDIA LTD
Dec-16
DENSO INDIA
Mar-12
SCHAEFFLER INDIA LTD /
DENSO INDIA
5-Yr Chart
Click to enlarge
High Rs4,43879 5,617.7%   
Low Rs3,70745 8,236.7%   
Sales per share (Unadj.) Rs1,076.9371.7 289.8%  
Earnings per share (Unadj.) Rs117.0-25.9 -451.9%  
Cash flow per share (Unadj.) Rs155.6-12.4 -1,250.1%  
Dividends per share (Unadj.) Rs12.000-  
Dividend yield (eoy) %0.30-  
Book value per share (Unadj.) Rs874.049.2 1,777.2%  
Shares outstanding (eoy) m16.6227.88 59.6%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x3.80.2 2,266.8%   
Avg P/E ratio x34.8-2.4 -1,453.4%  
P/CF ratio (eoy) x26.2-5.0 -525.4%  
Price / Book Value ratio x4.71.3 369.6%  
Dividend payout %10.30-   
Avg Mkt Cap Rs m67,6811,729 3,915.4%   
No. of employees `000NA1.1 0.0%   
Total wages/salary Rs m1,5131,096 138.0%   
Avg. sales/employee Rs ThNM9,803.2-  
Avg. wages/employee Rs ThNM1,036.9-  
Avg. net profit/employee Rs ThNM-683.1-  
INCOME DATA
Net Sales Rs m17,89910,362 172.7%  
Other income Rs m68385 803.1%   
Total revenues Rs m18,58110,447 177.9%   
Gross profit Rs m2,961-385 -769.0%  
Depreciation Rs m641375 170.9%   
Interest Rs m1816 110.0%   
Profit before tax Rs m2,985-691 -431.9%   
Minority Interest Rs m00-   
Prior Period Items Rs m01 0.0%   
Extraordinary Inc (Exp) Rs m0-26 0.0%   
Tax Rs m1,0406 17,325.0%   
Profit after tax Rs m1,945-722 -269.4%  
Gross profit margin %16.5-3.7 -445.2%  
Effective tax rate %34.8-0.9 -4,011.2%   
Net profit margin %10.9-7.0 -156.0%  
BALANCE SHEET DATA
Current assets Rs m13,0494,323 301.9%   
Current liabilities Rs m3,7543,957 94.9%   
Net working cap to sales %51.93.5 1,470.2%  
Current ratio x3.51.1 318.2%  
Inventory Days Days5657 98.8%  
Debtors Days Days6840 170.6%  
Net fixed assets Rs m4,1031,556 263.7%   
Share capital Rs m166279 59.6%   
"Free" reserves Rs m14,3351,092 1,312.7%   
Net worth Rs m14,5251,371 1,059.5%   
Long term debt Rs m0732 0.0%   
Total assets Rs m18,5696,119 303.5%  
Interest coverage x170.6-42.2 -404.3%   
Debt to equity ratio x00.5 0.0%  
Sales to assets ratio x1.01.7 56.9%   
Return on assets %10.6-11.5 -91.6%  
Return on equity %13.4-52.7 -25.4%  
Return on capital %20.7-33.3 -62.1%  
Exports to sales %16.50.9 1,895.9%   
Imports to sales %38.038.2 99.5%   
Exports (fob) Rs m2,94790 3,274.8%   
Imports (cif) Rs m6,7943,955 171.8%   
Fx inflow Rs m2,96290 3,291.1%   
Fx outflow Rs m7,3684,407 167.2%   
Net fx Rs m-4,406-4,317 102.1%   
CASH FLOW
From Operations Rs m1,928-625 -308.4%  
From Investments Rs m-1,387478 -290.1%  
From Financial Activity Rs m-218565 -38.6%  
Net Cashflow Rs m323418 77.2%  

Share Holding

Indian Promoters % 0.0 10.3 -  
Foreign collaborators % 51.3 63.2 81.2%  
Indian inst/Mut Fund % 18.3 0.2 9,150.0%  
FIIs % 4.3 7.1 60.6%  
ADR/GDR % 0.0 0.0 -  
Free float % 26.1 19.3 135.2%  
Shareholders   8,701 13,268 65.6%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare SCHAEFFLER INDIA LTD With:   AMTEK AUTO  OMAX AUTOS.  NRB BEARINGS  MUNJAL SHOWA  SUPRAJIT ENGG  



Today's Market

Global Markets Maintain Positive Momentum(RoundUp)

The Dow Jones Industrial Average briefly broke above the 23,000-point mark for the first time on Tuesday, driven by strong earnings from UnitedHealth and Johnson & Johnson.

Related Views on News

Atul Auto: Demonetization Impacts Volumes and Profitability (Quarterly Results Update - Detailed)

Mar 1, 2017

Atul Auto has reported a 11.2% YoY decline in the topline while the bottomline has declined by 23% YoY.

Bharat Forge Ltd: Subdued Performance, Recovery on Cards? (Quarterly Results Update - Detailed)

Nov 22, 2016

Bharat Forge has announced its financial results for the second quarter of the financial year 2016-17 (2QFY17). During the quarter, revenues declined by 20.1% YoY and net profits declined by 26.3%.

Exide Industries: Good show amid the broad based recovery! (Quarterly Results Update - Detailed)

Oct 28, 2016

Good show amid the broad based recovery

Atul Auto: Demonetization Impacts Volumes and Profitability (Quarterly Results Update - Detailed)

Mar 1, 2017

Atul Auto has reported a 11.2% YoY decline in the topline while the bottomline has declined by 23% YoY.

Bharat Forge Ltd: Subdued Performance, Recovery on Cards? (Quarterly Results Update - Detailed)

Nov 22, 2016

Bharat Forge has announced its financial results for the second quarter of the financial year 2016-17 (2QFY17). During the quarter, revenues declined by 20.1% YoY and net profits declined by 26.3%.

More Views on News

Most Popular

25 Things PM Modi Did Not Tell You About the Indian Economy(Vivek Kaul's Diary)

Oct 9, 2017

There are way too many data points out there which clearly show that all is not well with the Indian economy.

Electric Vehicles Boom: Stocks to Watch Out For(Smart Contrarian)

Oct 9, 2017

Are you creating a watch list of stocks for participating in the coming electric vehicles boom?

Invest in a 'Haunted House' Stock and Make a Killing(The 5 Minute Wrapup)

Oct 7, 2017

You can make a killing by buying non-commodity business in a commodity industry

Mutual Funds Re-categorised... But What About Stocks?(Daily Profit Hunter)

Oct 11, 2017

The market regulator can solve systemic issues but you must tackle the behavioral biases on your own.

BSE IPO Index vis-a-vis Sensex(Chart Of The Day)

Oct 7, 2017

IPO's have failed to beat the benchmark index in the past decade.

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

SCHAEFFLER INDIA LTD SHARE PRICE


Oct 18, 2017 (Close)

TRACK SCHAEFFLER INDIA LTD

  • Track your investment in SCHAEFFLER INDIA LTD with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON SCHAEFFLER INDIA LTD

SCHAEFFLER INDIA LTD 8-QTR ANALYSIS

COMPARE SCHAEFFLER INDIA LTD WITH

MARKET STATS