SCHAEFFLER INDIA | WABCO INDIA | SCHAEFFLER INDIA / WABCO INDIA |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 37.8 | 135.3 | 28.0% | View Chart |
P/BV | x | 3.0 | 6.7 | 44.8% | View Chart |
Dividend Yield | % | 0.7 | 0.1 | 456.6% |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
SCHAEFFLER INDIA Dec-19 |
WABCO INDIA Mar-19 |
SCHAEFFLER INDIA / WABCO INDIA |
5-Yr Chart Click to enlarge
|
||
High | Rs | 5,836 | 8,348 | 69.9% | |
Low | Rs | 3,841 | 5,840 | 65.8% | |
Sales per share (Unadj.) | Rs | 1,395.0 | 1,504.5 | 92.7% | |
Earnings per share (Unadj.) | Rs | 117.6 | 148.7 | 79.1% | |
Cash flow per share (Unadj.) | Rs | 168.4 | 186.4 | 90.3% | |
Dividends per share (Unadj.) | Rs | 35.00 | 9.00 | 388.9% | |
Dividend yield (eoy) | % | 0.7 | 0.1 | 570.2% | |
Book value per share (Unadj.) | Rs | 947.6 | 938.3 | 101.0% | |
Shares outstanding (eoy) | m | 31.26 | 18.97 | 164.8% | |
Bonus/Rights/Conversions | - | - | - | ||
Price / Sales ratio | x | 3.5 | 4.7 | 73.6% | |
Avg P/E ratio | x | 41.1 | 47.7 | 86.3% | |
P/CF ratio (eoy) | x | 28.7 | 38.1 | 75.5% | |
Price / Book Value ratio | x | 5.1 | 7.6 | 67.5% | |
Dividend payout | % | 29.8 | 6.1 | 491.9% | |
Avg Mkt Cap | Rs m | 151,256 | 134,573 | 112.4% | |
No. of employees | `000 | 2.8 | 1.8 | 160.1% | |
Total wages/salary | Rs m | 3,452 | 2,536 | 136.1% | |
Avg. sales/employee | Rs Th | 15,322.0 | 16,052.5 | 95.4% | |
Avg. wages/employee | Rs Th | 1,212.8 | 1,426.5 | 85.0% | |
Avg. net profit/employee | Rs Th | 1,291.8 | 1,587.0 | 81.4% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 43,606 | 28,541 | 152.8% | |
Other income | Rs m | 632 | 725 | 87.2% | |
Total revenues | Rs m | 44,238 | 29,266 | 151.2% | |
Gross profit | Rs m | 6,336 | 4,099 | 154.6% | |
Depreciation | Rs m | 1,587 | 714 | 222.2% | |
Interest | Rs m | 35 | 0 | - | |
Profit before tax | Rs m | 5,346 | 4,109 | 130.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | -3 | 0 | - | |
Tax | Rs m | 1,666 | 1,287 | 129.4% | |
Profit after tax | Rs m | 3,676 | 2,822 | 130.3% | |
Gross profit margin | % | 14.5 | 14.4 | 101.2% | |
Effective tax rate | % | 31.2 | 31.3 | 99.5% | |
Net profit margin | % | 8.4 | 9.9 | 85.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 22,647 | 17,624 | 128.5% | |
Current liabilities | Rs m | 6,376 | 5,192 | 122.8% | |
Net working cap to sales | % | 37.3 | 43.6 | 85.7% | |
Current ratio | x | 3.6 | 3.4 | 104.6% | |
Inventory Days | Days | 60 | 19 | 312.2% | |
Debtors Days | Days | 53 | 81 | 65.2% | |
Net fixed assets | Rs m | 10,608 | 4,593 | 231.0% | |
Share capital | Rs m | 313 | 95 | 329.7% | |
"Free" reserves | Rs m | 29,309 | 17,705 | 165.5% | |
Net worth | Rs m | 29,622 | 17,800 | 166.4% | |
Long term debt | Rs m | 0 | 0 | - | |
Total assets | Rs m | 36,452 | 23,343 | 156.2% | |
Interest coverage | x | 155.1 | NM | - | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 1.2 | 1.2 | 97.8% | |
Return on assets | % | 10.2 | 12.1 | 84.2% | |
Return on equity | % | 12.4 | 15.9 | 78.3% | |
Return on capital | % | 18.2 | 23.1 | 78.6% | |
Exports to sales | % | 10.8 | 0 | - | |
Imports to sales | % | 36.9 | 0 | - | |
Exports (fob) | Rs m | 4,723 | NA | - | |
Imports (cif) | Rs m | 16,101 | NA | - | |
Fx inflow | Rs m | 4,766 | 8,876 | 53.7% | |
Fx outflow | Rs m | 17,397 | 5,397 | 322.4% | |
Net fx | Rs m | -12,631 | 3,479 | -363.1% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 5,098 | -3,406 | -149.7% | |
From Investments | Rs m | -3,658 | 619 | -590.8% | |
From Financial Activity | Rs m | -1,706 | -183 | 932.7% | |
Net Cashflow | Rs m | -266 | -2,970 | 9.0% |
Indian Promoters | % | 0.0 | 0.0 | - | |
Foreign collaborators | % | 51.3 | 75.0 | 68.4% | |
Indian inst/Mut Fund | % | 18.3 | 8.7 | 210.3% | |
FIIs | % | 4.3 | 2.5 | 172.0% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.1 | 13.8 | 189.5% | |
Shareholders | 8,701 | 16,162 | 53.8% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare SCHAEFFLER INDIA With: JTEKT INDIA RICO AUTO HIMADRI SPECIALITY CHEMICAL WHEELS INDIA CASTEX TECHNOLOGIES
Indian share markets witnessed volatile trading activity throughout the day today and ended marginally lower.
For the quarter ended December 2020, WABCO INDIA has posted a net profit of Rs 524 m (up 35.5% YoY). Sales on the other hand came in at Rs 6 bn (up 28.5% YoY). Read on for a complete analysis of WABCO INDIA's quarterly results.
Here's an analysis of the annual report of SCHAEFFLER INDIA for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of SCHAEFFLER INDIA . Also includes updates on the valuation of SCHAEFFLER INDIA .
For the quarter ended September 2020, SCHAEFFLER INDIA has posted a net profit of Rs 1 bn (up 20.2% YoY). Sales on the other hand came in at Rs 11 bn (up 8.3% YoY). Read on for a complete analysis of SCHAEFFLER INDIA 's quarterly results.
For the quarter ended September 2020, WABCO INDIA has posted a net profit of Rs 351 m (up 3.7% YoY). Sales on the other hand came in at Rs 4 bn (down 6.1% YoY). Read on for a complete analysis of WABCO INDIA's quarterly results.
For the quarter ended March 2020, WABCO INDIA has posted a net profit of Rs 315 m (down 39.5% YoY). Sales on the other hand came in at Rs 4 bn (down 38.9% YoY). Read on for a complete analysis of WABCO INDIA's quarterly results.
More Views on NewsIn this video, I'll tell you why I am recommending caution in the market at this time.
A tiny chemical company, started in the Licence Raj era, is a great example of a new wealth creating opportunity.
In this video I'll show you exactly how I go about picking stocks for trading.
100 baggers of the last decade share this common trait. Here's how to use it to nail future multibaggers.
More