| FORBES & CO.. | THE ANUP ENGINEERING | FORBES & CO../ THE ANUP ENGINEERING |
|||
|---|---|---|---|---|---|
| P/E (TTM) | x | 25.8 | 39.5 | 65.3% | View Chart |
| P/BV | x | 2.1 | 4.9 | 42.1% | View Chart |
| Dividend Yield | % | 0.0 | 0.7 | - |
FORBES & CO.. THE ANUP ENGINEERING |
| EQUITY SHARE DATA | |||||
|---|---|---|---|---|---|
| FORBES & CO.. Mar-26 |
THE ANUP ENGINEERING Mar-26 |
FORBES & CO../ THE ANUP ENGINEERING |
5-Yr Chart Click to enlarge
|
||
| High | Rs | 477 | 3,537 | 13.5% | |
| Low | Rs | 292 | 1,410 | 20.7% | |
| Sales per share (Unadj.) | Rs | 59.0 | 410.5 | 14.4% | |
| Earnings per share (Unadj.) | Rs | 10.4 | 55.1 | 18.9% | |
| Cash flow per share (Unadj.) | Rs | 12.7 | 69.0 | 18.3% | |
| Dividends per share (Unadj.) | Rs | 0 | 12.00 | 0.0% | |
| Avg Dividend yield | % | 0 | 0.5 | 0.0% | |
| Book value per share (Unadj.) | Rs | 154.5 | 341.6 | 45.2% | |
| Shares outstanding (eoy) | m | 12.90 | 20.03 | 64.4% | |
| Bonus / Rights / Conversions | 0 | 0 | - | ||
| Price / Sales ratio | x | 6.5 | 6.0 | 108.1% | |
| Avg P/E ratio | x | 37.0 | 44.9 | 82.4% | |
| P/CF ratio (eoy) | x | 30.4 | 35.8 | 84.8% | |
| Price / Book Value ratio | x | 2.5 | 7.2 | 34.4% | |
| Dividend payout | % | 0 | 21.8 | 0.0% | |
| Avg Mkt Cap | Rs m | 4,960 | 49,545 | 10.0% | |
| No. of employees | `000 | NA | NA | - | |
| Total wages/salary | Rs m | 167 | 551 | 30.3% | |
| Avg. sales/employee | Rs Th | 0 | 0 | - | |
| Avg. wages/employee | Rs Th | 0 | 0 | - | |
| Avg. net profit/employee | Rs Th | 0 | 0 | - | |
| INCOME DATA | |||||
|---|---|---|---|---|---|
| Net Sales | Rs m | 761 | 8,223 | 9.3% | |
| Other income | Rs m | 145 | 31 | 464.8% | |
| Total revenues | Rs m | 907 | 8,254 | 11.0% | |
| Gross profit | Rs m | 72 | 1,751 | 4.1% | |
| Depreciation | Rs m | 29 | 278 | 10.5% | |
| Interest | Rs m | 6 | 111 | 5.8% | |
| Profit before tax | Rs m | 182 | 1,393 | 13.1% | |
| Minority Interest | Rs m | 0 | 0 | - | |
| Prior Period Items | Rs m | 0 | 0 | - | |
| Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
| Tax | Rs m | 48 | 289 | 16.5% | |
| Profit after tax | Rs m | 134 | 1,104 | 12.1% | |
| Gross profit margin | % | 9.5 | 21.3 | 44.4% | |
| Effective tax rate | % | 26.2 | 20.8 | 126.4% | |
| Net profit margin | % | 17.6 | 13.4 | 131.2% | |
| BALANCE SHEET DATA | |||||
|---|---|---|---|---|---|
| Current assets | Rs m | 822 | 5,645 | 14.6% | |
| Current liabilities | Rs m | 355 | 2,282 | 15.6% | |
| Net working cap to sales | % | 61.4 | 40.9 | 150.1% | |
| Current ratio | x | 2.3 | 2.5 | 93.7% | |
| Inventory Days | Days | 874 | 3 | 32,015.8% | |
| Debtors Days | Days | 372 | 1,846 | 20.1% | |
| Net fixed assets | Rs m | 1,692 | 4,062 | 41.6% | |
| Share capital | Rs m | 129 | 200 | 64.4% | |
| "Free" reserves | Rs m | 1,865 | 6,643 | 28.1% | |
| Net worth | Rs m | 1,994 | 6,843 | 29.1% | |
| Long term debt | Rs m | 0 | 339 | 0.0% | |
| Total assets | Rs m | 2,514 | 9,707 | 25.9% | |
| Interest coverage | x | 29.0 | 13.5 | 214.8% | |
| Debt to equity ratio | x | 0 | 0 | 0.0% | |
| Sales to assets ratio | x | 0.3 | 0.8 | 35.7% | |
| Return on assets | % | 5.6 | 12.5 | 44.7% | |
| Return on equity | % | 6.7 | 16.1 | 41.7% | |
| Return on capital | % | 9.4 | 20.9 | 45.1% | |
| Exports to sales | % | 0.9 | 0 | - | |
| Imports to sales | % | 13.5 | 0 | - | |
| Exports (fob) | Rs m | 7 | NA | - | |
| Imports (cif) | Rs m | 103 | NA | - | |
| Fx inflow | Rs m | 7 | 1,219 | 0.5% | |
| Fx outflow | Rs m | 104 | 942 | 11.0% | |
| Net fx | Rs m | -97 | 277 | -35.0% | |
| CASH FLOW | |||||
|---|---|---|---|---|---|
| From Operations | Rs m | -61 | 22 | -283.1% | |
| From Investments | Rs m | 3 | -364 | -0.7% | |
| From Financial Activity | Rs m | -14 | 358 | -3.8% | |
| Net Cashflow | Rs m | -72 | 15 | -468.2% | |
| Indian Promoters | % | 73.9 | 40.9 | 180.5% | |
| Foreign collaborators | % | 0.0 | 0.0 | - | |
| Indian inst/Mut Fund | % | 9.2 | 19.4 | 47.4% | |
| FIIs | % | 8.2 | 2.9 | 286.1% | |
| ADR/GDR | % | 0.0 | 0.0 | - | |
| Free float | % | 26.2 | 59.1 | 44.3% | |
| Shareholders | 12,090 | 98,401 | 12.3% | ||
| Pledged promoter(s) holding | % | 98.3 | 0.0 | - |
Compare FORBES & CO.. With: PRAJ IND.LTD SKIPPER LLOYDS ENGINEERING WORKS AZAD ENGINEERING LTD. JYOTI CNC AUTOMATION
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
| Period | FORBES & CO.. | THE ANUP ENGINEERING | S&P BSE CAPITAL GOODS |
|---|---|---|---|
| 1-Day | 2.17% | -2.98% | -0.31% |
| 1-Month | 11.04% | -12.46% | -2.20% |
| 1-Year | -23.09% | -26.98% | 13.22% |
| 3-Year CAGR | -21.87% | 15.98% | 17.54% |
| 5-Year CAGR | -39.99% | 25.48% | 24.66% |
* Compound Annual Growth Rate
Here are more details on the FORBES & CO.. share price and the THE ANUP ENGINEERING share price.
Moving on to shareholding structures...
The promoters of FORBES & CO.. hold a 73.9% stake in the company. In case of THE ANUP ENGINEERING the stake stands at 40.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of FORBES & CO.. and the shareholding pattern of THE ANUP ENGINEERING.
Finally, a word on dividends...
In the most recent financial year, FORBES & CO.. paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
THE ANUP ENGINEERING paid Rs 12.0, and its dividend payout ratio stood at 21.8%.
You may visit here to review the dividend history of FORBES & CO.., and the dividend history of THE ANUP ENGINEERING.
For a sector overview, read our engineering sector report.
Although the benchmark indices opened lower, they traded positive throughout the session and ultimately closed green.