FORBES & CO.. | INTL.CONVEYORS | FORBES & CO../ INTL.CONVEYORS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 13.4 | 8.5 | 156.8% | View Chart |
P/BV | x | 3.7 | 2.6 | 142.6% | View Chart |
Dividend Yield | % | 14.1 | 1.3 | 1,105.8% |
FORBES & CO.. INTL.CONVEYORS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
FORBES & CO.. Mar-23 |
INTL.CONVEYORS Mar-23 |
FORBES & CO../ INTL.CONVEYORS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 964 | 90 | 1,070.7% | |
Low | Rs | 331 | 40 | 827.5% | |
Sales per share (Unadj.) | Rs | 342.6 | 33.2 | 1,031.1% | |
Earnings per share (Unadj.) | Rs | 148.3 | 4.4 | 3,341.1% | |
Cash flow per share (Unadj.) | Rs | 169.4 | 4.8 | 3,536.5% | |
Dividends per share (Unadj.) | Rs | 65.00 | 1.10 | 5,909.1% | |
Avg Dividend yield | % | 10.0 | 1.7 | 593.4% | |
Book value per share (Unadj.) | Rs | 126.4 | 33.0 | 382.5% | |
Shares outstanding (eoy) | m | 12.90 | 64.71 | 19.9% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.9 | 2.0 | 96.6% | |
Avg P/E ratio | x | 4.4 | 14.6 | 29.8% | |
P/CF ratio (eoy) | x | 3.8 | 13.6 | 28.2% | |
Price / Book Value ratio | x | 5.1 | 2.0 | 260.3% | |
Dividend payout | % | 43.8 | 24.8 | 176.8% | |
Avg Mkt Cap | Rs m | 8,349 | 4,206 | 198.5% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 1,430 | 180 | 795.6% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 4,420 | 2,150 | 205.5% | |
Other income | Rs m | 2,684 | 153 | 1,752.6% | |
Total revenues | Rs m | 7,104 | 2,303 | 308.4% | |
Gross profit | Rs m | -45 | 281 | -16.1% | |
Depreciation | Rs m | 272 | 23 | 1,197.7% | |
Interest | Rs m | 176 | 39 | 448.4% | |
Profit before tax | Rs m | 2,191 | 372 | 589.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 278 | 85 | 328.9% | |
Profit after tax | Rs m | 1,913 | 287 | 666.1% | |
Gross profit margin | % | -1.0 | 13.0 | -7.8% | |
Effective tax rate | % | 12.7 | 22.7 | 55.8% | |
Net profit margin | % | 43.3 | 13.4 | 324.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 3,786 | 1,969 | 192.3% | |
Current liabilities | Rs m | 4,096 | 953 | 429.7% | |
Net working cap to sales | % | -7.0 | 47.2 | -14.8% | |
Current ratio | x | 0.9 | 2.1 | 44.8% | |
Inventory Days | Days | 143 | 353 | 40.4% | |
Debtors Days | Days | 480 | 292 | 164.3% | |
Net fixed assets | Rs m | 3,038 | 1,612 | 188.5% | |
Share capital | Rs m | 129 | 65 | 199.3% | |
"Free" reserves | Rs m | 1,502 | 2,074 | 72.4% | |
Net worth | Rs m | 1,631 | 2,139 | 76.2% | |
Long term debt | Rs m | 806 | 0 | 620,038.5% | |
Total assets | Rs m | 6,825 | 3,581 | 190.6% | |
Interest coverage | x | 13.5 | 10.5 | 128.4% | |
Debt to equity ratio | x | 0.5 | 0 | 813,205.4% | |
Sales to assets ratio | x | 0.6 | 0.6 | 107.8% | |
Return on assets | % | 30.6 | 9.1 | 335.7% | |
Return on equity | % | 117.3 | 13.4 | 873.6% | |
Return on capital | % | 97.1 | 19.2 | 505.5% | |
Exports to sales | % | 6.1 | 79.0 | 7.7% | |
Imports to sales | % | 7.8 | 24.4 | 31.9% | |
Exports (fob) | Rs m | 269 | 1,698 | 15.8% | |
Imports (cif) | Rs m | 344 | 525 | 65.6% | |
Fx inflow | Rs m | 271 | 1,698 | 16.0% | |
Fx outflow | Rs m | 383 | 557 | 68.8% | |
Net fx | Rs m | -112 | 1,141 | -9.8% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 546 | 36 | 1,519.8% | |
From Investments | Rs m | 2,159 | -185 | -1,168.8% | |
From Financial Activity | Rs m | -2,428 | 153 | -1,587.6% | |
Net Cashflow | Rs m | 274 | 4 | 6,688.0% |
Indian Promoters | % | 73.9 | 51.6 | 143.2% | |
Foreign collaborators | % | 0.0 | 17.0 | - | |
Indian inst/Mut Fund | % | 12.5 | 0.0 | 31,350.0% | |
FIIs | % | 11.6 | 0.0 | 28,950.0% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.2 | 31.4 | 83.3% | |
Shareholders | 12,619 | 40,019 | 31.5% | ||
Pledged promoter(s) holding | % | 98.3 | 0.0 | - |
Compare FORBES & CO.. With: BHARAT ELECTRONICS ELECON ENGINEERING SKIPPER LLOYDS ENGINEERING WORKS PRAJ IND.LTD
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | FORBES & CO.. | INTL.CONVEYORS | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | -1.75% | 2.48% | -0.20% |
1-Month | 4.60% | 10.34% | 8.31% |
1-Year | -23.91% | 49.82% | 73.48% |
3-Year CAGR | -35.56% | 25.13% | 45.54% |
5-Year CAGR | -28.23% | 23.93% | 27.35% |
* Compound Annual Growth Rate
Here are more details on the FORBES & CO.. share price and the INTL.CONVEYORS share price.
Moving on to shareholding structures...
The promoters of FORBES & CO.. hold a 73.9% stake in the company. In case of INTL.CONVEYORS the stake stands at 68.6%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of FORBES & CO.. and the shareholding pattern of INTL.CONVEYORS.
Finally, a word on dividends...
In the most recent financial year, FORBES & CO.. paid a dividend of Rs 65.0 per share. This amounted to a Dividend Payout ratio of 43.8%.
INTL.CONVEYORS paid Rs 1.1, and its dividend payout ratio stood at 24.8%.
You may visit here to review the dividend history of FORBES & CO.., and the dividend history of INTL.CONVEYORS.
For a sector overview, read our engineering sector report.
After opening the day deep in red, Indian share markets reversed the trend as the session progressed and ended on firm footing.