Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

FORBES & CO.. vs ION EXCHANGE - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    FORBES & CO.. ION EXCHANGE FORBES & CO../
ION EXCHANGE
 
P/E (TTM) x 21.0 40.5 51.8% View Chart
P/BV x 5.7 9.8 58.3% View Chart
Dividend Yield % 9.0 0.2 4,008.3%  

Financials

 FORBES & CO..   ION EXCHANGE
EQUITY SHARE DATA
    FORBES & CO..
Mar-23
ION EXCHANGE
Mar-23
FORBES & CO../
ION EXCHANGE
5-Yr Chart
Click to enlarge
High Rs964355 271.7%   
Low Rs331150 220.6%   
Sales per share (Unadj.) Rs342.61,398.2 24.5%  
Earnings per share (Unadj.) Rs148.3137.0 108.3%  
Cash flow per share (Unadj.) Rs169.4157.5 107.6%  
Dividends per share (Unadj.) Rs65.001.25 5,200.0%  
Avg Dividend yield %10.00.5 2,027.1%  
Book value per share (Unadj.) Rs126.4585.7 21.6%  
Shares outstanding (eoy) m12.9014.23 90.7%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.90.2 1,046.8%   
Avg P/E ratio x4.41.8 237.0%  
P/CF ratio (eoy) x3.81.6 238.4%  
Price / Book Value ratio x5.10.4 1,188.6%  
Dividend payout %43.80.9 4,803.6%   
Avg Mkt Cap Rs m8,3493,590 232.5%   
No. of employees `000NANA-   
Total wages/salary Rs m1,4302,363 60.5%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m4,42019,896 22.2%  
Other income Rs m2,684411 653.6%   
Total revenues Rs m7,10420,307 35.0%   
Gross profit Rs m-452,588 -1.7%  
Depreciation Rs m272291 93.5%   
Interest Rs m176121 146.0%   
Profit before tax Rs m2,1912,587 84.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m278637 43.6%   
Profit after tax Rs m1,9131,950 98.1%  
Gross profit margin %-1.013.0 -7.9%  
Effective tax rate %12.724.6 51.5%   
Net profit margin %43.39.8 441.8%  
BALANCE SHEET DATA
Current assets Rs m3,78616,279 23.3%   
Current liabilities Rs m4,09610,514 39.0%   
Net working cap to sales %-7.029.0 -24.2%  
Current ratio x0.91.5 59.7%  
Inventory Days Days1438 1,786.5%  
Debtors Days Days4801,278 37.5%  
Net fixed assets Rs m3,0383,006 101.1%   
Share capital Rs m129142 90.7%   
"Free" reserves Rs m1,5028,193 18.3%   
Net worth Rs m1,6318,335 19.6%   
Long term debt Rs m806157 514.2%   
Total assets Rs m6,82519,285 35.4%  
Interest coverage x13.522.5 59.9%   
Debt to equity ratio x0.50 2,628.3%  
Sales to assets ratio x0.61.0 62.8%   
Return on assets %30.610.7 285.1%  
Return on equity %117.323.4 501.6%  
Return on capital %97.131.9 304.7%  
Exports to sales %6.120.5 29.8%   
Imports to sales %7.89.9 78.6%   
Exports (fob) Rs m2694,070 6.6%   
Imports (cif) Rs m3441,972 17.5%   
Fx inflow Rs m2714,070 6.7%   
Fx outflow Rs m3831,972 19.4%   
Net fx Rs m-1122,098 -5.3%   
CASH FLOW
From Operations Rs m546627 87.0%  
From Investments Rs m2,159-404 -534.4%  
From Financial Activity Rs m-2,428-153 1,585.8%  
Net Cashflow Rs m27463 435.7%  

Share Holding

Indian Promoters % 73.9 25.1 293.8%  
Foreign collaborators % 0.0 1.2 -  
Indian inst/Mut Fund % 12.5 17.8 70.2%  
FIIs % 11.6 5.6 205.3%  
ADR/GDR % 0.0 0.0 -  
Free float % 26.2 73.6 35.5%  
Shareholders   13,302 75,497 17.6%  
Pledged promoter(s) holding % 98.3 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare FORBES & CO.. With:   BHARAT ELECTRONICS    ELECON ENGINEERING    LLOYDS ENGINEERING WORKS    PRAJ IND.LTD    SKIPPER    


More on FORBES & CO.. vs ION EXCHANGE

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

FORBES & CO.. vs ION EXCHANGE Share Price Performance

Period FORBES & CO.. ION EXCHANGE S&P BSE CAPITAL GOODS
1-Day 20.00% 1.97% 0.87%
1-Month 52.87% 16.24% 6.44%
1-Year 19.96% 68.55% 78.19%
3-Year CAGR -24.39% 65.04% 46.54%
5-Year CAGR -21.22% 70.28% 28.27%

* Compound Annual Growth Rate

Here are more details on the FORBES & CO.. share price and the ION EXCHANGE share price.

Moving on to shareholding structures...

The promoters of FORBES & CO.. hold a 73.9% stake in the company. In case of ION EXCHANGE the stake stands at 26.4%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of FORBES & CO.. and the shareholding pattern of ION EXCHANGE.

Finally, a word on dividends...

In the most recent financial year, FORBES & CO.. paid a dividend of Rs 65.0 per share. This amounted to a Dividend Payout ratio of 43.8%.

ION EXCHANGE paid Rs 1.3, and its dividend payout ratio stood at 0.9%.

You may visit here to review the dividend history of FORBES & CO.., and the dividend history of ION EXCHANGE.

For a sector overview, read our engineering sector report.



Today's Market

Sensex Today Trades Flat | Nifty Below 22,350 | Kotak Mahindra Bank Tanks 9% Sensex Today Trades Flat | Nifty Below 22,350 | Kotak Mahindra Bank Tanks 9%(10:30 am)

Asian stocks fell on Thursday as disappointing earnings forecasts from Facebook parent Meta Platforms hammered tech shares, while the yen's slump past 155 per dollar.