| FORBES & CO.. | JOSTS ENG. | FORBES & CO../ JOSTS ENG. |
|||
|---|---|---|---|---|---|
| P/E (TTM) | x | 22.6 | 8.5 | 266.7% | View Chart |
| P/BV | x | 1.8 | 3.4 | 52.5% | View Chart |
| Dividend Yield | % | 0.0 | 0.5 | - |
FORBES & CO.. JOSTS ENG. |
| EQUITY SHARE DATA | |||||
|---|---|---|---|---|---|
| FORBES & CO.. Mar-26 |
JOSTS ENG. Mar-25 |
FORBES & CO../ JOSTS ENG. |
5-Yr Chart Click to enlarge
|
||
| High | Rs | 477 | 699 | 68.2% | |
| Low | Rs | 292 | 340 | 85.8% | |
| Sales per share (Unadj.) | Rs | 59.0 | 239.4 | 24.7% | |
| Earnings per share (Unadj.) | Rs | 10.4 | 17.6 | 59.2% | |
| Cash flow per share (Unadj.) | Rs | 12.7 | 21.2 | 59.7% | |
| Dividends per share (Unadj.) | Rs | 0 | 1.25 | 0.0% | |
| Avg Dividend yield | % | 0 | 0.2 | 0.0% | |
| Book value per share (Unadj.) | Rs | 154.5 | 78.6 | 196.7% | |
| Shares outstanding (eoy) | m | 12.90 | 9.98 | 129.3% | |
| Bonus / Rights / Conversions | 0 | 0 | - | ||
| Price / Sales ratio | x | 6.5 | 2.2 | 300.2% | |
| Avg P/E ratio | x | 37.0 | 29.6 | 125.1% | |
| P/CF ratio (eoy) | x | 30.4 | 24.5 | 123.9% | |
| Price / Book Value ratio | x | 2.5 | 6.6 | 37.6% | |
| Dividend payout | % | 0 | 7.1 | 0.0% | |
| Avg Mkt Cap | Rs m | 4,960 | 5,185 | 95.7% | |
| No. of employees | `000 | NA | NA | - | |
| Total wages/salary | Rs m | 167 | 303 | 55.2% | |
| Avg. sales/employee | Rs Th | 0 | 0 | - | |
| Avg. wages/employee | Rs Th | 0 | 0 | - | |
| Avg. net profit/employee | Rs Th | 0 | 0 | - | |
| INCOME DATA | |||||
|---|---|---|---|---|---|
| Net Sales | Rs m | 761 | 2,389 | 31.9% | |
| Other income | Rs m | 145 | 13 | 1,127.7% | |
| Total revenues | Rs m | 907 | 2,402 | 37.8% | |
| Gross profit | Rs m | 72 | 287 | 25.0% | |
| Depreciation | Rs m | 29 | 36 | 80.9% | |
| Interest | Rs m | 6 | 27 | 24.5% | |
| Profit before tax | Rs m | 182 | 238 | 76.5% | |
| Minority Interest | Rs m | 0 | 0 | - | |
| Prior Period Items | Rs m | 0 | 0 | - | |
| Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
| Tax | Rs m | 48 | 62 | 76.6% | |
| Profit after tax | Rs m | 134 | 175 | 76.5% | |
| Gross profit margin | % | 9.5 | 12.0 | 78.6% | |
| Effective tax rate | % | 26.2 | 26.2 | 100.1% | |
| Net profit margin | % | 17.6 | 7.3 | 239.9% | |
| BALANCE SHEET DATA | |||||
|---|---|---|---|---|---|
| Current assets | Rs m | 822 | 1,201 | 68.5% | |
| Current liabilities | Rs m | 355 | 814 | 43.6% | |
| Net working cap to sales | % | 61.4 | 16.2 | 379.2% | |
| Current ratio | x | 2.3 | 1.5 | 157.1% | |
| Inventory Days | Days | 874 | 6 | 15,021.6% | |
| Debtors Days | Days | 372 | 1,236 | 30.1% | |
| Net fixed assets | Rs m | 1,692 | 437 | 387.2% | |
| Share capital | Rs m | 129 | 10 | 1,289.9% | |
| "Free" reserves | Rs m | 1,865 | 774 | 240.8% | |
| Net worth | Rs m | 1,994 | 784 | 254.2% | |
| Long term debt | Rs m | 0 | 30 | 0.0% | |
| Total assets | Rs m | 2,514 | 1,638 | 153.5% | |
| Interest coverage | x | 29.0 | 10.0 | 291.0% | |
| Debt to equity ratio | x | 0 | 0 | 0.0% | |
| Sales to assets ratio | x | 0.3 | 1.5 | 20.8% | |
| Return on assets | % | 5.6 | 12.3 | 45.4% | |
| Return on equity | % | 6.7 | 22.4 | 30.1% | |
| Return on capital | % | 9.4 | 32.5 | 29.1% | |
| Exports to sales | % | 0.9 | 0 | - | |
| Imports to sales | % | 13.5 | 0 | - | |
| Exports (fob) | Rs m | 7 | NA | - | |
| Imports (cif) | Rs m | 103 | NA | - | |
| Fx inflow | Rs m | 7 | 36 | 18.4% | |
| Fx outflow | Rs m | 104 | 247 | 42.0% | |
| Net fx | Rs m | -97 | -211 | 46.0% | |
| CASH FLOW | |||||
|---|---|---|---|---|---|
| From Operations | Rs m | -61 | 46 | -134.5% | |
| From Investments | Rs m | 3 | -92 | -2.8% | |
| From Financial Activity | Rs m | -14 | 64 | -21.2% | |
| Net Cashflow | Rs m | -72 | 17 | -416.8% | |
| Indian Promoters | % | 73.9 | 48.2 | 153.4% | |
| Foreign collaborators | % | 0.0 | 0.0 | - | |
| Indian inst/Mut Fund | % | 9.2 | 0.1 | 18,400.0% | |
| FIIs | % | 8.2 | 0.0 | - | |
| ADR/GDR | % | 0.0 | 0.0 | - | |
| Free float | % | 26.2 | 51.9 | 50.4% | |
| Shareholders | 12,090 | 11,352 | 106.5% | ||
| Pledged promoter(s) holding | % | 98.3 | 0.0 | - |
Compare FORBES & CO.. With: PRAJ IND.LTD LLOYDS ENGINEERING WORKS AZAD ENGINEERING LTD. SKIPPER THE ANUP ENGINEERING
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
| Period | FORBES & CO.. | JOSTS ENG. | S&P BSE CAPITAL GOODS |
|---|---|---|---|
| 1-Day | -5.78% | 2.98% | 0.30% |
| 1-Month | -2.69% | -9.86% | 1.25% |
| 1-Year | -33.91% | -49.65% | 16.85% |
| 3-Year CAGR | -25.59% | 2.47% | 22.45% |
| 5-Year CAGR | -37.56% | 13.99% | 27.44% |
* Compound Annual Growth Rate
Here are more details on the FORBES & CO.. share price and the JOSTS ENG. share price.
Moving on to shareholding structures...
The promoters of FORBES & CO.. hold a 73.9% stake in the company. In case of JOSTS ENG. the stake stands at 48.2%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of FORBES & CO.. and the shareholding pattern of JOSTS ENG..
Finally, a word on dividends...
In the most recent financial year, FORBES & CO.. paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
JOSTS ENG. paid Rs 1.3, and its dividend payout ratio stood at 7.1%.
You may visit here to review the dividend history of FORBES & CO.., and the dividend history of JOSTS ENG..
For a sector overview, read our engineering sector report.
Although the benchmark indices opened lower, they traded negative throughout the session and ultimately closed red.