FORBES & CO.. | KIRLOSKAR INDUSTRIES | FORBES & CO../ KIRLOSKAR INDUSTRIES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 17.5 | 11.7 | 149.2% | View Chart |
P/BV | x | 4.8 | 1.5 | 324.8% | View Chart |
Dividend Yield | % | 10.8 | 0.2 | 4,423.3% |
FORBES & CO.. KIRLOSKAR INDUSTRIES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
FORBES & CO.. Mar-23 |
KIRLOSKAR INDUSTRIES Mar-23 |
FORBES & CO../ KIRLOSKAR INDUSTRIES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 964 | 2,476 | 38.9% | |
Low | Rs | 331 | 1,182 | 28.0% | |
Sales per share (Unadj.) | Rs | 342.6 | 6,544.6 | 5.2% | |
Earnings per share (Unadj.) | Rs | 148.3 | 465.1 | 31.9% | |
Cash flow per share (Unadj.) | Rs | 169.4 | 643.1 | 26.3% | |
Dividends per share (Unadj.) | Rs | 65.00 | 11.00 | 590.9% | |
Avg Dividend yield | % | 10.0 | 0.6 | 1,669.5% | |
Book value per share (Unadj.) | Rs | 126.4 | 3,088.1 | 4.1% | |
Shares outstanding (eoy) | m | 12.90 | 9.88 | 130.6% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.9 | 0.3 | 675.8% | |
Avg P/E ratio | x | 4.4 | 3.9 | 110.9% | |
P/CF ratio (eoy) | x | 3.8 | 2.8 | 134.3% | |
Price / Book Value ratio | x | 5.1 | 0.6 | 864.3% | |
Dividend payout | % | 43.8 | 2.4 | 1,852.1% | |
Avg Mkt Cap | Rs m | 8,349 | 18,076 | 46.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 1,430 | 3,292 | 43.4% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 4,420 | 64,660 | 6.8% | |
Other income | Rs m | 2,684 | 700 | 383.6% | |
Total revenues | Rs m | 7,104 | 65,360 | 10.9% | |
Gross profit | Rs m | -45 | 8,607 | -0.5% | |
Depreciation | Rs m | 272 | 1,759 | 15.5% | |
Interest | Rs m | 176 | 970 | 18.1% | |
Profit before tax | Rs m | 2,191 | 6,578 | 33.3% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 278 | 1,983 | 14.0% | |
Profit after tax | Rs m | 1,913 | 4,595 | 41.6% | |
Gross profit margin | % | -1.0 | 13.3 | -7.7% | |
Effective tax rate | % | 12.7 | 30.1 | 42.1% | |
Net profit margin | % | 43.3 | 7.1 | 609.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 3,786 | 37,710 | 10.0% | |
Current liabilities | Rs m | 4,096 | 17,889 | 22.9% | |
Net working cap to sales | % | -7.0 | 30.7 | -22.9% | |
Current ratio | x | 0.9 | 2.1 | 43.9% | |
Inventory Days | Days | 143 | 102 | 140.2% | |
Debtors Days | Days | 480 | 462 | 103.9% | |
Net fixed assets | Rs m | 3,038 | 37,623 | 8.1% | |
Share capital | Rs m | 129 | 99 | 130.6% | |
"Free" reserves | Rs m | 1,502 | 30,412 | 4.9% | |
Net worth | Rs m | 1,631 | 30,511 | 5.3% | |
Long term debt | Rs m | 806 | 5,193 | 15.5% | |
Total assets | Rs m | 6,825 | 75,332 | 9.1% | |
Interest coverage | x | 13.5 | 7.8 | 172.9% | |
Debt to equity ratio | x | 0.5 | 0.2 | 290.4% | |
Sales to assets ratio | x | 0.6 | 0.9 | 75.4% | |
Return on assets | % | 30.6 | 7.4 | 414.3% | |
Return on equity | % | 117.3 | 15.1 | 779.0% | |
Return on capital | % | 97.1 | 21.1 | 459.5% | |
Exports to sales | % | 6.1 | 0 | - | |
Imports to sales | % | 7.8 | 0 | - | |
Exports (fob) | Rs m | 269 | NA | - | |
Imports (cif) | Rs m | 344 | NA | - | |
Fx inflow | Rs m | 271 | 0 | - | |
Fx outflow | Rs m | 383 | 0 | - | |
Net fx | Rs m | -112 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 546 | 7,605 | 7.2% | |
From Investments | Rs m | 2,159 | -3,689 | -58.5% | |
From Financial Activity | Rs m | -2,428 | -3,970 | 61.2% | |
Net Cashflow | Rs m | 274 | -54 | -509.4% |
Indian Promoters | % | 73.9 | 71.5 | 103.3% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 12.5 | 2.5 | 498.8% | |
FIIs | % | 11.6 | 0.6 | 1,834.9% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.2 | 28.5 | 91.8% | |
Shareholders | 13,302 | 16,846 | 79.0% | ||
Pledged promoter(s) holding | % | 98.3 | 0.0 | - |
Compare FORBES & CO.. With: BHARAT ELECTRONICS ELECON ENGINEERING LLOYDS ENGINEERING WORKS PRAJ IND.LTD SKIPPER
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | FORBES & CO.. | KIRLOSKAR INDUSTRIES | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | 18.32% | 4.91% | 0.90% |
1-Month | 27.39% | 12.84% | 5.52% |
1-Year | -1.11% | 71.12% | 77.68% |
3-Year CAGR | -28.85% | 54.81% | 46.12% |
5-Year CAGR | -24.08% | 41.29% | 27.98% |
* Compound Annual Growth Rate
Here are more details on the FORBES & CO.. share price and the KIRLOSKAR INDUSTRIES share price.
Moving on to shareholding structures...
The promoters of FORBES & CO.. hold a 73.9% stake in the company. In case of KIRLOSKAR INDUSTRIES the stake stands at 71.5%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of FORBES & CO.. and the shareholding pattern of KIRLOSKAR INDUSTRIES.
Finally, a word on dividends...
In the most recent financial year, FORBES & CO.. paid a dividend of Rs 65.0 per share. This amounted to a Dividend Payout ratio of 43.8%.
KIRLOSKAR INDUSTRIES paid Rs 11.0, and its dividend payout ratio stood at 2.4%.
You may visit here to review the dividend history of FORBES & CO.., and the dividend history of KIRLOSKAR INDUSTRIES.
For a sector overview, read our engineering sector report.
After opening the day on high, Indian share markets continued the momentum as the session progressed and ended the higher.