FORBES & CO.. | PRAJ IND.LTD | FORBES & CO../ PRAJ IND.LTD |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 15.7 | 34.3 | 45.9% | View Chart |
P/BV | x | 4.3 | 8.9 | 48.2% | View Chart |
Dividend Yield | % | 12.0 | 0.9 | 1,386.1% |
FORBES & CO.. PRAJ IND.LTD |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
FORBES & CO.. Mar-23 |
PRAJ IND.LTD Mar-23 |
FORBES & CO../ PRAJ IND.LTD |
5-Yr Chart Click to enlarge
|
||
High | Rs | 964 | 462 | 208.8% | |
Low | Rs | 331 | 289 | 114.5% | |
Sales per share (Unadj.) | Rs | 342.6 | 195.0 | 175.7% | |
Earnings per share (Unadj.) | Rs | 148.3 | 13.1 | 1,136.1% | |
Cash flow per share (Unadj.) | Rs | 169.4 | 14.7 | 1,152.3% | |
Dividends per share (Unadj.) | Rs | 65.00 | 4.50 | 1,444.4% | |
Avg Dividend yield | % | 10.0 | 1.2 | 837.4% | |
Book value per share (Unadj.) | Rs | 126.4 | 58.5 | 216.0% | |
Shares outstanding (eoy) | m | 12.90 | 183.71 | 7.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.9 | 1.9 | 98.1% | |
Avg P/E ratio | x | 4.4 | 28.7 | 15.2% | |
P/CF ratio (eoy) | x | 3.8 | 25.5 | 15.0% | |
Price / Book Value ratio | x | 5.1 | 6.4 | 79.9% | |
Dividend payout | % | 43.8 | 34.5 | 127.1% | |
Avg Mkt Cap | Rs m | 8,349 | 68,943 | 12.1% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 1,430 | 2,576 | 55.5% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 4,420 | 35,818 | 12.3% | |
Other income | Rs m | 2,684 | 601 | 446.3% | |
Total revenues | Rs m | 7,104 | 36,419 | 19.5% | |
Gross profit | Rs m | -45 | 2,935 | -1.5% | |
Depreciation | Rs m | 272 | 302 | 89.9% | |
Interest | Rs m | 176 | 46 | 380.1% | |
Profit before tax | Rs m | 2,191 | 3,187 | 68.7% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 278 | 789 | 35.2% | |
Profit after tax | Rs m | 1,913 | 2,398 | 79.8% | |
Gross profit margin | % | -1.0 | 8.2 | -12.5% | |
Effective tax rate | % | 12.7 | 24.8 | 51.2% | |
Net profit margin | % | 43.3 | 6.7 | 646.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 3,786 | 21,820 | 17.4% | |
Current liabilities | Rs m | 4,096 | 15,005 | 27.3% | |
Net working cap to sales | % | -7.0 | 19.0 | -36.8% | |
Current ratio | x | 0.9 | 1.5 | 63.6% | |
Inventory Days | Days | 143 | 57 | 250.3% | |
Debtors Days | Days | 480 | 81 | 592.3% | |
Net fixed assets | Rs m | 3,038 | 4,255 | 71.4% | |
Share capital | Rs m | 129 | 367 | 35.1% | |
"Free" reserves | Rs m | 1,502 | 10,386 | 14.5% | |
Net worth | Rs m | 1,631 | 10,753 | 15.2% | |
Long term debt | Rs m | 806 | 0 | - | |
Total assets | Rs m | 6,825 | 26,075 | 26.2% | |
Interest coverage | x | 13.5 | 69.9 | 19.3% | |
Debt to equity ratio | x | 0.5 | 0 | - | |
Sales to assets ratio | x | 0.6 | 1.4 | 47.1% | |
Return on assets | % | 30.6 | 9.4 | 326.5% | |
Return on equity | % | 117.3 | 22.3 | 526.1% | |
Return on capital | % | 97.1 | 30.1 | 323.1% | |
Exports to sales | % | 6.1 | 14.5 | 41.9% | |
Imports to sales | % | 7.8 | 0 | - | |
Exports (fob) | Rs m | 269 | 5,209 | 5.2% | |
Imports (cif) | Rs m | 344 | NA | - | |
Fx inflow | Rs m | 271 | 5,209 | 5.2% | |
Fx outflow | Rs m | 383 | 2,896 | 13.2% | |
Net fx | Rs m | -112 | 2,313 | -4.8% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 546 | 1,621 | 33.7% | |
From Investments | Rs m | 2,159 | -844 | -255.7% | |
From Financial Activity | Rs m | -2,428 | -934 | 260.0% | |
Net Cashflow | Rs m | 274 | -89 | -308.2% |
Indian Promoters | % | 73.9 | 32.8 | 225.1% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 12.5 | 32.6 | 38.5% | |
FIIs | % | 11.6 | 18.9 | 61.3% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.2 | 67.2 | 38.9% | |
Shareholders | 13,302 | 324,849 | 4.1% | ||
Pledged promoter(s) holding | % | 98.3 | 0.0 | - |
Compare FORBES & CO.. With: BHARAT ELECTRONICS ELECON ENGINEERING SKIPPER LLOYDS ENGINEERING WORKS GMM PFAUDLER
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | FORBES & CO.. | Praj Industries | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | 6.50% | -0.56% | 1.21% |
1-Month | 14.67% | -1.86% | 5.84% |
1-Year | -10.98% | 48.22% | 78.22% |
3-Year CAGR | -31.30% | 29.46% | 46.26% |
5-Year CAGR | -25.66% | 30.19% | 28.05% |
* Compound Annual Growth Rate
Here are more details on the FORBES & CO.. share price and the Praj Industries share price.
Moving on to shareholding structures...
The promoters of FORBES & CO.. hold a 73.9% stake in the company. In case of Praj Industries the stake stands at 32.8%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of FORBES & CO.. and the shareholding pattern of Praj Industries.
Finally, a word on dividends...
In the most recent financial year, FORBES & CO.. paid a dividend of Rs 65.0 per share. This amounted to a Dividend Payout ratio of 43.8%.
Praj Industries paid Rs 4.5, and its dividend payout ratio stood at 34.5%.
You may visit here to review the dividend history of FORBES & CO.., and the dividend history of Praj Industries.
For a sector overview, read our engineering sector report.
Japan's Nikkei 225 led gains in Asia as markets in the region rose across the board, following Wall Street's continued rally for a second straight day.