Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

FORBES & CO.. vs SKIPPER - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    FORBES & CO.. SKIPPER FORBES & CO../
SKIPPER
 
P/E (TTM) x 17.5 52.9 33.0% View Chart
P/BV x 4.8 4.9 96.6% View Chart
Dividend Yield % 10.8 0.0 36,171.6%  

Financials

 FORBES & CO..   SKIPPER
EQUITY SHARE DATA
    FORBES & CO..
Mar-23
SKIPPER
Mar-23
FORBES & CO../
SKIPPER
5-Yr Chart
Click to enlarge
High Rs964149 647.4%   
Low Rs33150 662.0%   
Sales per share (Unadj.) Rs342.6192.9 177.6%  
Earnings per share (Unadj.) Rs148.33.5 4,281.5%  
Cash flow per share (Unadj.) Rs169.48.0 2,112.1%  
Dividends per share (Unadj.) Rs65.000.10 65,000.0%  
Avg Dividend yield %10.00.1 9,984.0%  
Book value per share (Unadj.) Rs126.474.7 169.1%  
Shares outstanding (eoy) m12.90102.67 12.6%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.90.5 366.5%   
Avg P/E ratio x4.428.7 15.2%  
P/CF ratio (eoy) x3.812.4 30.8%  
Price / Book Value ratio x5.11.3 384.9%  
Dividend payout %43.82.9 1,518.0%   
Avg Mkt Cap Rs m8,34910,208 81.8%   
No. of employees `000NANA-   
Total wages/salary Rs m1,430975 146.6%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m4,42019,803 22.3%  
Other income Rs m2,684170 1,578.0%   
Total revenues Rs m7,10419,973 35.6%   
Gross profit Rs m-451,846 -2.4%  
Depreciation Rs m272468 58.1%   
Interest Rs m1761,049 16.8%   
Profit before tax Rs m2,191499 438.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m278144 193.4%   
Profit after tax Rs m1,913356 537.9%  
Gross profit margin %-1.09.3 -11.0%  
Effective tax rate %12.728.8 44.1%   
Net profit margin %43.31.8 2,410.3%  
BALANCE SHEET DATA
Current assets Rs m3,78614,569 26.0%   
Current liabilities Rs m4,09611,048 37.1%   
Net working cap to sales %-7.017.8 -39.4%  
Current ratio x0.91.3 70.1%  
Inventory Days Days14311 1,258.4%  
Debtors Days Days48066 722.6%  
Net fixed assets Rs m3,0387,657 39.7%   
Share capital Rs m129103 125.6%   
"Free" reserves Rs m1,5027,571 19.8%   
Net worth Rs m1,6317,674 21.2%   
Long term debt Rs m8061,919 42.0%   
Total assets Rs m6,82522,226 30.7%  
Interest coverage x13.51.5 911.5%   
Debt to equity ratio x0.50.3 197.7%  
Sales to assets ratio x0.60.9 72.7%   
Return on assets %30.66.3 484.3%  
Return on equity %117.34.6 2,531.7%  
Return on capital %97.116.1 601.9%  
Exports to sales %6.141.2 14.8%   
Imports to sales %7.814.5 53.8%   
Exports (fob) Rs m2698,164 3.3%   
Imports (cif) Rs m3442,866 12.0%   
Fx inflow Rs m2718,164 3.3%   
Fx outflow Rs m3832,866 13.4%   
Net fx Rs m-1125,297 -2.1%   
CASH FLOW
From Operations Rs m5462,842 19.2%  
From Investments Rs m2,159-979 -220.5%  
From Financial Activity Rs m-2,428-1,853 131.1%  
Net Cashflow Rs m27410 2,743.6%  

Share Holding

Indian Promoters % 73.9 66.5 111.1%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 12.5 4.8 260.8%  
FIIs % 11.6 4.6 251.3%  
ADR/GDR % 0.0 0.0 -  
Free float % 26.2 33.5 78.0%  
Shareholders   13,302 59,503 22.4%  
Pledged promoter(s) holding % 98.3 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare FORBES & CO.. With:   BHARAT ELECTRONICS    ELECON ENGINEERING    PRAJ IND.LTD    LLOYDS ENGINEERING WORKS    GMM PFAUDLER    


More on FORBES & CO.. vs SKIPPER

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

FORBES & CO.. vs SKIPPER Share Price Performance

Period FORBES & CO.. SKIPPER S&P BSE CAPITAL GOODS
1-Day 18.32% -1.74% 0.90%
1-Month 27.39% 6.28% 5.52%
1-Year -1.11% 218.99% 77.68%
3-Year CAGR -28.85% 83.76% 46.12%
5-Year CAGR -24.08% 39.54% 27.98%

* Compound Annual Growth Rate

Here are more details on the FORBES & CO.. share price and the SKIPPER share price.

Moving on to shareholding structures...

The promoters of FORBES & CO.. hold a 73.9% stake in the company. In case of SKIPPER the stake stands at 66.5%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of FORBES & CO.. and the shareholding pattern of SKIPPER.

Finally, a word on dividends...

In the most recent financial year, FORBES & CO.. paid a dividend of Rs 65.0 per share. This amounted to a Dividend Payout ratio of 43.8%.

SKIPPER paid Rs 0.1, and its dividend payout ratio stood at 2.9%.

You may visit here to review the dividend history of FORBES & CO.., and the dividend history of SKIPPER.

For a sector overview, read our engineering sector report.



Today's Market

Sensex Today Ends 114 Points Higher | Metal Stocks Shine | VI Tanks 9% Sensex Today Ends 114 Points Higher | Metal Stocks Shine | VI Tanks 9%(Closing)

After opening the day on high, Indian share markets continued the momentum as the session progressed and ended the higher.