FORBES & CO.. | SKIPPER | FORBES & CO../ SKIPPER |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 17.5 | 52.9 | 33.0% | View Chart |
P/BV | x | 4.8 | 4.9 | 96.6% | View Chart |
Dividend Yield | % | 10.8 | 0.0 | 36,171.6% |
FORBES & CO.. SKIPPER |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
FORBES & CO.. Mar-23 |
SKIPPER Mar-23 |
FORBES & CO../ SKIPPER |
5-Yr Chart Click to enlarge
|
||
High | Rs | 964 | 149 | 647.4% | |
Low | Rs | 331 | 50 | 662.0% | |
Sales per share (Unadj.) | Rs | 342.6 | 192.9 | 177.6% | |
Earnings per share (Unadj.) | Rs | 148.3 | 3.5 | 4,281.5% | |
Cash flow per share (Unadj.) | Rs | 169.4 | 8.0 | 2,112.1% | |
Dividends per share (Unadj.) | Rs | 65.00 | 0.10 | 65,000.0% | |
Avg Dividend yield | % | 10.0 | 0.1 | 9,984.0% | |
Book value per share (Unadj.) | Rs | 126.4 | 74.7 | 169.1% | |
Shares outstanding (eoy) | m | 12.90 | 102.67 | 12.6% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.9 | 0.5 | 366.5% | |
Avg P/E ratio | x | 4.4 | 28.7 | 15.2% | |
P/CF ratio (eoy) | x | 3.8 | 12.4 | 30.8% | |
Price / Book Value ratio | x | 5.1 | 1.3 | 384.9% | |
Dividend payout | % | 43.8 | 2.9 | 1,518.0% | |
Avg Mkt Cap | Rs m | 8,349 | 10,208 | 81.8% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 1,430 | 975 | 146.6% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 4,420 | 19,803 | 22.3% | |
Other income | Rs m | 2,684 | 170 | 1,578.0% | |
Total revenues | Rs m | 7,104 | 19,973 | 35.6% | |
Gross profit | Rs m | -45 | 1,846 | -2.4% | |
Depreciation | Rs m | 272 | 468 | 58.1% | |
Interest | Rs m | 176 | 1,049 | 16.8% | |
Profit before tax | Rs m | 2,191 | 499 | 438.8% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 278 | 144 | 193.4% | |
Profit after tax | Rs m | 1,913 | 356 | 537.9% | |
Gross profit margin | % | -1.0 | 9.3 | -11.0% | |
Effective tax rate | % | 12.7 | 28.8 | 44.1% | |
Net profit margin | % | 43.3 | 1.8 | 2,410.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 3,786 | 14,569 | 26.0% | |
Current liabilities | Rs m | 4,096 | 11,048 | 37.1% | |
Net working cap to sales | % | -7.0 | 17.8 | -39.4% | |
Current ratio | x | 0.9 | 1.3 | 70.1% | |
Inventory Days | Days | 143 | 11 | 1,258.4% | |
Debtors Days | Days | 480 | 66 | 722.6% | |
Net fixed assets | Rs m | 3,038 | 7,657 | 39.7% | |
Share capital | Rs m | 129 | 103 | 125.6% | |
"Free" reserves | Rs m | 1,502 | 7,571 | 19.8% | |
Net worth | Rs m | 1,631 | 7,674 | 21.2% | |
Long term debt | Rs m | 806 | 1,919 | 42.0% | |
Total assets | Rs m | 6,825 | 22,226 | 30.7% | |
Interest coverage | x | 13.5 | 1.5 | 911.5% | |
Debt to equity ratio | x | 0.5 | 0.3 | 197.7% | |
Sales to assets ratio | x | 0.6 | 0.9 | 72.7% | |
Return on assets | % | 30.6 | 6.3 | 484.3% | |
Return on equity | % | 117.3 | 4.6 | 2,531.7% | |
Return on capital | % | 97.1 | 16.1 | 601.9% | |
Exports to sales | % | 6.1 | 41.2 | 14.8% | |
Imports to sales | % | 7.8 | 14.5 | 53.8% | |
Exports (fob) | Rs m | 269 | 8,164 | 3.3% | |
Imports (cif) | Rs m | 344 | 2,866 | 12.0% | |
Fx inflow | Rs m | 271 | 8,164 | 3.3% | |
Fx outflow | Rs m | 383 | 2,866 | 13.4% | |
Net fx | Rs m | -112 | 5,297 | -2.1% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 546 | 2,842 | 19.2% | |
From Investments | Rs m | 2,159 | -979 | -220.5% | |
From Financial Activity | Rs m | -2,428 | -1,853 | 131.1% | |
Net Cashflow | Rs m | 274 | 10 | 2,743.6% |
Indian Promoters | % | 73.9 | 66.5 | 111.1% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 12.5 | 4.8 | 260.8% | |
FIIs | % | 11.6 | 4.6 | 251.3% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.2 | 33.5 | 78.0% | |
Shareholders | 13,302 | 59,503 | 22.4% | ||
Pledged promoter(s) holding | % | 98.3 | 0.0 | - |
Compare FORBES & CO.. With: BHARAT ELECTRONICS ELECON ENGINEERING PRAJ IND.LTD LLOYDS ENGINEERING WORKS GMM PFAUDLER
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | FORBES & CO.. | SKIPPER | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | 18.32% | -1.74% | 0.90% |
1-Month | 27.39% | 6.28% | 5.52% |
1-Year | -1.11% | 218.99% | 77.68% |
3-Year CAGR | -28.85% | 83.76% | 46.12% |
5-Year CAGR | -24.08% | 39.54% | 27.98% |
* Compound Annual Growth Rate
Here are more details on the FORBES & CO.. share price and the SKIPPER share price.
Moving on to shareholding structures...
The promoters of FORBES & CO.. hold a 73.9% stake in the company. In case of SKIPPER the stake stands at 66.5%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of FORBES & CO.. and the shareholding pattern of SKIPPER.
Finally, a word on dividends...
In the most recent financial year, FORBES & CO.. paid a dividend of Rs 65.0 per share. This amounted to a Dividend Payout ratio of 43.8%.
SKIPPER paid Rs 0.1, and its dividend payout ratio stood at 2.9%.
You may visit here to review the dividend history of FORBES & CO.., and the dividend history of SKIPPER.
For a sector overview, read our engineering sector report.
After opening the day on high, Indian share markets continued the momentum as the session progressed and ended the higher.