Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

FDC vs LUPIN - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    FDC LUPIN FDC/
LUPIN
 
P/E (TTM) x 24.1 40.6 59.2% View Chart
P/BV x 3.5 6.0 58.8% View Chart
Dividend Yield % 0.0 0.2 -  

Financials

 FDC   LUPIN
EQUITY SHARE DATA
    FDC
Mar-23
LUPIN
Mar-23
FDC/
LUPIN
5-Yr Chart
Click to enlarge
High Rs318799 39.8%   
Low Rs229583 39.3%   
Sales per share (Unadj.) Rs107.5365.8 29.4%  
Earnings per share (Unadj.) Rs11.79.8 118.7%  
Cash flow per share (Unadj.) Rs14.029.2 48.1%  
Dividends per share (Unadj.) Rs04.00 0.0%  
Avg Dividend yield %00.6 0.0%  
Book value per share (Unadj.) Rs119.5270.7 44.1%  
Shares outstanding (eoy) m165.91454.98 36.5%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x2.51.9 134.6%   
Avg P/E ratio x23.470.2 33.3%  
P/CF ratio (eoy) x19.523.7 82.4%  
Price / Book Value ratio x2.32.6 89.7%  
Dividend payout %040.7 0.0%   
Avg Mkt Cap Rs m45,368314,381 14.4%   
No. of employees `000NANA-   
Total wages/salary Rs m3,90930,872 12.7%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m17,838166,417 10.7%  
Other income Rs m5121,509 34.0%   
Total revenues Rs m18,350167,926 10.9%   
Gross profit Rs m2,49617,206 14.5%  
Depreciation Rs m3898,807 4.4%   
Interest Rs m412,743 1.5%   
Profit before tax Rs m2,5787,165 36.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m6402,688 23.8%   
Profit after tax Rs m1,9384,477 43.3%  
Gross profit margin %14.010.3 135.3%  
Effective tax rate %24.837.5 66.1%   
Net profit margin %10.92.7 403.9%  
BALANCE SHEET DATA
Current assets Rs m14,431124,513 11.6%   
Current liabilities Rs m7,29692,654 7.9%   
Net working cap to sales %40.019.1 208.9%  
Current ratio x2.01.3 147.2%  
Inventory Days Days26526 1,010.3%  
Debtors Days Days25198 255.4%  
Net fixed assets Rs m17,347103,490 16.8%   
Share capital Rs m166910 18.2%   
"Free" reserves Rs m19,655122,246 16.1%   
Net worth Rs m19,820123,156 16.1%   
Long term debt Rs m6275 2.0%   
Total assets Rs m31,796228,003 13.9%  
Interest coverage x64.13.6 1,774.0%   
Debt to equity ratio x00 12.7%  
Sales to assets ratio x0.60.7 76.9%   
Return on assets %6.23.2 196.6%  
Return on equity %9.83.6 269.0%  
Return on capital %13.28.0 164.6%  
Exports to sales %00-   
Imports to sales %8.50-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m1,509NA-   
Fx inflow Rs m3,25948,057 6.8%   
Fx outflow Rs m1,50921,752 6.9%   
Net fx Rs m1,74926,306 6.6%   
CASH FLOW
From Operations Rs m1,54918,972 8.2%  
From Investments Rs m111-12,868 -0.9%  
From Financial Activity Rs m-1,800-3,373 53.4%  
Net Cashflow Rs m-1382,732 -5.1%  

Share Holding

Indian Promoters % 69.7 46.8 149.0%  
Foreign collaborators % 0.0 0.3 -  
Indian inst/Mut Fund % 10.2 45.8 22.2%  
FIIs % 2.4 16.1 15.1%  
ADR/GDR % 0.0 0.0 -  
Free float % 30.3 53.0 57.3%  
Shareholders   55,341 281,542 19.7%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare FDC With:   SUN PHARMA    DIVIS LABORATORIES    CIPLA    DR. REDDYS LAB    ZYDUS LIFESCIENCES    


More on FDC vs Lupin

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

FDC vs Lupin Share Price Performance

Period FDC Lupin S&P BSE HEALTHCARE
1-Day 1.79% 1.00% 1.24%
1-Month -3.81% -0.07% -0.69%
1-Year 71.04% 150.58% 61.92%
3-Year CAGR 15.05% 17.05% 18.18%
5-Year CAGR 20.88% 17.37% 19.80%

* Compound Annual Growth Rate

Here are more details on the FDC share price and the Lupin share price.

Moving on to shareholding structures...

The promoters of FDC hold a 69.7% stake in the company. In case of Lupin the stake stands at 47.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of FDC and the shareholding pattern of Lupin.

Finally, a word on dividends...

In the most recent financial year, FDC paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.

Lupin paid Rs 4.0, and its dividend payout ratio stood at 40.7%.

You may visit here to review the dividend history of FDC, and the dividend history of Lupin.

For a sector overview, read our pharmaceuticals sector report.



Today's Market

Sensex Today Rallies 550 Points| Nifty Tops 22,250 | Power Stocks Shine Sensex Today Rallies 550 Points| Nifty Tops 22,250 | Power Stocks Shine(10:30 am)

Asian markets traded lower, while the US stock indices ended higher overnight with the S&P 500 hitting a record closing high ahead of key economic data.