FLUIDOMAT | FORBES & CO.. | FLUIDOMAT/ FORBES & CO.. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 14.1 | 14.1 | 99.9% | View Chart |
P/BV | x | 3.7 | 5.2 | 70.5% | View Chart |
Dividend Yield | % | 1.1 | 9.8 | 11.5% |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
FLUIDOMAT Mar-22 |
FORBES & CO.. Mar-23 |
FLUIDOMAT/ FORBES & CO.. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 180 | 964 | 18.6% | |
Low | Rs | 75 | 331 | 22.7% | |
Sales per share (Unadj.) | Rs | 69.1 | 342.6 | 20.2% | |
Earnings per share (Unadj.) | Rs | 11.1 | 148.3 | 7.5% | |
Cash flow per share (Unadj.) | Rs | 12.5 | 169.4 | 7.4% | |
Dividends per share (Unadj.) | Rs | 3.50 | 65.00 | 5.4% | |
Avg Dividend yield | % | 2.7 | 10.0 | 27.4% | |
Book value per share (Unadj.) | Rs | 83.8 | 126.4 | 66.3% | |
Shares outstanding (eoy) | m | 4.93 | 12.90 | 38.2% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.8 | 1.9 | 97.5% | |
Avg P/E ratio | x | 11.5 | 4.4 | 262.5% | |
P/CF ratio (eoy) | x | 10.2 | 3.8 | 267.2% | |
Price / Book Value ratio | x | 1.5 | 5.1 | 29.7% | |
Dividend payout | % | 31.5 | 43.8 | 71.8% | |
Avg Mkt Cap | Rs m | 627 | 8,349 | 7.5% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 93 | 1,430 | 6.5% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 341 | 4,420 | 7.7% | |
Other income | Rs m | 16 | 2,684 | 0.6% | |
Total revenues | Rs m | 357 | 7,104 | 5.0% | |
Gross profit | Rs m | 65 | -45 | -144.8% | |
Depreciation | Rs m | 7 | 272 | 2.5% | |
Interest | Rs m | 0 | 176 | 0.2% | |
Profit before tax | Rs m | 74 | 2,191 | 3.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 19 | 278 | 7.0% | |
Profit after tax | Rs m | 55 | 1,913 | 2.9% | |
Gross profit margin | % | 19.2 | -1.0 | -1,878.5% | |
Effective tax rate | % | 26.1 | 12.7 | 206.0% | |
Net profit margin | % | 16.1 | 43.3 | 37.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 251 | 3,786 | 6.6% | |
Current liabilities | Rs m | 88 | 4,096 | 2.1% | |
Net working cap to sales | % | 47.9 | -7.0 | -683.0% | |
Current ratio | x | 2.9 | 0.9 | 309.8% | |
Inventory Days | Days | 203 | 143 | 142.0% | |
Debtors Days | Days | 1,147 | 480 | 239.2% | |
Net fixed assets | Rs m | 261 | 3,038 | 8.6% | |
Share capital | Rs m | 49 | 129 | 38.2% | |
"Free" reserves | Rs m | 364 | 1,502 | 24.2% | |
Net worth | Rs m | 413 | 1,631 | 25.3% | |
Long term debt | Rs m | 0 | 806 | 0.0% | |
Total assets | Rs m | 512 | 6,825 | 7.5% | |
Interest coverage | x | 181.9 | 13.5 | 1,351.7% | |
Debt to equity ratio | x | 0 | 0.5 | 0.0% | |
Sales to assets ratio | x | 0.7 | 0.6 | 102.8% | |
Return on assets | % | 10.8 | 30.6 | 35.2% | |
Return on equity | % | 13.3 | 117.3 | 11.3% | |
Return on capital | % | 18.0 | 97.1 | 18.6% | |
Exports to sales | % | 3.4 | 6.1 | 56.5% | |
Imports to sales | % | 0 | 7.8 | 0.6% | |
Exports (fob) | Rs m | 12 | 269 | 4.4% | |
Imports (cif) | Rs m | NA | 344 | 0.0% | |
Fx inflow | Rs m | 12 | 271 | 4.3% | |
Fx outflow | Rs m | 1 | 383 | 0.2% | |
Net fx | Rs m | 11 | -112 | -9.8% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 60 | 546 | 11.1% | |
From Investments | Rs m | -33 | 2,159 | -1.5% | |
From Financial Activity | Rs m | -16 | -2,428 | 0.7% | |
Net Cashflow | Rs m | 11 | 274 | 4.0% |
Indian Promoters | % | 53.6 | 73.9 | 72.6% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.6 | 12.5 | 4.6% | |
FIIs | % | 0.6 | 11.5 | 5.0% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 46.4 | 26.2 | 177.5% | |
Shareholders | 5,734 | 13,586 | 42.2% | ||
Pledged promoter(s) holding | % | 0.7 | 98.3 | 0.7% |
Compare FLUIDOMAT With: ELECON ENGINEERING BEML SKIPPER PRAJ IND.LTD ION EXCHANGE
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | FLUIDOMAT | FORBES & CO.. | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | -1.19% | 0.46% | 0.77% |
1-Month | -15.36% | 0.78% | 6.20% |
1-Year | 100.36% | -13.09% | 55.55% |
3-Year CAGR | 50.51% | -26.53% | 51.60% |
5-Year CAGR | 21.22% | -19.74% | 22.94% |
* Compound Annual Growth Rate
Here are more details on the FLUIDOMAT share price and the FORBES & CO.. share price.
Moving on to shareholding structures...
The promoters of FLUIDOMAT hold a 53.6% stake in the company. In case of FORBES & CO.. the stake stands at 73.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of FLUIDOMAT and the shareholding pattern of FORBES & CO...
Finally, a word on dividends...
In the most recent financial year, FLUIDOMAT paid a dividend of Rs 3.5 per share. This amounted to a Dividend Payout ratio of 31.5%.
FORBES & CO.. paid Rs 65.0, and its dividend payout ratio stood at 43.8%.
You may visit here to review the dividend history of FLUIDOMAT, and the dividend history of FORBES & CO...
For a sector overview, read our engineering sector report.
After opening the day on a positive note, Indian share markets continued the momentum as the session progressed and ended the day higher.