Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SWASTI VINAYAKA vs ARROW GREENTECH LIMITED - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    SWASTI VINAYAKA ARROW GREENTECH LIMITED SWASTI VINAYAKA/
ARROW GREENTECH LIMITED
 
P/E (TTM) x 16.2 -11.4 - View Chart
P/BV x 1.5 1.2 117.8% View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 SWASTI VINAYAKA   ARROW GREENTECH LIMITED
EQUITY SHARE DATA
    SWASTI VINAYAKA
Mar-22
ARROW GREENTECH LIMITED
Mar-21
SWASTI VINAYAKA/
ARROW GREENTECH LIMITED
5-Yr Chart
Click to enlarge
High Rs1087 11.4%   
Low Rs331 8.5%   
Sales per share (Unadj.) Rs2.537.2 6.7%  
Earnings per share (Unadj.) Rs0.44.8 7.9%  
Cash flow per share (Unadj.) Rs0.48.1 5.3%  
Dividends per share (Unadj.) Rs00-  
Avg Dividend yield %00-  
Book value per share (Unadj.) Rs4.260.0 7.0%  
Shares outstanding (eoy) m40.0014.09 283.9%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x2.51.6 158.2%   
Avg P/E ratio x16.412.2 134.7%  
P/CF ratio (eoy) x14.77.3 202.1%  
Price / Book Value ratio x1.51.0 151.3%  
Dividend payout %00-   
Avg Mkt Cap Rs m251829 30.3%   
No. of employees `000NANA-   
Total wages/salary Rs m2463 39.0%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m100524 19.1%  
Other income Rs m326 10.6%   
Total revenues Rs m103550 18.7%   
Gross profit Rs m2784 32.6%  
Depreciation Rs m246 3.9%   
Interest Rs m88 97.2%   
Profit before tax Rs m2056 36.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m5-12 -41.5%   
Profit after tax Rs m1568 22.5%  
Gross profit margin %27.316.0 170.5%  
Effective tax rate %25.0-22.1 -113.5%   
Net profit margin %15.313.0 117.5%  
BALANCE SHEET DATA
Current assets Rs m191419 45.6%   
Current liabilities Rs m4981 60.0%   
Net working cap to sales %141.864.5 219.9%  
Current ratio x3.95.1 75.9%  
Inventory Days Days445175 254.9%  
Debtors Days Days19,067,00248,561 39,263.8%  
Net fixed assets Rs m143626 22.9%   
Share capital Rs m40141 28.4%   
"Free" reserves Rs m129705 18.3%   
Net worth Rs m169845 20.0%   
Long term debt Rs m4730 155.6%   
Total assets Rs m3341,045 32.0%  
Interest coverage x3.67.8 45.6%   
Debt to equity ratio x0.30 777.5%  
Sales to assets ratio x0.30.5 59.9%   
Return on assets %7.07.3 95.3%  
Return on equity %9.18.1 112.4%  
Return on capital %13.17.3 179.6%  
Exports to sales %1.00-   
Imports to sales %00-   
Exports (fob) Rs m1NA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m182 1.2%   
Fx outflow Rs m077 0.0%   
Net fx Rs m15 18.9%   
CASH FLOW
From Operations Rs m207 275.6%  
From Investments Rs m-123 -3.9%  
From Financial Activity Rs m-19-16 119.7%  
Net Cashflow Rs m014 -3.1%  

Share Holding

Indian Promoters % 51.0 70.4 72.5%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.0 0.0 -  
FIIs % 0.0 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 49.0 29.7 165.3%  
Shareholders   14,773 8,719 169.4%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare SWASTI VINAYAKA With:   DELTA CORP    VA TECH WABAG    SANGHVI MOVERS    SIS    SUN PHARMA ADV. RES.    



Today's Market

Sensex Gains 380 Points, Nifty Ends Above 17,800; HDFC Life & Adani Ports Rally 5%(Closing)

Indian share markets settled near four-month highs as fag-end buying in Reliance Industries' and other index heavyweight stocks pushed benchmark indices off their day's low.