Compare Firstsource Solutions with AFTEK LTD. - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

FIRSTSOURCE SOL. vs AFTEK LTD. - Comparison Results

FIRSTSOURCE SOL.     Change

FirstSource Solutions Limited (FSL) was originally incorporated as ICICI Infotech Upstream Limited in December 2001, and embarked on an aggressive inorganic growth path soon after that. FSL is a leading provider of offshore BPO services to clients pr... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    FIRSTSOURCE SOL. AFTEK LTD. FIRSTSOURCE SOL./
AFTEK LTD.
 
P/E (TTM) x 7.6 -0.5 - View Chart
P/BV x 1.2 0.0 2,517.7% View Chart
Dividend Yield % 3.7 0.0 -  

Financials

 FIRSTSOURCE SOL.   AFTEK LTD.
EQUITY SHARE DATA
    FIRSTSOURCE SOL.
Mar-18
AFTEK LTD.
Mar-16
FIRSTSOURCE SOL./
AFTEK LTD.
5-Yr Chart
Click to enlarge
High Rs557 757.5%   
Low Rs302 1,900.0%   
Sales per share (Unadj.) Rs51.52.2 2,288.9%  
Earnings per share (Unadj.) Rs4.8-1.7 -272.2%  
Cash flow per share (Unadj.) Rs5.72.7 212.4%  
Dividends per share (Unadj.) Rs1.500-  
Dividend yield (eoy) %3.50-  
Book value per share (Unadj.) Rs34.335.5 96.4%  
Shares outstanding (eoy) m686.52110.19 623.0%   
Bonus/Rights/Conversions ESOS--  
Price / Sales ratio x0.82.0 42.1%   
Avg P/E ratio x9.0-2.5 -353.8%  
P/CF ratio (eoy) x7.51.7 453.4%  
Price / Book Value ratio x1.30.1 999.2%  
Dividend payout %31.50-   
Avg Mkt Cap Rs m29,417490 5,999.3%   
No. of employees `00018.7NA-   
Total wages/salary Rs m23,9554 557,088.4%   
Avg. sales/employee Rs Th1,890.2NM-  
Avg. wages/employee Rs Th1,280.8NM-  
Avg. net profit/employee Rs Th174.6NM-  
INCOME DATA
Net Sales Rs m35,353248 14,260.8%  
Other income Rs m54147 37.0%   
Total revenues Rs m35,407395 8,968.3%   
Gross profit Rs m4,589226 2,026.9%  
Depreciation Rs m659489 134.8%   
Interest Rs m40477 524.7%   
Profit before tax Rs m3,580-193 -1,855.9%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m3140 -104,770.0%   
Profit after tax Rs m3,266-193 -1,695.6%  
Gross profit margin %13.091.3 14.2%  
Effective tax rate %8.80.2 5,645.1%   
Net profit margin %9.2-77.7 -11.9%  
BALANCE SHEET DATA
Current assets Rs m7,8913,172 248.8%   
Current liabilities Rs m9,8261,813 541.9%   
Net working cap to sales %-5.5548.0 -1.0%  
Current ratio x0.81.7 45.9%  
Inventory Days Days013 0.0%  
Debtors Days Days394,649 0.8%  
Net fixed assets Rs m1,5102,080 72.6%   
Share capital Rs m6,865220 3,114.9%   
"Free" reserves Rs m16,6523,648 456.5%   
Net worth Rs m23,5183,917 600.4%   
Long term debt Rs m1420-   
Total assets Rs m33,9765,749 591.0%  
Interest coverage x9.9-1.5 -655.2%   
Debt to equity ratio x00-  
Sales to assets ratio x1.00 2,413.1%   
Return on assets %10.8-2.0 -537.2%  
Return on equity %13.9-4.9 -282.4%  
Return on capital %16.8-3.0 -569.1%  
Exports to sales %095.5 0.0%   
Imports to sales %01.2 0.0%   
Exports (fob) Rs mNA237 0.0%   
Imports (cif) Rs mNA3 0.0%   
Fx inflow Rs m5,788237 2,444.3%   
Fx outflow Rs m2938 3,489.9%   
Net fx Rs m5,495228 2,405.9%   
CASH FLOW
From Operations Rs m3,1511 450,128.6%  
From Investments Rs m916NA-  
From Financial Activity Rs m-3,268NA 1,089,266.7%  
Net Cashflow Rs m8431 168,540.0%  

Share Holding

Indian Promoters % 56.1 3.7 1,516.2%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 6.7 1.4 478.6%  
FIIs % 9.1 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 28.0 94.9 29.5%  
Shareholders   146,412 56,033 261.3%  
Pledged promoter(s) holding % 0.0 5.4 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare FIRSTSOURCE SOL. With:   TATA ELXSI  HOV SERVICES  SASKEN TECHNOLOGIES  ALLIED DIGITAL  TREE HOUSE  

Compare FIRSTSOURCE SOL. With:   HP (US)  KINGDEE INTER. (China)  IBM (US)  CHINASOFT (China)  



Today's Market

Indian Indices End Lower, India's October Exports, and Top Cues in Focus Today(Pre-Open)

India share markets ended their day marginally lower yesterday. At the closing bell yesterday, the BSE Sensex stood lower by 72 points (down 0.2%).

Related Views on News

FIRSTSOURCE SOL. Announces Quarterly Results (2QFY20); Net Profit Down 27.4% (Quarterly Result Update)

Nov 8, 2019 | Updated on Nov 8, 2019

For the quarter ended September 2019, FIRSTSOURCE SOL. has posted a net profit of Rs 674 m (down 27.4% YoY). Sales on the other hand came in at Rs 10 bn (up 3.2% YoY). Read on for a complete analysis of FIRSTSOURCE SOL.'s quarterly results.

FIRSTSOURCE SOL. Announces Quarterly Results (1QFY20); Net Profit Up 2.9% (Quarterly Result Update)

Aug 5, 2019 | Updated on Aug 5, 2019

For the quarter ended June 2019, FIRSTSOURCE SOL. has posted a net profit of Rs 912 m (up 2.9% YoY). Sales on the other hand came in at Rs 10 bn (up 6.6% YoY). Read on for a complete analysis of FIRSTSOURCE SOL.'s quarterly results.

FIRSTSOURCE SOL. Announces Quarterly Results (4QFY19); Net Profit Up 5.8% (Quarterly Result Update)

May 7, 2019 | Updated on May 7, 2019

For the quarter ended March 2019, FIRSTSOURCE SOL. has posted a net profit of Rs 982 m (up 5.8% YoY). Sales on the other hand came in at Rs 10 bn (up 7.8% YoY). Read on for a complete analysis of FIRSTSOURCE SOL.'s quarterly results.

FIRSTSOURCE SOL. 2017-18 Annual Report Analysis (Annual Result Update)

Mar 18, 2019 | Updated on Mar 18, 2019

Here's an analysis of the annual report of FIRSTSOURCE SOL. for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of FIRSTSOURCE SOL.. Also includes updates on the valuation of FIRSTSOURCE SOL..

FIRSTSOURCE SOL. Announces Quarterly Results (3QFY19); Net Profit Down 1.4% (Quarterly Result Update)

Feb 5, 2019 | Updated on Feb 5, 2019

For the quarter ended December 2018, FIRSTSOURCE SOL. has posted a net profit of Rs 981 m (down 1.4% YoY). Sales on the other hand came in at Rs 10 bn (up 11.0% YoY). Read on for a complete analysis of FIRSTSOURCE SOL.'s quarterly results.

More Views on News

Most Popular

Crash Alert! Is There a Big Bubble in Nestle, HUL and Asian Paints?(Profit Hunter)

Nov 7, 2019

Is this the beginning of the end of multibagger gains in quality stocks like Nestle, HUL, and Asian Paints?

Why Moody's Rating Downgrade is a Strong Sign to Buy Stocks(The 5 Minute Wrapup)

Nov 8, 2019

Investors who took cues from Moody's rating downgrade in 1992 and 2002 created some of the biggest wealth of their lifetime.

The Smartest Stock to Buy for 2020(Profit Hunter)

Nov 14, 2019

Small-cap stocks are selling at bargain prices today and are poised to generate a lot of wealth in 2020 and beyond...

A Trade that Could Generate Profits for Decades

Nov 14, 2019

India's #1 trader is back on the Investor Hour. Vijay Bhambwani talks to us about his super-profitable trading system and shares with us his #1 long term trade. Listen in...

The One Trade I'm Most Bullish on Now

Nov 12, 2019

A highly specific trade to potentially triple your money in just three months. You won't find this information anywhere else!

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

FIRSTSOURCE SOL. SHARE PRICE


Nov 18, 2019 (Close)

TRACK FIRSTSOURCE SOL.

  • Track your investment in FIRSTSOURCE SOL. with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON FIRSTSOURCE SOL.

FIRSTSOURCE SOL. - WIPRO COMPARISON

COMPARE FIRSTSOURCE SOL. WITH

MARKET STATS