X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Firstsource Solutions with AFTEK LTD. - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

FIRSTSOURCE SOL. vs AFTEK LTD. - Comparison Results

FIRSTSOURCE SOL.    Change

FirstSource Solutions Limited (FSL) was originally incorporated as ICICI Infotech Upstream Limited in December 2001, and embarked on an aggressive inorganic growth path soon after that. FSL is a leading provider of offshore BPO services to clients pr... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    FIRSTSOURCE SOL. AFTEK LTD. FIRSTSOURCE SOL./
AFTEK LTD.
 
P/E (TTM) x 9.2 -0.5 - View Chart
P/BV x 1.5 0.0 3,163.3% View Chart
Dividend Yield % 2.9 0.0 -  

Financials

 FIRSTSOURCE SOL.   AFTEK LTD.
EQUITY SHARE DATA
    FIRSTSOURCE SOL.
Mar-18
AFTEK LTD.
Mar-16
FIRSTSOURCE SOL./
AFTEK LTD.
5-Yr Chart
Click to enlarge
High Rs557 757.5%   
Low Rs302 1,900.0%   
Sales per share (Unadj.) Rs51.52.2 2,288.9%  
Earnings per share (Unadj.) Rs4.8-1.7 -272.2%  
Cash flow per share (Unadj.) Rs5.72.7 212.4%  
Dividends per share (Unadj.) Rs1.500-  
Dividend yield (eoy) %3.50-  
Book value per share (Unadj.) Rs34.335.5 96.4%  
Shares outstanding (eoy) m686.52110.19 623.0%   
Bonus/Rights/Conversions ESOS--  
Price / Sales ratio x0.82.0 42.1%   
Avg P/E ratio x9.0-2.5 -353.8%  
P/CF ratio (eoy) x7.51.7 453.4%  
Price / Book Value ratio x1.30.1 999.2%  
Dividend payout %31.50-   
Avg Mkt Cap Rs m29,417490 5,999.3%   
No. of employees `00018.7NA-   
Total wages/salary Rs m23,9554 557,088.4%   
Avg. sales/employee Rs Th1,890.2NM-  
Avg. wages/employee Rs Th1,280.8NM-  
Avg. net profit/employee Rs Th174.6NM-  
INCOME DATA
Net Sales Rs m35,353248 14,260.8%  
Other income Rs m54147 37.0%   
Total revenues Rs m35,407395 8,968.3%   
Gross profit Rs m4,589226 2,026.9%  
Depreciation Rs m659489 134.8%   
Interest Rs m40477 524.7%   
Profit before tax Rs m3,580-193 -1,855.9%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m3140 -104,770.0%   
Profit after tax Rs m3,266-193 -1,695.6%  
Gross profit margin %13.091.3 14.2%  
Effective tax rate %8.80.2 5,645.1%   
Net profit margin %9.2-77.7 -11.9%  
BALANCE SHEET DATA
Current assets Rs m7,8913,172 248.8%   
Current liabilities Rs m9,8261,813 541.9%   
Net working cap to sales %-5.5548.0 -1.0%  
Current ratio x0.81.7 45.9%  
Inventory Days Days013 0.0%  
Debtors Days Days394,649 0.8%  
Net fixed assets Rs m1,5102,080 72.6%   
Share capital Rs m6,865220 3,114.9%   
"Free" reserves Rs m16,6523,648 456.5%   
Net worth Rs m23,5183,917 600.4%   
Long term debt Rs m1420-   
Total assets Rs m33,9765,749 591.0%  
Interest coverage x9.9-1.5 -655.2%   
Debt to equity ratio x00-  
Sales to assets ratio x1.00 2,413.1%   
Return on assets %10.8-2.0 -537.2%  
Return on equity %13.9-4.9 -282.4%  
Return on capital %16.8-3.0 -569.1%  
Exports to sales %095.5 0.0%   
Imports to sales %01.2 0.0%   
Exports (fob) Rs mNA237 0.0%   
Imports (cif) Rs mNA3 0.0%   
Fx inflow Rs m5,788237 2,444.3%   
Fx outflow Rs m2938 3,489.9%   
Net fx Rs m5,495228 2,405.9%   
CASH FLOW
From Operations Rs m3,1511 450,128.6%  
From Investments Rs m916NA-  
From Financial Activity Rs m-3,268NA 1,089,266.7%  
Net Cashflow Rs m8431 168,540.0%  

Share Holding

Indian Promoters % 56.1 3.7 1,516.2%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 6.7 1.4 478.6%  
FIIs % 9.1 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 28.0 94.9 29.5%  
Shareholders   146,412 56,033 261.3%  
Pledged promoter(s) holding % 0.0 5.4 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare FIRSTSOURCE SOL. With:   MASTEK  CORE EDUCATION  NIIT LTD  CYIENT  CRANES SOFTWARE  

Compare FIRSTSOURCE SOL. With:   KINGDEE INTER. (China)  HP (US)  IBM (US)  CHINASOFT (China)  



Today's Market

Sensex Opens Higher; Oil & Gas Stocks Gain(09:30 am)

Asian stock markets are lower today as Chinese and Hong Kong shares fall. The Shanghai Composite is off 0.3% while the Hang Seng is down 0.4%.

Related Views on News

FIRSTSOURCE SOL. 2017-18 Annual Report Analysis (Annual Result Update)

Mar 18, 2019 | Updated on Mar 18, 2019

Here's an analysis of the annual report of FIRSTSOURCE SOL. for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of FIRSTSOURCE SOL.. Also includes updates on the valuation of FIRSTSOURCE SOL..

FIRSTSOURCE SOL. Announces Quarterly Results (3QFY19); Net Profit Down 1.4% (Quarterly Result Update)

Feb 5, 2019 | Updated on Feb 5, 2019

For the quarter ended December 2018, FIRSTSOURCE SOL. has posted a net profit of Rs 981 m (down 1.4% YoY). Sales on the other hand came in at Rs 10 bn (up 11.0% YoY). Read on for a complete analysis of FIRSTSOURCE SOL.'s quarterly results.

FIRSTSOURCE SOL. Announces Quarterly Results (2QFY19); Net Profit Up 35.0% (Quarterly Result Update)

Nov 5, 2018 | Updated on Nov 5, 2018

For the quarter ended September 2018, FIRSTSOURCE SOL. has posted a net profit of Rs 928 m (up 35.0% YoY). Sales on the other hand came in at Rs 10 bn (up 9.4% YoY). Read on for a complete analysis of FIRSTSOURCE SOL.'s quarterly results.

FIRSTSOURCE SOL. Announces Quarterly Results (1QFY19); Net Profit Up 35.5% (Quarterly Result Update)

Aug 8, 2018 | Updated on Aug 8, 2018

For the quarter ended June 2018, FIRSTSOURCE SOL. has posted a net profit of Rs 886 m (up 35.5% YoY). Sales on the other hand came in at Rs 9 bn (up 4.7% YoY). Read on for a complete analysis of FIRSTSOURCE SOL.'s quarterly results.

FIRSTSOURCE SOL. Announces Quarterly Results (4QFY18); Net Profit Up 43.1% (Quarterly Result Update)

Jul 20, 2018 | Updated on Jul 20, 2018

For the quarter ended March 2018, FIRSTSOURCE SOL. has posted a net profit of Rs 929 m (up 43.1% YoY). Sales on the other hand came in at Rs 9 bn (up 0.6% YoY). Read on for a complete analysis of FIRSTSOURCE SOL.'s quarterly results.

More Views on News

Most Popular

This is Why the Stock of Jubilant FoodWorks Went Up 1,160%(The 5 Minute Wrapup)

Apr 12, 2019

This critical business strategy has enabled companies to scale their operations faster.

Pocketing Massive Gains with HDFC And HDFC Bank(Profit Hunter)

Apr 12, 2019

Here's how one could have generated gains of Rs 59,250 in 10 days by trading HDFC and HDFC Bank with a capital of Rs 4 lakh.

A Simple 3-Point Investing Manifesto for You the Indian Investor(The 5 Minute Wrapup)

Apr 11, 2019

A must have checklist for every investor in the Indian stock market.

My Master Series on How to Trade Election 2019(Profit Hunter)

Apr 16, 2019

For 30 years he has watched how elections impact the markets, and practiced how to profit from it. Now he is here...telling you everything. Read on...

Election Series: Follow the World's Biggest Traders To See Where the Money Flows(The 5 Minute Wrapup)

Apr 17, 2019

20% of all the traders bring in 80% of the money. Watch these 20% and you get a working idea of which way the wind is blowing.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

FIRSTSOURCE SOL. SHARE PRICE


Apr 24, 2019 11:17 AM

TRACK FIRSTSOURCE SOL.

  • Track your investment in FIRSTSOURCE SOL. with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON FIRSTSOURCE SOL.

FIRSTSOURCE SOL. 8-QTR ANALYSIS

COMPARE FIRSTSOURCE SOL. WITH

MARKET STATS