Compare Firstsource Solutions with CORE EDUCATION - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

FIRSTSOURCE SOL. vs CORE EDUCATION - Comparison Results

FIRSTSOURCE SOL.     Change

FirstSource Solutions Limited (FSL) was originally incorporated as ICICI Infotech Upstream Limited in December 2001, and embarked on an aggressive inorganic growth path soon after that. FSL is a leading provider of offshore BPO services to clients pr... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    FIRSTSOURCE SOL. CORE EDUCATION FIRSTSOURCE SOL./
CORE EDUCATION
 
P/E (TTM) x 9.2 -0.1 - View Chart
P/BV x 1.5 - - View Chart
Dividend Yield % 2.9 0.0 -  

Financials

 FIRSTSOURCE SOL.   CORE EDUCATION
EQUITY SHARE DATA
    FIRSTSOURCE SOL.
Mar-18
CORE EDUCATION
Mar-15
FIRSTSOURCE SOL./
CORE EDUCATION
5-Yr Chart
Click to enlarge
High Rs5522 253.7%   
Low Rs306 482.5%   
Sales per share (Unadj.) Rs51.567.2 76.7%  
Earnings per share (Unadj.) Rs4.8-116.0 -4.1%  
Cash flow per share (Unadj.) Rs5.7-66.8 -8.6%  
Dividends per share (Unadj.) Rs1.500-  
Dividend yield (eoy) %3.50-  
Book value per share (Unadj.) Rs34.3-10.1 -340.6%  
Shares outstanding (eoy) m686.52114.48 599.7%   
Bonus/Rights/Conversions ESOS--  
Price / Sales ratio x0.80.2 397.8%   
Avg P/E ratio x9.0-0.1 -7,435.2%  
P/CF ratio (eoy) x7.5-0.2 -3,563.7%  
Price / Book Value ratio x1.3-1.4 -89.5%  
Dividend payout %31.50-   
Avg Mkt Cap Rs m29,4171,608 1,828.9%   
No. of employees `00018.70.1 15,083.1%   
Total wages/salary Rs m23,955392 6,104.7%   
Avg. sales/employee Rs Th1,890.262,004.8 3.0%   
Avg. wages/employee Rs Th1,280.83,164.5 40.5%   
Avg. net profit/employee Rs Th174.6-107,067.7 -0.2%   
INCOME DATA
Net Sales Rs m35,3537,689 459.8%  
Other income Rs m54481 11.3%   
Total revenues Rs m35,4078,169 433.4%   
Gross profit Rs m4,589-5,822 -78.8%  
Depreciation Rs m6595,628 11.7%   
Interest Rs m4042,306 17.5%   
Profit before tax Rs m3,580-13,276 -27.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m3140-   
Profit after tax Rs m3,266-13,276 -24.6%  
Gross profit margin %13.0-75.7 -17.1%  
Effective tax rate %8.80-   
Net profit margin %9.2-172.7 -5.3%  
BALANCE SHEET DATA
Current assets Rs m7,89111,060 71.3%   
Current liabilities Rs m9,82621,446 45.8%   
Net working cap to sales %-5.5-135.1 4.1%  
Current ratio x0.80.5 155.7%  
Inventory Days Days04 0.0%  
Debtors Days Days39281 13.9%  
Net fixed assets Rs m1,51016,362 9.2%   
Share capital Rs m6,865229 2,997.9%   
"Free" reserves Rs m16,65214,949 111.4%   
Net worth Rs m23,518-1,151 -2,042.5%   
Long term debt Rs m1428,161 1.7%   
Total assets Rs m33,97628,458 119.4%  
Interest coverage x9.9-4.8 -207.3%   
Debt to equity ratio x0-7.1 -0.1%  
Sales to assets ratio x1.00.3 385.1%   
Return on assets %10.8-38.5 -28.0%  
Return on equity %13.91,153.1 1.2%  
Return on capital %16.8-156.5 -10.8%  
Exports to sales %07.2 0.0%   
Imports to sales %00-   
Exports (fob) Rs mNA550 0.0%   
Imports (cif) Rs mNANA-   
Fx inflow Rs m5,788550 1,051.6%   
Fx outflow Rs m293293 99.9%   
Net fx Rs m5,495257 2,137.3%   
CASH FLOW
From Operations Rs m3,1515,907 53.3%  
From Investments Rs m916-1,938 -47.3%  
From Financial Activity Rs m-3,268-3,767 86.8%  
Net Cashflow Rs m843201 418.6%  

Share Holding

Indian Promoters % 56.1 17.1 328.1%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 6.7 6.0 110.9%  
FIIs % 9.1 4.9 185.7%  
ADR/GDR % 0.0 0.0 -  
Free float % 28.0 72.1 38.8%  
Shareholders   146,412 32,776 446.7%  
Pledged promoter(s) holding % 0.0 57.2 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare FIRSTSOURCE SOL. With:   AURIONPRO SOLN  INFOSYS  ECLERX SERVICES  POLARIS CONSULTING  ZYLOG SYSTEMS  

Compare FIRSTSOURCE SOL. With:   KINGDEE INTER. (China)  HP (US)  IBM (US)  CHINASOFT (China)  



Today's Market

Sensex Ends 82 Points Higher; Metal and Realty Stocks Witness Buying(Closing)

Indian share markets ended their trading session marginally higher. On the sectoral front, gains were seen in the metal sector and realty sector.

Related Views on News

FIRSTSOURCE SOL. Announces Quarterly Results (1QFY20); Net Profit Up 2.9% (Quarterly Result Update)

Aug 5, 2019 | Updated on Aug 5, 2019

For the quarter ended June 2019, FIRSTSOURCE SOL. has posted a net profit of Rs 912 m (up 2.9% YoY). Sales on the other hand came in at Rs 10 bn (up 6.6% YoY). Read on for a complete analysis of FIRSTSOURCE SOL.'s quarterly results.

FIRSTSOURCE SOL. Announces Quarterly Results (4QFY19); Net Profit Up 5.8% (Quarterly Result Update)

May 7, 2019 | Updated on May 7, 2019

For the quarter ended March 2019, FIRSTSOURCE SOL. has posted a net profit of Rs 982 m (up 5.8% YoY). Sales on the other hand came in at Rs 10 bn (up 7.8% YoY). Read on for a complete analysis of FIRSTSOURCE SOL.'s quarterly results.

FIRSTSOURCE SOL. 2017-18 Annual Report Analysis (Annual Result Update)

Mar 18, 2019 | Updated on Mar 18, 2019

Here's an analysis of the annual report of FIRSTSOURCE SOL. for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of FIRSTSOURCE SOL.. Also includes updates on the valuation of FIRSTSOURCE SOL..

FIRSTSOURCE SOL. Announces Quarterly Results (3QFY19); Net Profit Down 1.4% (Quarterly Result Update)

Feb 5, 2019 | Updated on Feb 5, 2019

For the quarter ended December 2018, FIRSTSOURCE SOL. has posted a net profit of Rs 981 m (down 1.4% YoY). Sales on the other hand came in at Rs 10 bn (up 11.0% YoY). Read on for a complete analysis of FIRSTSOURCE SOL.'s quarterly results.

FIRSTSOURCE SOL. Announces Quarterly Results (2QFY19); Net Profit Up 35.0% (Quarterly Result Update)

Nov 5, 2018 | Updated on Nov 5, 2018

For the quarter ended September 2018, FIRSTSOURCE SOL. has posted a net profit of Rs 928 m (up 35.0% YoY). Sales on the other hand came in at Rs 10 bn (up 9.4% YoY). Read on for a complete analysis of FIRSTSOURCE SOL.'s quarterly results.

More Views on News

Most Popular

Buying these Eight Stocks is Like Owning Your Own Business(Profit Hunter)

Sep 5, 2019

Everyone dreams of owning a business. Here is your chance.

7 Stocks to Buy in the Market Today(The 5 Minute Wrapup)

Sep 5, 2019

The stock market had a four-year bull run starting September 2013. Are we seeing a similar pattern now?

Buy these 7 Stocks if You Believe in India(The 5 Minute Wrapup)

Sep 12, 2019

News headlines predict gloom and doom for India these days. You should ignore them.

A Recession Proof Stock You Can Bet On(Profit Hunter)

Sep 10, 2019

Usually, the typical horizon period for my smallcap recommendations is 3 to 5 years. But if you ask me, this could be one business that you could own and pass on to future generations.

This Company Will Do Well Despite the Slowdown(The 5 Minute Wrapup)

Sep 11, 2019

How financial inclusion provides a big runway for this stock recommendation.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

FIRSTSOURCE SOL. SHARE PRICE


Sep 18, 2019 03:33 PM

TRACK FIRSTSOURCE SOL.

  • Track your investment in FIRSTSOURCE SOL. with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON FIRSTSOURCE SOL.

FIRSTSOURCE SOL. 8-QTR ANALYSIS

COMPARE FIRSTSOURCE SOL. WITH

MARKET STATS