X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Firstsource Solutions with ALLSEC TEC - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

FIRSTSOURCE SOL. vs ALLSEC TEC - Comparison Results

FIRSTSOURCE SOL.    Change

FirstSource Solutions Limited (FSL) was originally incorporated as ICICI Infotech Upstream Limited in December 2001, and embarked on an aggressive inorganic growth path soon after that. FSL is a leading provider of offshore BPO services to clients pr... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    FIRSTSOURCE SOL. ALLSEC TEC FIRSTSOURCE SOL./
ALLSEC TEC
 
P/E (TTM) x 12.2 7.8 155.6% View Chart
P/BV x 1.8 4.5 38.9% View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 FIRSTSOURCE SOL.   ALLSEC TEC
EQUITY SHARE DATA
    FIRSTSOURCE SOL.
Mar-16
ALLSEC TEC
Mar-16
FIRSTSOURCE SOL./
ALLSEC TEC
5-Yr Chart
Click to enlarge
High Rs46157 29.2%   
Low Rs2521 122.3%   
Sales per share (Unadj.) Rs48.0153.1 31.3%  
Earnings per share (Unadj.) Rs3.920.3 19.4%  
Cash flow per share (Unadj.) Rs4.925.3 19.5%  
Dividends per share (Unadj.) Rs00-  
Dividend yield (eoy) %00-  
Book value per share (Unadj.) Rs36.060.0 60.1%  
Shares outstanding (eoy) m673.3115.24 4,418.0%   
Bonus/Rights/Conversions ESOP--  
Price / Sales ratio x0.70.6 127.8%   
Avg P/E ratio x9.04.4 206.5%  
P/CF ratio (eoy) x7.23.5 205.6%  
Price / Book Value ratio x1.01.5 66.7%  
Dividend payout %00-   
Avg Mkt Cap Rs m23,9361,353 1,768.7%   
No. of employees `00023.92.4 992.4%   
Total wages/salary Rs m21,7221,500 1,448.2%   
Avg. sales/employee Rs Th1,352.4969.6 139.5%   
Avg. wages/employee Rs Th909.4623.1 145.9%   
Avg. net profit/employee Rs Th110.9128.5 86.3%   
INCOME DATA
Net Sales Rs m32,3032,334 1,384.1%  
Other income Rs m9480 117.6%   
Total revenues Rs m32,3972,414 1,342.0%   
Gross profit Rs m4,048359 1,127.9%  
Depreciation Rs m66276 876.8%   
Interest Rs m52418 2,850.0%   
Profit before tax Rs m2,956345 856.1%   
Minority Interest Rs m-40-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m30236 841.7%   
Profit after tax Rs m2,650309 856.4%  
Gross profit margin %12.515.4 81.5%  
Effective tax rate %10.210.4 98.3%   
Net profit margin %8.213.3 61.9%  
BALANCE SHEET DATA
Current assets Rs m7,885986 799.7%   
Current liabilities Rs m7,699420 1,834.3%   
Net working cap to sales %0.624.3 2.4%  
Current ratio x1.02.3 43.6%  
Inventory Days Days00-  
Debtors Days Days3492 37.5%  
Net fixed assets Rs m1,407226 621.3%   
Share capital Rs m6,733152 4,418.1%   
"Free" reserves Rs m12,847695 1,848.0%   
Net worth Rs m24,271915 2,653.4%   
Long term debt Rs m4,27026 16,678.5%   
Total assets Rs m36,6721,365 2,686.0%  
Interest coverage x6.619.8 33.6%   
Debt to equity ratio x0.20 628.6%  
Sales to assets ratio x0.91.7 51.5%   
Return on assets %8.724.0 36.0%  
Return on equity %10.933.8 32.3%  
Return on capital %12.238.7 31.5%  
Exports to sales %00-   
Imports to sales %0.30.4 63.7%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m839 881.9%   
Fx inflow Rs m5,084381 1,334.4%   
Fx outflow Rs m14549 294.7%   
Net fx Rs m4,939332 1,488.2%   
CASH FLOW
From Operations Rs m2,997348 861.0%  
From Investments Rs m-1,037-190 545.7%  
From Financial Activity Rs m-2,074-79 2,629.2%  
Net Cashflow Rs m-11479 -143.9%  

Share Holding

Indian Promoters % 56.1 35.3 158.9%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 6.7 3.3 203.0%  
FIIs % 9.1 34.1 26.7%  
ADR/GDR % 0.0 0.0 -  
Free float % 28.0 27.3 102.6%  
Shareholders   146,412 5,259 2,784.0%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare FIRSTSOURCE SOL. With:   MICRO TECH  IZMO LIMITED  MPHASIS LTD  GLODYNE TECHNOSERVE  GEOMETRIC LTD  

Compare FIRSTSOURCE SOL. With:   HP (US)  IBM (US)  KINGDEE INTER. (China)  CHINASOFT (China)  



Today's Market

Indian Indices Continue Sell-Off; Sensex Slumps Over 530 Points(Closing)

Share markets in India continued their sell-off seen during the last week and ended the day deep in the red. All sectoral indices traded on a negative note.

Related Views on News

ALLSEC TEC Announces Quarterly Results (1QFY19); Net Profit Down 46.2% (Quarterly Result Update)

Aug 14, 2018 | Updated on Aug 14, 2018

For the quarter ended June 2018, ALLSEC TEC has posted a net profit of Rs 81 m (down 46.2% YoY). Sales on the other hand came in at Rs 630 m (down 25.2% YoY). Read on for a complete analysis of ALLSEC TEC's quarterly results.

FIRSTSOURCE SOL. Announces Quarterly Results (1QFY19); Net Profit Up 35.5% (Quarterly Result Update)

Aug 8, 2018 | Updated on Aug 8, 2018

For the quarter ended June 2018, FIRSTSOURCE SOL. has posted a net profit of Rs 886 m (up 35.5% YoY). Sales on the other hand came in at Rs 9 bn (up 4.7% YoY). Read on for a complete analysis of FIRSTSOURCE SOL.'s quarterly results.

Newgen Software Technologies Ltd. (IPO)

Jan 15, 2018

Should you subscribe to the IPO of Newgen Software Ltd?

Infosys: A Good Operating Performance (Quarterly Results Update - Detailed)

Jan 13, 2018

Operational efficiencies drive a good quarterly performance for Infosys.

TCS: Performance Along Expected Lines (Quarterly Results Update - Detailed)

Jan 12, 2018

TCS delivers a good performance in a challenging environment.

More Views on News

Most Popular

My First Pharma Stock Recommendation!(The 5 Minute Wrapup)

Sep 21, 2018

This company has not only created a niche in the pharma space, it has done so profitably.

Want Bigger Returns Than You Thought Possible? This is Where You Should Look(Profit Hunter)

Sep 12, 2018

Richa has discovered the single most profitable opportunity in the market - read on to discover more...

Are You Blindly Investing In Equities? Read This...(Outside View)

Sep 11, 2018

PersonalFN explains how blindly investing in equities can prove hazardous to your wealth and health.

Investors Are Redeeming From Equity Mutual Funds Now. Should You?(Outside View)

Sep 12, 2018

PersonalFN elucidates if you should redeem from equity mutual fund now, and the approach to follow before you decide to sell mutual funds.

Outperformance of Strong Established Brands in the Indian Stock market(Chart Of The Day)

Sep 14, 2018

Strong Well established Indian Brands have comfortably outperformed the index in the decade post the global financial crisis.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

FIRSTSOURCE SOL. SHARE PRICE


Sep 24, 2018 (Close)

TRACK FIRSTSOURCE SOL.

  • Track your investment in FIRSTSOURCE SOL. with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON FIRSTSOURCE SOL.

FIRSTSOURCE SOL. 5-YR ANALYSIS

COMPARE FIRSTSOURCE SOL. WITH

MARKET STATS